Ferrari reported revenue growth of 11.31% and asset growth of 8.68% for the quarter ended Jun 2026. These growth metrics cover 47 quarters of results from Dec 2014 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 11.20% | 5.16% | 11.56% | 5.81% | -1.39% | 0.91% | 5.14% | 10.83% | 11.75% | 9.34% | 9.12% | 10.58% | 14.88% | 17.15% | 10.99% | 14.12% | 12.28% | 10.44% | 14.95% | 8.68% | |||||||||||||||||||||||||||
| Assets Growth (3y) | 13.26% | 12.34% | 10.56% | 9.62% | 8.98% | 9.54% | 11.89% | 10.29% | 7.01% | 5.08% | 8.57% | 9.05% | 8.18% | 8.93% | 8.39% | 11.83% | 12.96% | 12.26% | 11.66% | 11.10% | |||||||||||||||||||||||||||
| Assets Growth (5y) | 10.61% | 13.57% | 13.64% | 12.72% | 9.95% | 10.20% | 9.95% | 10.62% | 9.87% | 9.36% | 9.17% | 10.05% | 10.69% | 10.98% | 11.15% | 11.10% | 9.59% | 8.46% | 10.30% | 9.97% | |||||||||||||||||||||||||||
| Assets (QoQ) | 5.64% | 0.68% | 4.30% | -4.61% | -1.56% | 3.03% | 8.67% | 0.55% | -0.74% | 0.81% | 8.45% | 1.90% | 3.12% | 2.80% | 2.74% | 4.78% | 1.46% | 1.11% | 6.94% | -0.95% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -40.03% | 9.16% | 42.31% | 26.63% | 18.62% | -19.69% | -0.85% | -44.78% | -8.72% | -7.50% | -99.01% | -80.47% | -31.23% | 12.94% | -29.07% | 6.41% | 1.38% | 44.83% | -37.26% | 9.19% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -15.78% | 0.64% | 16.40% | 15.69% | -9.87% | -4.14% | 27.40% | -12.00% | -7.40% | -5.33% | -5.00% | -24.23% | -5.10% | -3.85% | -37.34% | -34.73% | -12.05% | 19.78% | -52.20% | -15.32% | |||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -21.15% | -30.39% | -0.51% | -5.86% | -13.48% | -32.07% | 10.15% | -5.08% | -6.55% | -4.77% | -3.23% | -9.38% | -13.60% | -1.11% | 0.34% | -18.87% | -9.90% | 10.91% | -15.45% | -10.25% | |||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -55.82% | -123.71% | 83.24% | -25.58% | -72.83% | -229.02% | 85.88% | -80.28% | -29.79% | -225.31% | 73.85% | -63.49% | 5.63% | -115.83% | 61.24% | -18.55% | 0.56% | -20.73% | 3.56% | 21.57% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 9.05% | -5.34% | 41.77% | 15.85% | -8.48% | -7.85% | -7.73% | -6.03% | -19.79% | -14.81% | -4.05% | 18.64% | 52.33% | 54.22% | 35.70% | 19.82% | -1.21% | -8.23% | 7.96% | 0.47% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 19.66% | 19.29% | 11.55% | 9.13% | 12.32% | 12.55% | 16.76% | -0.42% | -7.15% | -9.42% | 7.87% | 8.90% | 3.79% | 6.58% | 6.31% | 10.13% | 6.47% | 6.43% | 12.02% | 12.62% | |||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 22.76% | 25.48% | 22.55% | 22.58% | 13.57% | 13.19% | 11.12% | 9.30% | 4.69% | 5.91% | 4.21% | 7.70% | 11.60% | 13.37% | 15.69% | 7.02% | 3.79% | 1.01% | 12.96% | 9.23% | |||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 35.18% | 2.42% | 9.02% | -23.24% | 6.79% | 3.12% | 9.16% | -21.83% | -8.85% | 9.53% | 22.95% | -3.35% | 17.03% | 10.89% | 8.19% | -14.66% | -3.51% | 3.02% | 27.28% | -20.58% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -21.40% | 10.23% | 18.59% | 11.03% | 10.04% | -20.78% | -8.71% | -21.50% | -10.56% | -7.72% | -31.94% | -33.75% | -23.43% | 13.25% | -11.86% | 6.48% | 1.49% | 0.93% | -25.51% | -1.11% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -7.32% | 0.75% | 1.18% | 2.93% | -7.75% | -4.44% | 5.95% | -13.82% | -6.48% | -5.31% | -5.30% | -13.08% | -7.07% | -4.12% | -17.07% | -14.97% | -10.36% | 2.54% | -22.81% | -8.14% | |||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -21.63% | -22.40% | -16.61% | -14.54% | -12.90% | -13.85% | -1.46% | -7.34% | -4.21% | -4.93% | -6.72% | -8.25% | -11.29% | -1.26% | -4.19% | -13.02% | -7.98% | -0.08% | -10.39% | -6.45% | |||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -11.51% | -17.16% | 