|
Gross Margin
|
42.05% | 48.87% | 50.68% | 45.75% | 48.52% | -5,682.73% | 50.70% | 48.06% | 49.47% | 48.56% | 51.54% | 50.22% | 52.66% | 52.47% | 52.98% | 52.36% | 52.16% | 52.70% | 50.90% | 51.16% | 53.52% | 52.35% | 51.64% | 47.58% | 52.07% | 52.22% | 52.19% | 51.85% | 50.23% | 50.95% | 50.40% | 47.43% | 47.57% | 46.89% | 50.24% | 50.72% | 49.56% | 48.79% | 50.67% | 49.97% | 49.70% | 50.17% | 52.12% | 52.64% | 50.05% |
|
EBT Margin
|
14.22% | 15.64% | 15.77% | 14.90% | 19.63% | 1,145.29% | 16.62% | 17.41% | 20.61% | 18.25% | 21.16% | 20.48% | 23.23% | 22.60% | 24.74% | 23.61% | 23.48% | 22.10% | 24.01% | 23.27% | 23.07% | 22.81% | 22.23% | 2.06% | 23.50% | 22.40% | 25.42% | 25.53% | 24.67% | 22.29% | 25.23% | 24.25% | 22.76% | 20.53% | 26.64% | 29.09% | 27.54% | 24.10% | 27.78% | 29.83% | 28.32% | 27.19% | 29.50% | 30.49% | 27.71% |
|
EBIT Margin
|
12.28% | 18.98% | 15.46% | 16.42% | 19.48% | -9,211.13% | 18.33% | 18.31% | 22.17% | 20.41% | 21.71% | 22.58% | 24.20% | 22.82% | 24.21% | 24.41% | 24.66% | 26.89% | 23.94% | 24.65% | 25.27% | 26.05% | 23.72% | 4.78% | 25.71% | 23.69% | 26.44% | 26.64% | 26.19% | 21.79% | 26.17% | 25.20% | 23.90% | 21.84% | 26.94% | 29.65% | 27.40% | 24.43% | 27.90% | 29.85% | 28.38% | 26.96% | 30.28% | 30.90% | 28.44% |
|
EBITDA Margin
|
12.28% | 18.98% | 15.46% | 16.42% | 19.48% | -9,211.13% | 18.33% | 18.31% | 22.17% | 20.41% | 21.71% | 22.58% | 24.20% | 22.82% | 24.21% | 24.41% | 24.66% | 26.89% | 23.94% | 24.65% | 25.27% | 26.05% | 23.72% | 4.78% | 25.71% | 23.69% | 26.44% | 26.64% | 26.19% | 21.79% | 26.17% | 25.20% | 23.90% | 21.84% | 26.94% | 29.65% | 27.40% | 24.43% | 27.90% | 29.85% | 28.38% | 26.96% | 30.28% | 30.90% | 28.44% |
|
Operating Margin
|
12.28% | 18.98% | 15.46% | 16.42% | 19.48% | -9,211.13% | 18.33% | 18.31% | 22.17% | 20.41% | 21.71% | 22.58% | 24.20% | 22.82% | 24.21% | 24.41% | 24.66% | 26.89% | 23.94% | 24.65% | 25.27% | 26.05% | 23.72% | 4.78% | 25.71% | 23.69% | 26.44% | 26.64% | 26.19% | 21.79% | 26.17% | 25.20% | 23.90% | 21.84% | 26.94% | 29.65% | 27.40% | 24.43% | 27.90% | 29.85% | 28.38% | 26.96% | 30.28% | 30.90% | 28.44% |
|
Net Margin
|
8.55% | 10.52% | 10.37% | 9.83% | 12.99% | 774.53% | 11.45% | 12.05% | 14.40% | 13.28% | 15.07% | 14.77% | 16.77% | 2.86% | 17.77% | 17.70% | 34.23% | 22.49% | 18.97% | 18.51% | 18.34% | 18.23% | 17.81% | 1.57% | 19.23% | 24.52% | 20.26% | 19.90% | 19.54% | 18.28% | 20.07% | 19.28% | 18.06% | 16.08% | 20.68% | 22.61% | 21.36% | 19.24% | 22.17% | 24.07% | 22.75% | 22.13% | 22.99% | 23.73% | 21.59% |
|
FCF Margin
|
