| Ratios | Dec2016 | Dec2017 | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Dec2023 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Efficiency | ||||||||||
| Inventory Average (Quarter) | 0.41B | 0.45B | 0.46B | 0.51B | 0.58B | 0.65B | 0.85B | 1.09B | 1.23B | |
| Assets Average (Quarter) | 4.52B | 5.21B | 5.78B | 6.75B | 7.66B | 7.89B | 8.29B | 9.41B | 10.68B | |
| Equity Average (Quarter) | 0.63B | 1.23B | 1.59B | 1.88B | 2.33B | 2.58B | 2.97B | 3.53B | 4.16B | |
| Invested Capital (Quarter) | 0.39B | 3.04B | 1.55B | 1.66B | 5.38B | 5.53B | 5.51B | 5.96B | 7.36B | 7.91B |
| Leverage & Solvency | ||||||||||
| Equity Ratio (Quarter) | 0.08 | 0.19 | 0.28 | 0.27 | 0.29 | 0.32 | 0.33 | 0.38 | 0.37 | 0.41 |
| Valuation | ||||||||||
| Enterprise Value (Quarter) | -0.51B | -0.78B | -0.92B | -1.01B | -1.67B | -1.55B | -1.51B | -1.27B | -1.89B | -1.80B |