43.69% | -20.94% | -12.75% | -57.30% | 49.31% | -35.16% | -2.59% | -53.26% | 37.92% | -37.01% | 5.32% | -7.72% | 19.94% | -14.54% | 0.27% | -8.33% | -1.42% | 7.72% | |||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -16.89% | 40.08% | -44.55% | -14.59% | 7.72% | -8.77% | 93.07% | 33.93% | 29.25% | 29.80% | 6.03% | 23.06% | -6.90% | 62.48% | 31.48% | 2.46% | 14.48% | 13.46% | 13.45% | ||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 4.24% | 3.55% | 4.98% | 18.38% | 4.32% | 12.07% | 9.03% | 24.38% | 39.10% | 19.08% | 11.27% | 33.76% | 16.51% | ||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 11.31% | -2.99% | 19.02% | 9.54% | 5.96% | 4.28% | 25.05% | 11.11% | |||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 59.22% | -14.60% | 13.69% | -64.13% | 145.23% | 7.71% | -3.72% | -24.09% | 70.11% | 3.95% | -3.30% | -37.99% | 97.43% | -21.36% | 68.76% | -49.82% | 53.87% | -12.14% | 67.26% | -49.83% | |||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 17.80% | -1,201.85% | -39.51% | -159.04% | -23.92% | -24.02% | -24.36% | -47.10% | -37.69% | 99.46% | |||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | -37.38% | -10.88% | -12.43% | -234.41% | -29.07% | -67.81% | -28.50% | 78.51% | |||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | -23.24% | -34.99% | -16.01% | -19.46% | -17.96% | ||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 96.76% | 93.98% | 93.98% | 92.87% | 99.97% | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 67.00 | -85.00 | -43.00 | -149.00 | -177.00 | 32.00 | 103.00 | 467.00 | 350.00 | 235.00 | 1,123.00 | 20.00 | 97.00 | 3,675.00 | 52.00 | 981.00 | 6.00 | -3454.00 | 38.00 | -844.00 | |||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 144.00 | 155.00 | 118.00 | 72.00 | -88.00 | -161.00 | 330.00 | 2,561.00 | 240.00 | 183.00 | 1,184.00 | 338.00 | 271.00 | 3,943.00 | 1,279.00 | 1,468.00 | 453.00 | 456.00 | 1,213.00 | 157.00 | |||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -420.00 | 715.00 | 432.00 | 306.00 | -30.00 | 357.00 | 167.00 | 555.00 | 317.00 | 423.00 | 1,344.00 | 560.00 | 359.00 | 3,749.00 | 1,506.00 | 3,562.00 | 343.00 | 404.00 | 1,274.00 | 475.00 | |||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -80.00 | 829.00 | -805.00 | -92.00 | -108.00 | 1,038.00 | -735.00 | 272.00 | -225.00 | 923.00 | 153.00 | -832.00 | -148.00 | 4,501.00 | -3469.00 | 97.00 | -1123.00 | 1,041.00 | 22.00 | -784.00 | |||||||||||||||||||||||||||
| EBIT Growth (1y) | 22.94% | 1.42% | 7.35% | 4.41% | -5.52% | 0.54% | 19.81% | 38.22% | 52.90% | 31.32% | 16.22% | 15.67% | 11.26% | 154.43% | 18.73% | 13.60% | 14.57% | -41.36% | 12.53% | 12.48% | |||||||||||||||||||||||||||
| EBIT Growth (3y) | 10.51% | 10.81% | 9.28% | 8.69% | 6.07% | 7.84% | 19.32% | 165.43% | 21.10% | 10.22% | 14.34% | 18.62% | 17.14% | 49.77% | 18.25% | 22.01% | 24.91% | 25.13% | 15.80% | 13.91% | |||||||||||||||||||||||||||