| 17.44% | | 46.10% | 16.32% | 2,471.43% | | 25.17% | 31.91% | 52.54% | | 14.99% | 27.16% | 18.57% | | 19.43% | 27.80% | 9.35% | | 30.40% | 29.06% | 24.16% | | -9.29% | 24.55% | 38.45% | 27.10% | 25.23% | 37.22% | 30.38% | 34.78% | 13.32% | 30.88% | 31.43% | 27.54% | 21.10% | 31.15% | 34.60% | 31.85% | 19.92% | 35.70% | 19.64% | 47.29% | 24.00% | 33.31% |
|
Inventory Average
|
| | | | | 0.33B | 0.33B | 0.34B | 0.34B | 0.34B | 0.37B | 0.40B | 0.42B | 0.45B | 0.49B | 0.52B | 0.48B | 0.45B | 0.45B | 0.45B | 0.44B | 0.45B | 0.46B | 0.47B | 0.52B | 0.54B | 0.57B | 0.61B | 0.62B | 0.61B | 0.63B | 0.67B | 0.67B | 0.67B | 0.75B | 0.90B | 0.98B | 1.00B | 1.05B | 1.12B | 1.15B | 1.15B | 1.16B | 1.21B | 1.27B |
|
Assets Average
|
| | | | | 4.87B | 4.40B | 4.72B | 4.80B | 4.43B | 4.24B | 4.31B | 4.54B | 4.83B | 5.12B | 5.29B | 5.30B | 5.45B | 5.80B | 5.99B | 5.94B | 5.99B | 6.09B | 6.30B | 6.73B | 7.24B | 7.40B | 7.36B | 7.59B | 7.83B | 8.02B | 8.00B | 7.75B | 7.81B | 8.27B | 8.63B | 8.63B | 8.63B | 9.03B | 9.48B | 9.72B | 10.01B | 10.29B | 10.68B | 11.00B |
|
Equity Average
|
| | | | | | | | | | | | | | 151.04B | 296.86B | 288.84B | 143.33B | 139.54B | 279.39B | 279.26B | 139.47B | 137.76B | 273.57B | 281.53B | 145.96B | 150.81B | 298.95B | 295.15B | 147.20B | 139.66B | 269.75B | 255.25B | 125.22B | 1.45B | 0.28B | 0.30B | 1.79B | 1.80B | 131.04B | 131.03B | 2.03B | 2.01B | 0.25B | 0.24B |
|
Invested Capital
|
| 0.64B | | | 0.64B | 4.90B | -2.07B | -2.14B | -1.92B | -1.15B | -1.15B | -1.46B | -1.39B | -0.45B | 299.84B | 291.12B | 283.81B | -0.66B | 275.20B | 278.92B | 274.96B | 3.95B | 276.25B | 276.30B | 293.00B | -1.12B | 296.73B | 295.58B | 288.82B | -0.49B | 273.81B | 259.76B | 244.87B | -0.22B | -2.65B | -2.61B | -2.48B | 0.63B | -2.55B | 258.41B | -3.12B | 0.19B | -3.26B | -3.34B | 3.83B |
|
Asset Utilization Ratio
|
| | | | | 0.48 | 0.55 | 0.52 | 0.53 | 0.78 | 0.84 | 0.85 | 0.83 | 0.80 | 0.78 | 0.77 | 0.77 | 0.74 | 0.71 | 0.69 | 0.70 | 0.70 | 0.69 | 0.59 | 0.55 | 0.55 | 0.56 | 0.65 | 0.66 | 0.65 | 0.64 | 0.66 | 0.69 | 0.69 | 0.67 | 0.67 | 0.72 | 0.75 | 0.74 | 0.73 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 |
|
Interest Coverage Ratio
|
| | | | | | -10.31 | -66.05 | 4.43 | -6.92 | -12.84 | -17.56 | -32.51 | | -15.84 | 60.43 | 8.57 | | -22.78 | -35.00 | 4.73 | | 16.91 | -0.69 | -16.71 | | -20.41 | -23.53 | -53.93 | 2.41 | -26.69 | 8.85 | 7.12 | 1.89 | 9.96 | 8.18 | 18.10 | 1.75 | 13.04 | 14.33 | 14.81 | 10.44 | 9.11 | 6.74 | 14.07 |
|
Debt to Equity
|
| | | | | -0.05 | | | | -0.12 | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| -0.02 | | | -0.02 | -0.03 | -0.01 | -0.01 | | -0.01 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | | | 0.57 | | | | 0.08 | | | | 0.19 | 56.22 | 55.97 | 53.12 | 0.28 | 45.81 | 47.42 | 46.67 | 0.27 | 44.56 | 42.34 | 41.32 | 0.29 | 40.80 | 40.42 | 37.43 | 0.32 | 33.80 | 33.63 | 32.22 | 0.33 | 0.03 | 0.04 | 0.03 | 0.38 | 0.03 | 27.35 | 0.03 | 0.37 | 0.02 | 0.02 | 0.02 |