| EBIT Growth (5y) | 10.61% | 12.59% | 12.81% | 9.19% | 4.85% | 5.91% | 9.88% | 12.81% | 14.28% | 12.43% | 12.69% | 15.47% | 15.22% | 33.18% | 18.58% | 89.71% | 17.75% | 14.84% | 14.84% | 16.36% | |||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 67.00 | -85.00 | -43.00 | -149.00 | -177.00 | -77.00 | 103.00 | 467.00 | 350.00 | 259.00 | 95.00 | 20.00 | 97.00 | 3,047.00 | 238.00 | 105.00 | 6.00 | -2643.00 | -61.00 | 32.00 | |||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 144.00 | -48.00 | 118.00 | 72.00 | -88.00 | -183.00 | 330.00 | 2,561.00 | 240.00 | 97.00 | 155.00 | 338.00 | 271.00 | 3,229.00 | 436.00 | 592.00 | 453.00 | 663.00 | 272.00 | 157.00 | |||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 365.00 | 404.00 | 432.00 | 306.00 | -30.00 | -129.00 | 167.00 | 555.00 | 317.00 | 134.00 | 316.00 | 560.00 | 359.00 | 3,123.00 | 663.00 | 2,685.00 | 343.00 | 501.00 | 332.00 | 475.00 | |||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -80.00 | -306.00 | 330.00 | -92.00 | -108.00 | -207.00 | 510.00 | 272.00 | -225.00 | -298.00 | 346.00 | 197.00 | -148.00 | 2,652.00 | -2463.00 | 64.00 | -247.00 | 3.00 | 119.00 | 157.00 | |||||||||||||||||||||||||||
| EBIT (QoQ) | -3.31% | -4.92% | 13.75% | -0.16% | -12.50% | 1.18% | 35.56% | 15.18% | -3.21% | -13.10% | 19.97% | 14.63% | -6.90% | 98.73% | -44.02% | 9.67% | -6.10% | 1.71% | 7.44% | 9.62% | |||||||||||||||||||||||||||
| EBT Growth (1y) | 25.75% | 4.68% | 8.30% | 5.08% | -6.40% | -4.11% | 21.65% | 39.68% | 61.36% | 37.83% | 16.99% | 17.80% | 10.50% | 157.36% | 16.19% | 12.18% | 11.86% | -42.61% | 13.20% | 13.24% | |||||||||||||||||||||||||||
| EBT Growth (3y) | 10.21% | 11.92% | 9.39% | 9.13% | 6.87% | 7.29% | 21.33% | 230.08% | 23.84% | 11.43% | 15.52% | 20.02% | 18.62% | 50.39% | 18.25% | 22.67% | 25.88% | 26.73% | 15.45% | 14.38% | |||||||||||||||||||||||||||
| EBT Growth (5y) | 11.20% | 12.66% | 12.67% | 10.03% | 4.68% | 5.09% | 10.10% | 12.84% | 15.12% | 13.13% | 13.25% | 16.42% | 16.83% | 34.37% | 19.41% | 116.46% | 18.61% | 15.36% | 15.18% | 17.04% | |||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 118.00 | -11.00 | -19.00 | -128.00 | -191.00 | -176.00 | 141.00 | 484.00 | 478.00 | 357.00 | 112.00 | 74.00 | 78.00 | 3,068.00 | 172.00 | 66.00 | -61.00 | -2698.00 | -42.00 | 53.00 | |||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 119.00 | 20.00 | 122.00 | 99.00 | -31.00 | -207.00 | 441.00 | 2,703.00 | 404.00 | 170.00 | 234.00 | 430.00 | 365.00 | 3,250.00 | 425.00 | 624.00 | 495.00 | 728.00 | 242.00 | 192.00 | |||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 406.00 | 404.00 | 408.00 | 377.00 | -47.00 | -208.00 | 190.00 | 548.00 | 405.00 | 201.00 | 375.00 | 656.00 | 525.00 | 3,219.00 | 725.00 | 2,842.00 | 421.00 | 540.00 | 364.00 | 548.00 | |||||||||||||||||||||||||||
| EBT Margin (QoQ) | -86.00 | -239.00 | 295.00 | -98.00 | -149.00 | -224.00 | 611.00 | 245.00 | -155.00 | -344.00 | 366.00 | 207.00 | -151.00 | 2,646.00 | -2530.00 | 101.00 | -278.00 | 9.00 | 126.00 | 196.00 | |||||||||||||||||||||||||||
| EBT (QoQ) | -3.65% | -2.50% | 12.40% | -0.49% | -14.17% | -0.12% | 42.61% | 14.26% | -0.85% | -14.69% | 21.05% | 15.05% | -6.99% | 98.69% | -45.35% | 11.08% | -7.26% | 1.94% | 7.80% | 11.12% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 22.96% | -21.42% | 8.26% | 7.42% | -6.01% | -7.62% | 19.81% | 37.75% | 59.12% | 41.70% | 21.41% | 23.41% | 15.47% | 31.31% | 14.37% | 9.10% | 9.38% | 8.63% | 12.64% | 12.89% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -9.41% | 4.94% | 10.46% | 9.91% | 7.61% | 7.32% | 20.92% | 235.09% | 22.51% | 0.95% | 16.34% | 22.23% | 19.97% | 19.79% | 18.49% | 22.86% | 26.19% | 26.44% | 16.08% | 14.98% | |||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 14.52% | 15.94% | 15.73% | 12.73% | 7.20% | 7.85% | 12.57% | 14.41% | 2.14% | 8.63% | 14.41% | 17.68% | 18.02% | 18.13% | 19.68% | 119.25% | 18.36% | 7.97% | 15.20% | 17.60% | |||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -2.09% | 1.20% | 8.97% | -0.51% | -14.33% | -0.53% | 41.32% | 14.38% | -1.04% | -11.41% | 21.08% | 16.26% | -7.41% | 0.74% | 5.46% | 10.91% | -7.18% | 0.04% | 9.36% | 11.16% | |||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 23.09% | -21.29% | 8.43% | 7.59% | -5.86% | -7.60% | 19.84% | 37.78% | 59.15% | 41.66% | 21.37% | 23.37% | 15.44% | 31.34% | 14.39% | 9.13% | 9.40% | 8.66% | 12.68% | 12.93% | |||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -9.37% | 5.04% | 10.56% | 10.01% | 7.71% | 7.42% | 21.04% | 235.40% | 22.63% | 1.00% | 16.40% | 22.29% | 20.03% | 19.79% | 18.50% | 22.87% | 26.20% | 26.44% | 16.09% | 14.99% | |||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 14.44% | 15.91% | 15.70% | 12.70% | 7.17% | 7.92% | 12.63% | 14.48% | 2.20% | 8.69% | 14.47% | 17.74% | 18.08% | 18.19% | 19.74% | 119.37% | 18.42% | 8.01% | 15.24% | 17.65% | |||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -2.09% | 1.36% | 8.97% | -0.51% | -14.33% | -0.51% | 41.32% | 14.38% | -1.04% | -11.44% | 21.08% | 16.26% | -7.41% | 0.76% | 5.46% | 10.91% | -7.18% | 0.07% | 9.36% | 11.16% | |||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 3,977.00 | -1120.00 | 472.00 | -1404.00 | -796.00 | 401.00 | -766.00 | 891.00 | -128.00 | 126.00 | 655.00 | 132.00 | 609.00 | -1094.00 | 1,637.00 | 249.00 | -490.00 | -782.00 | 62.00 | -81.00 | |||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 4,010.00 | -1508.00 | 3,102.00 | 769.00 | 3,283.00 | -1166.00 | 1,911.00 | 1,588.00 | 3,054.00 | -593.00 | 361.00 | -381.00 | -314.00 | -567.00 | 1,527.00 | 1,273.00 | -9.00 | -1750.00 | 2,355.00 | 300.00 | |||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 1,082.00 | -1023.00 | 3,317.00 | 1,195.00 | 3,475.00 | 2,756.00 | 2,298.00 | 1,919.00 | 3,086.00 | -982.00 | 2,991.00 | 1,792.00 | 3,765.00 | -2135.00 | 4,204.00 | 1,970.00 | 3,173.00 | -2469.00 | 2,061.00 | -213.00 | |||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1,777.00 | 218.00 | -1197.00 | -2202.00 | 2,386.00 | 1,414.00 | -2364.00 | -545.00 | 1,367.00 | 1,668.00 | -1835.00 | -1068.00 | 1,844.00 | -35.00 | 897.00 | -2456.00 | 1,105.00 | -327.00 | 1,740.00 | -2600.00 | |||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 88.35% | -1,381.42% | -64.89% | -130.40% | 4.03% | -3.23% | 0.00% | -61.94% | -35.24% | 99.42% | |||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 30.78% | 41.88% | 43.08% | -219.05% | -16.53% | -56.75% | -9.08% | 78.62% | |||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 22.02% | 12.09% | 28.38% | 24.25% | -18.01% | ||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 97.13% | 95.99% | 95.68% | 93.01% | 99.97% | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 605.32% | -14.01% | 24.55% | -40.93% | -15.39% | 12.43% | -7.93% | 80.95% | 29.12% | 20.14% | 36.42% | 20.97% | 24.37% | -9.17% | 57.82% | 20.13% | 1.81% | -6.83% | 16.18% | 8.17% | |||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 98.46% | 2.21% | 88.44% | 33.67% | 90.79% | 3.79% | 58.76% | 91.29% | 97.51% | 5.11% | 16.09% | 8.95% | 10.76% | 7.05% | 25.62% | 38.03% | 17.81% | 0.55% | 35.74% | 16.27% | |||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 12.90% | 4.30% | 63.68% | 39.58% | 58.03% | 23.54% | 43.68% | 44.88% | 53.56% | 7.60% | 53.08% | 39.21% | 61.99% | 4.06% | 53.83% | 59.03% | 57.71% | -0.34% | 23.46% | 10.94% | |||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 58.53% | 12.86% | -24.46% | -56.30% | 127.07% | 49.97% | -38.13% | -14.11% | 62.02% | 39.54% | -29.75% | -23.83% | 66.57% | 1.92% | 22.05% | -42.02% | 