|
Times Interest Earned
|
| | | | | | -10.31 | -66.05 | 4.43 | -6.92 | -12.84 | -17.56 | -32.51 | | -15.84 | 60.43 | 8.57 | | -22.78 | -35.00 | 4.73 | | 16.91 | -0.69 | -16.71 | | -20.41 | -23.53 | -53.93 | 2.41 | -26.69 | 8.85 | 7.12 | 1.89 | 9.96 | 8.18 | 18.10 | 1.75 | 13.04 | 14.33 | 14.81 | 10.44 | 9.11 | 6.74 | 14.07 |
|
FCF Payout Ratio
|
| | | | | | | | | 0.24 | | | -0.02 | 0.78 | | | -0.02 | 3.37 | | | -0.04 | 1.74 | | | -0.06 | 1.01 | | | -0.03 | 0.90 | | | -0.05 | 1.16 | | | -0.04 | 1.24 | | | -0.04 | 2.57 | | | -0.05 |
|
Enterprise Value
|
-0.07B | -0.18B | -0.03B | -0.14B | -0.07B | 8.86B | 7.43B | 7.22B | 9.43B | 10.47B | 13.92B | 16.26B | 20.66B | 19.03B | 22.64B | 25.50B | 25.73B | 17.87B | 24.82B | 30.22B | 31.85B | 31.91B | 29.37B | 34.29B | 35.95B | 40.85B | 39.11B | 38.62B | 38.73B | 46.26B | 38.71B | 33.82B | 33.92B | 45.64B | 49.15B | 59.37B | 54.08B | 73.03B | 72.02B | 73.40B | 84.31B | 74.76B | 74.54B | 87.96B | 87.12B |
|
Market Capitalization
|
| | | | | 9.07B | 7.88B | 7.73B | 9.80B | 10.98B | 14.05B | 16.25B | 20.87B | 19.81B | 22.77B | 25.51B | 25.87B | 18.79B | 25.14B | 30.33B | 31.94B | 32.92B | 29.37B | 34.55B | 36.32B | 42.53B | 38.66B | 38.11B | 38.63B | 47.82B | 38.93B | 33.73B | 34.01B | 47.15B | 49.30B | 59.17B | 53.77B | 74.31B | 72.35B | 73.68B | 84.82B | 76.65B | 76.61B | 87.86B | 86.88B |
|
Return on Sales
|
| | | 0.10% | 0.11% | 0.14% | 0.14% | 0.15% | 0.15% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.16% | 0.17% | 0.19% | 0.22% | 0.22% | 0.22% | 0.21% | 0.19% | 0.18% | 0.15% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.20% | 0.19% | 0.19% | 0.19% | 0.16% | 0.17% | 0.18% | 0.18% | 0.21% | 0.21% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% |
|
Return on Invested Capital
|
| | | | | -0.07% | -0.13% | 0.08% | 0.07% | -0.31% | -0.45% | -0.44% | -0.43% | -0.69% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | -0.66% | -0.40% | -0.46% | -1.49% | -1.50% | 0.01% | 0.01% | -1.13% | -1.12% | -0.53% | 7.24% |
|
Return on Assets
|
| | | | | 0.07% | 0.08% | 0.08% | 0.08% | 0.10% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.16% | 0.16% | 0.15% | 0.15% | 0.13% | 0.13% | 0.09% | 0.09% | 0.10% | 0.10% | 0.14% | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.11% | 0.11% | 0.12% | 0.13% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.17% | 0.16% | 0.16% |
|
Return on Equity
|
| | | | | | | | | | | | | | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.63% | 3.61% | 3.82% | 0.76% | 0.79% | 0.01% | 0.01% | 0.81% | 0.85% | 7.09% | 7.50% |