41.17% | -6.74% | 52.20% | -46.02% | |||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -184.00 | -127.00 | -179.00 | -441.00 | -266.00 | -406.00 | -16.00 | 328.00 | 199.00 | 190.00 | 42.00 | -75.00 | 14.00 | -4314.00 | 143.00 | 267.00 | 35.00 | 4,624.00 | -25.00 | -5.00 | |||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -193.00 | -178.00 | -49.00 | -373.00 | -595.00 | -591.00 | -140.00 | 314.00 | -251.00 | -343.00 | -153.00 | -188.00 | -53.00 | -4530.00 | 169.00 | 521.00 | 248.00 | 500.00 | 160.00 | 188.00 | |||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 76.00 | 239.00 | -113.00 | -278.00 | -509.00 | -558.00 | -273.00 | -165.00 | -260.00 | -394.00 | -23.00 | -119.00 | -381.00 | -4715.00 | 45.00 | 506.00 | -202.00 | -33.00 | -35.00 | 75.00 | |||||||||||||||||||||||||||
| Gross Margin (QoQ) | -162.00 | 72.00 | -55.00 | -297.00 | 14.00 | -68.00 | 336.00 | 47.00 | -115.00 | -78.00 | 188.00 | -69.00 | -26.00 | -4406.00 | 4,645.00 | 55.00 | -259.00 | 184.00 | -5.00 | 75.00 | |||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 15.51% | 2.65% | 5.38% | 1.21% | -3.92% | -4.20% | 14.86% | 24.50% | 38.97% | 22.16% | 13.20% | 13.20% | 7.75% | -86.90% | 12.50% | 15.61% | 15.13% | 939.30% | 14.28% | 11.22% | |||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 7.05% | 10.32% | 7.25% | 4.95% | 3.22% | 6.47% | 13.19% | 39.60% | 15.54% | 6.31% | 11.07% | 12.57% | 12.89% | -46.48% | 13.52% | 17.67% | 19.90% | 18.48% | 13.33% | 13.33% | |||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 7.60% | 9.29% | 8.29% | 5.16% | 2.99% | 4.75% | 7.34% | 7.54% | 10.38% | 9.46% | 9.91% | 10.26% | 10.49% | -28.02% | 13.05% | 28.92% | 13.86% | 10.34% | 11.99% | 12.90% | |||||||||||||||||||||||||||
| Gross Profit (QoQ) | -3.40% | 9.49% | -1.78% | -2.57% | -8.29% | 9.16% | 17.76% | 5.61% | 2.36% | -4.04% | 9.12% | 5.61% | -2.56% | -88.33% | 837.15% | 8.53% | -2.98% | 5.32% | 3.05% | 5.62% | |||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 55.25% | 190.68% | -58.78% | -68.88% | -72.34% | -73.48% | -16.26% | -6.71% | 154.31% | 323.39% | 2,118.39% | 75.12% | -18.18% | -420.23% | -82.48% | -53.00% | -4.99% | 117.94% | 28.68% | 323.35% | |||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -7.30% | 39.51% | -29.96% | -28.96% | -21.14% | -7.16% | -16.06% | 58.86% | 2.97% | 48.34% | 97.10% | -20.19% | -16.82% | -77.54% | 48.19% | -8.43% | 25.50% | 34.49% | 71.01% | 51.61% | |||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 29.52% | 5.07% | -24.98% | -10.41% | -22.20% | -18.39% | -27.10% | -30.10% | -10.94% | 24.98% | 44.88% | -10.15% | 0.41% | -66.64% | 18.11% | 26.97% | -3.23% | 13.41% | 11.54% | 0.23% | |||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | -8.68% | 157.38% | -82.04% | -26.26% | -18.85% | 146.84% | -43.31% | -17.86% | 121.23% | 310.97% | 197.04% | -93.52% | 3.36% | -1,708.46% | 116.25% | -82.60% | 108.93% | 203.78% | 16.53% | -42.76% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 63.30% | -46.08% | 20.29% | 7.68% | 10.07% | -36.79% | 6.79% | 15.96% | 14.68% | 174.27% | 11.58% | 4.87% | 6.52% | 6.20% | 18.79% | 8.90% | 7.67% | 11.40% | 15.81% | 22.62% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 25.36% | 32.10% | 23.09% | 19.55% | 22.27% | 30.12% | 25.72% | 20.73% | 27.26% | -2.22% | 12.75% | 9.40% | 10.37% | 22.56% | 12.28% | 9.82% | 9.56% | 48.05% | 15.35% | 11.88% | |||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 9.36% | -32.19% | 16.85% | 13.91% | 17.20% | 27.58% | 19.06% | 15.49% | 19.98% | 31.92% | 17.31% | 15.75% | 17.43% | 20.98% | 21.37% | 14.98% | 18.78% | 2.03% | 14.54% | 11.82% | |||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 16.33% | -92.27% | 1,281.78% | -13.36% | 18.91% | -95.56% | 2,234.48% | -5.92% | 17.59% | -89.38% | 849.68% | -11.58% | 19.44% | -89.41% | 962.29% | -18.94% | 18.09% | -89.04% | 1,004.30% | -14.17% | |||||||||||||||||||||||||||
| Net Income Growth (1y) | 21.99% | -21.68% | 8.30% | 7.74% | -5.93% | -8.06% | 18.61% | 36.19% | 57.33% | 40.41% | 19.99% | 22.22% | 14.04% | 158.43% | 13.33% | 8.12% | 8.38% | -45.75% | 11.57% | 11.79% | |||||||||||||||||||||||||||
| Net Income Growth (3y) | -10.02% | 4.02% | 9.39% | 9.13% | 6.87% | 6.90% | 20.31% | 227.31% | 21.77% | 0.37% | 15.52% | 21.50% | 19.06% | 49.42% | 17.28% | 21.64% | 24.82% | 25.33% | 14.91% | 13.89% | |||||||||||||||||||||||||||
| Net Income Growth (5y) | 14.04% | 15.28% | 15.22% | 12.36% | 6.80% | 7.09% | 11.83% | 13.73% | 1.52% | 7.76% | 13.25% | 16.69% | 16.97% | 34.69% | 18.82% | 115.37% | 17.42% | 7.23% | 14.28% | 16.73% | |||||||||||||||||||||||||||
| Net Income (QoQ) | -1.70% | 0.44% | 9.66% | -0.49% | -14.17% | -1.83% | 41.46% | 14.26% | -0.85% | -12.38% | 20.89% | 16.39% | -7.49% | 98.54% | -46.99% | 11.03% | -7.26% | -0.62% | 9.02% | 11.25% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 21.67% | -21.57% | 8.05% | 7.21% | -6.20% | -8.42% | 18.77% | 36.54% | 57.73% | 40.45% | 20.34% | 22.32% | 14.45% | 30.24% | 13.43% | 8.21% | 8.48% | 7.65% | 11.63% | 11.88% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -10.08% | 4.16% | 9.64% | 9.10% | 6.82% | 6.56% | 20.07% | 232.72% | 21.65% | 0.29% | 15.59% | 21.43% | 19.19% | 18.76% | 17.48% | 21.81% | 25.11% | 25.34% | 15.07% | 13.98% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 14.01% | 15.38% | 15.18% | 12.19% | 6.69% | 7.14% | 11.83% | 13.66% | 1.47% | 7.77% | 13.50% | 16.75% | 17.08% | 17.22% | 18.76% | 117.57% | 17.45% | 7.18% | 14.35% | 16.74% | |||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -2.09% | 1.00% | 8.97% | -0.51% | -14.33% | -1.40% | 41.32% | 14.38% | -1.04% | -12.20% | 21.08% | 16.26% | -7.41% | -0.09% | 5.46% | 10.91% | -7.18% | -0.86% | 9.36% | 11.16% | |||||||||||||||||||||||||||
| Net Margin Growth (1y) | 31.00 | -624.00 | -20.00 | -62.00 | -147.00 | -220.00 | 62.00 | 333.00 | 330.00 | 316.00 | 149.00 | 146.00 | 139.00 | 289.00 | 82.00 | -34.00 | -116.00 | -106.00 | -64.00 | 12.00 | |||||||||||||||||||||||||||
| Net Margin Growth (3y) | -1469.00 | -419.00 | 110.00 | 77.00 | -27.00 | -198.00 | 287.00 | 2,104.00 | 213.00 | -529.00 | 190.00 | 417.00 | 322.00 | 385.00 | 292.00 | 445.00 | 353.00 | 499.00 | 166.00 | 125.00 | |||||||||||||||||||||||||||
| Net Margin Growth (5y) | 513.00 | 500.00 | 500.00 | 451.00 | 130.00 | 1.00 | 292.00 | 491.00 | -1287.00 | -323.00 | 320.00 | 556.00 | 442.00 | 407.00 | 518.00 | 2,217.00 | 236.00 | -345.00 | 208.00 | 396.00 | |||||||||||||||||||||||||||
| Net Margin (QoQ) | -36.00 | -126.00 | 178.00 | -78.00 | -122.00 | -198.00 | 460.00 | 193.00 | -125.00 | -212.00 | 293.00 | 190.00 | -132.00 | -62.00 | 85.00 | 75.00 | -214.00 | -52.00 | 127.00 | 151.00 | |||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 22.94% | 1.42% | 7.35% | 4.41% | -5.52% | 0.54% | 19.81% | 38.22% | 52.90% | 31.32% | 16.22% | 15.67% | 11.26% | 154.43% | 18.73% | 13.60% | 14.57% | -41.36% | 12.53% | 12.48% | |||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 10.51% | 10.81% | 9.28% | 8.69% | 6.07% | 7.84% | 19.32% | 165.43% | 21.10% | 10.22% | 14.34% | 18.62% | 17.14% | 49.77% | 18.25% | 22.01% | 24.91% | 25.13% | 15.80% | 13.91% | |||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 10.61% | 12.59% | 12.81% | 9.19% | 4.85% | 5.91% | 9.88% | 12.81% | 14.28% | 12.43% | 12.69% | 15.47% | 15.22% | 33.18% | 18.58% | 89.71% | 17.75% | 14.84% | 14.84% | 16.36% | |||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -3.31% | -4.92% | 13.75% | -0.16% | -12.50% | 1.18% | 35.56% | 15.18% | -3.21% | -13.10% | 19.97% | 14.63% | -6.90% | 98.73% | -44.02% | 9.67% | -6.10% | 1.71% | 7.44% | 9.62% | |||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 67.00 | -85.00 | -43.00 | -149.00 | -177.00 | -77.00 | 103.00 | 467.00 | 350.00 | 259.00 | 95.00 | 20.00 | 97.00 | 3,047.00 | 238.00 | 105.00 | 6.00 | -2643.00 | -61.00 | 32.00 | |||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 144.00 | -48.00 | 118.00 | 72.00 | -88.00 | -183.00 | 330.00 | 2,561.00 | 240.00 | 97.00 | 155.00 | 338.00 | 271.00 | 3,229.00 | 436.00 | 592.00 | 453.00 | 663.00 | 272.00 | 157.00 | |||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 365.00 | 404.00 | 432.00 | 306.00 | -30.00 | -129.00 | 167.00 | 555.00 | 317.00 | 134.00 | 316.00 | 560.00 | 359.00 | 3,123.00 | 663.00 | 2,685.00 | 343.00 | 501.00 | 332.00 | 475.00 | |||||||||||||||||||||||||||
| Operating Margin (QoQ) | -80.00 | -306.00 | 330.00 | -92.00 | -108.00 | -207.00 | 510.00 | 272.00 | -225.00 | -298.00 | 346.00 | 197.00 | -148.00 | 2,652.00 | -2463.00 | 64.00 | -247.00 | 3.00 | 119.00 | 157.00 | |||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 21.99% | -21.93% | 8.30% | 7.74% | -5.93% | -7.90% | 18.61% | 36.19% | 57.33% | 40.29% | 19.99% | 22.22% | 14.04% | 158.43% | 13.33% | 8.12% | 8.38% | -45.75% | 11.57% | 11.79% | |||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -10.02% | 3.94% | 9.39% | 9.13% | 6.87% | 7.06% | 20.31% | 227.31% | 21.77% | 0.29% | 15.52% | 21.50% | 19.06% | 49.47% | 17.28% | 21.64% | 24.82% | 25.29% | 14.91% | 13.89% | |||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 14.04% | 15.15% | 15.22% | 12.36% | 6.80% | 7.08% | 11.83% | 13.73% | 1.52% | 7.73% | 13.25% | 16.69% | 16.97% | 34.79% | 18.82% | 115.37% | 17.42% | 7.18% | 14.28% | 16.73% | |||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -1.70% | 0.36% | 9.75% | -0.49% | -14.17% | -1.74% | 41.34% | 14.26% | -0.85% | -12.38% | 20.89% | 16.39% | -7.49% | 98.54% | -46.99% | 11.03% | -7.26% | -0.62% | 9.02% | 11.25% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 12.52% | 5.84% | 0.67% | -4.66% | -9.20% | -3.92% | 2.90% | 10.55% | 17.11% | 13.95% | 14.57% | 16.44% | 19.55% | 15.31% | 13.96% | 20.83% | 21.23% | 22.58% | 22.89% | 12.25% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 19.11% | 16.83% | 12.21% | 9.21% | 7.74% | 7.90% | 7.15% | 7.98% | 6.16% | 5.04% | 5.88% | 7.06% | 8.33% | 8.08% | 10.34% | 15.86% | 19.29% | 17.22% | 17.07% | 16.46% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 16.39% | 16.46% | 15.91% | 13.97% | 11.53% | 12.20% | 11.34% | 12.03% | 12.44% | 11.79% | 10.74% | 10.89% | 11.86% | 10.54% | 9.94% | 12.11% | 11.64% | 10.37% | 10.70% | 10.73% | |||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 1.79% | 1.39% | -2.81% | -4.95% | -3.05% | 7.29% | 4.08% | 2.12% | 2.70% | 4.39% | 4.65% | 3.79% | 5.45% | 0.68% | 3.43% | 10.05% | 5.79% | 1.80% | 3.69% | 0.52% | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||||||||||||||
| Revenue Growth (1y) | 19.75% | 5.21% | 9.12% | 10.63% | 1.46% | 4.10% | 15.23% | 16.45% | 33.38% | 17.41% | 12.26% | 14.89% | 7.44% | 13.21% | 9.41% | 9.75% | 14.33% | 13.07% | 14.84% | 11.31% | |||||||||||||||||||||||||||
| Revenue Growth (3y) | 8.41% | 11.58% | 7.60% | 7.63% | 7.35% | 10.77% | 14.23% | 36.66% | 17.46% | 8.74% | 12.18% | 13.96% | 13.29% | 11.43% | 12.28% | 13.66% | 17.89% | 14.55% | 12.15% | 11.96% | |||||||||||||||||||||||||||
| Revenue Growth (5y) | 7.27% | 8.25% | 8.77% | 6.37% | 5.11% | 7.13% | 8.48% | 8.23% | 11.51% | 11.17% | 10.01% | 10.78% | 12.14% | 12.56% | 12.86% | 26.34% | 14.76% | 10.48% | 12.14% | 12.58% | |||||||||||||||||||||||||||
| Revenue (QoQ) | -0.29% | 7.94% | -0.72% | 3.53% | -8.56% | 10.76% | 9.90% | 4.63% | 4.74% | -2.51% | 5.08% | 7.07% | -2.05% | 2.72% | 1.55% | 7.41% | 2.04% | 1.59% | 3.14% | 4.11% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 431.37% | -23.64% | 172.61% | 97.12% | -82.03% | 84.60% | -58.30% | -1,999.64% | 167.21% | 64.23% | 26.56% | -193.28% | -115.41% | 782.01% | 209.65% | 43.81% | -1,612.87% | 317.24% | -38.62% | 82.47% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 61.64% | -49.44% | 2.30% | -55.91% | -39.93% | 33.46% | 89.23% | 1.61% | 53.14% | 59.16% | 12.89% | -21.00% | -27.53% | 33.43% | 17.79% | -225.86% | -108.41% | 130.07% | 33.99% | 33.89% | |||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 5.63% | -3.76% | 35.48% | -22.75% | -5.87% | 18.20% | 37.55% | -27.23% | 25.13% | 28.73% | -10.79% | -157.04% | -15.88% | 22.14% | 83.34% | -9.43% | -33.24% | 31.54% | 22.29% | 29.47% | |||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 199.48% | -220.66% | 275.83% | -101.36% | 721.35% | -203.40% | 576.13% | -168.64% | 179.07% | -113.84% | 1,784.63% | -259.05% | 95.85% | 712.72% | 664.88% | -128.86% | -26.63% | 249.25% | 12.53% | -108.24% | |||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 245.00 | 2,760.00 | 0.00 | -197.00 | -40.00 | 337.00 | 200.00 | 200.00 | 200.00 | -148.00 | -200.00 | -293.00 | -250.00 | -33.00 | 197.00 | 293.00 | 250.00 | 439.00 | 112.00 | 100.00 | |||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 6,663.00 | 2,014.00 | 0.00 | 0.00 | 0.00 | 85.00 | 200.00 | 200.00 | 405.00 | 2,950.00 | 0.00 | -290.00 | -90.00 | 156.00 | 197.00 | 200.00 | 200.00 | 259.00 | 109.00 | 100.00 | |||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -943.00 | -890.00 | -845.00 | -797.00 | -763.00 | -707.00 | -585.00 | -301.00 | 6,823.00 | 2,203.00 | 0.00 | -93.00 | -50.00 | -96.00 | 197.00 | 200.00 | 405.00 | 3,356.00 | 309.00 | 103.00 | |||||||||||||||||||||||||||
| Tax Rate (QoQ) | -157.00 | -240.00 | 201.00 | 0.00 | 0.00 | 137.00 | 63.00 | 0.00 | 0.00 | -211.00 | 11.00 | -93.00 | 43.00 | 6.00 | 241.00 | 3.00 | 0.00 | 195.00 | -86.00 | -9.00 | |||||||||||||||||||||||||||
| Total Debt Growth (1y) | -3.71% | -6.18% | 8.94% | 5.80% | -1.69% | -5.29% | -3.59% | -2.85% | -7.50% | -7.24% | -1.39% | 15.48% | 21.46% | 36.12% | 22.73% | 5.35% | -1.50% | -7.73% | -1.50% | 4.50% | |||||||||||||||||||||||||||
| Total Debt Growth (3y) | 11.89% | 11.30% | 8.35% | 9.33% | 8.47% | 7.44% | 6.87% | -1.14% | -4.33% | -6.24% | 1.18% | 5.88% | 3.37% | 6.14% | 5.28% | 5.73% | 3.43% | 5.22% | 6.03% | 8.33% | |||||||||||||||||||||||||||
| Total Debt Growth (5y) | 4.51% | 8.40% | 8.41% | 9.41% | 7.50% | 6.30% | 5.37% | 5.76% | 4.96% | 3.91% | 3.88% | 7.95% | 7.47% | 9.39% | 8.11% | 3.29% | 0.93% | 0.70% | 4.60% | 5.50% | |||||||||||||||||||||||||||
| Total Debt (QoQ) | 7.99% | -1.24% | -0.95% | 0.15% | 0.34% | -4.86% | 0.83% | 0.92% | -4.46% | -4.59% | 7.20% | 18.18% | 0.49% | 6.93% | -3.35% | 1.45% | -6.05% | 0.17% | 3.17% | 7.64% |