|
Revenue
|
0.88B | 0.94B | 0.70B | 0.85B | 0.80B | 7,672.82B | 0.75B | 0.92B | 0.87B | 0.90B | 0.87B | 1.01B | 0.98B | 0.99B | 1.02B | 1.08B | 0.97B | 0.97B | 1.07B | 1.11B | 1.02B | 1.03B | 1.03B | 0.63B | 1.04B | 1.27B | 1.22B | 1.25B | 1.24B | 1.34B | 1.33B | 1.38B | 1.26B | 1.40B | 1.53B | 1.60B | 1.68B | 1.64B | 1.72B | 1.84B | 1.81B | 1.86B | 1.88B | 2.02B | 2.06B | 2.10B |
|
Cost of Revenue
|
0.51B | 0.48B | 0.35B | 0.46B | 0.41B | 0.44B | 0.37B | 0.48B | 0.44B | 0.46B | 0.42B | 0.50B | 0.46B | 0.47B | 0.48B | 0.51B | 0.47B | 0.46B | 0.52B | 0.54B | 0.47B | 0.48B | 0.50B | 0.33B | 0.50B | 0.61B | 0.58B | 0.60B | 0.62B | 0.66B | 0.66B | 0.72B | 0.66B | 0.74B | 0.76B | 0.79B | 0.85B | 0.84B | 0.85B | 0.92B | 0.91B | 0.92B | 0.90B | 0.96B | 1.03B | 1.01B |
|
Gross Profit
|
0.37B | 0.46B | 0.36B | 0.39B | 0.39B | 7,672.38B | 0.38B | 0.44B | 0.43B | 0.44B | 0.45B | 0.51B | 0.52B | 0.52B | 0.54B | 0.57B | 0.51B | 0.51B | 0.54B | 0.57B | 0.55B | 0.54B | 0.53B | 0.30B | 0.54B | 0.67B | 0.64B | 0.65B | 0.62B | 0.68B | 0.67B | 0.65B | 0.60B | 0.65B | 0.77B | 0.81B | 0.83B | 0.80B | 0.87B | 0.92B | 0.90B | 0.93B | 0.98B | 1.07B | 1.03B | 1.09B |
|
Research & Development
|
0.15B | 0.19B | 0.17B | 0.15B | 0.14B | 0.15B | 0.17B | 0.17B | 0.15B | 0.18B | 0.18B | 0.18B | 0.17B | 0.21B | 0.21B | 0.20B | 0.17B | 0.18B | 0.21B | 0.19B | 0.18B | 0.20B | 0.20B | 0.18B | 0.18B | 0.24B | 0.23B | 0.22B | 0.20B | 0.26B | 0.22B | 0.20B | 0.18B | 0.22B | 0.23B | 0.21B | 0.24B | 0.27B | 0.25B | 0.22B | 0.23B | 0.26B | 0.25B | 0.25B | 0.26B | 0.28B |
|
Selling, General & Administrative
|
0.11B | 0.09B | 0.07B | 0.10B | 0.09B | 0.12B | 0.07B | 0.11B | 0.09B | 0.07B | 0.08B | 0.10B | 0.11B | 0.09B | 0.08B | 0.10B | 0.10B | 0.10B | 0.08B | 0.10B | 0.11B | 0.10B | 0.09B | 0.09B | 0.09B | 0.12B | 0.09B | 0.10B | 0.10B | 0.13B | 0.10B | 0.11B | 0.11B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.15B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.20B |
|
Other Operating Expenses
|
-0.01B | 0.03B | 0.00B | 0.00B | -0.00B | -0.02B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.01B | 0.00B | -0.02B | -0.01B | 0.01B | 0.00B | -0.00B | | | | -0.01B | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | -0.04B | 0.01B | -0.00B | 0.01B | -0.03B | 0.01B | | 0.00B | |
|
Operating Expenses
|
0.26B | 0.28B | 0.25B | 0.25B | 0.23B | 0.27B | 0.24B | 0.27B | 0.24B | 0.25B | 0.26B | 0.28B | 0.28B | 0.29B | 0.29B | 0.30B | 0.27B | 0.28B | 0.29B | 0.29B | 0.29B | 0.30B | 0.29B | 0.27B | 0.27B | 0.36B | 0.31B | 0.31B | 0.30B | 0.39B | 0.32B | 0.31B | 0.29B | 0.35B | 0.35B | 0.33B | 0.37B | 0.40B | 0.39B | 0.37B | 0.38B | 0.43B | 0.40B | 0.44B | 0.45B | 0.48B |
|
Operating Income
|
0.12B | 0.14B | 0.11B | 0.13B | 0.16B | -0.03B | 0.13B | 0.17B | 0.19B | 0.17B | 0.19B | 0.22B | 0.24B | 0.23B | 0.26B | 0.26B | 0.24B | 0.22B | 0.26B | 0.27B | 0.25B | 0.24B | 0.24B | 0.03B | 0.26B | 0.30B | 0.32B | 0.33B | 0.32B | 0.30B | 0.34B | 0.34B | 0.30B | 0.30B | 0.41B | 0.48B | 0.46B | 0.40B | 0.48B | 0.55B | 0.51B | 0.50B | 0.57B | 0.62B | 0.59B | 0.60B |
|
EBIT
|
0.12B | 0.14B | 0.11B | 0.13B | 0.16B | -0.03B | 0.13B | 0.17B | 0.19B | 0.17B | 0.19B | 0.22B | 0.24B | 0.23B | 0.26B | 0.26B | 0.24B | 0.22B | 0.26B | 0.27B | 0.25B | 0.24B | 0.24B | 0.03B | 0.26B | 0.30B | 0.32B | 0.33B | 0.32B | 0.30B | 0.34B | 0.34B | 0.30B | 0.30B | 0.41B | 0.48B | 0.46B | 0.40B | 0.48B | 0.55B | 0.51B | 0.50B | 0.57B | 0.62B | 0.59B | 0.60B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.01B | -0.04B | 0.05B | 0.03B | 0.03B | -0.03B | 0.04B | 0.03B | 0.26B | 0.05B | 0.08B | 0.03B | |
|
Other Non Operating Income
|
| 0.04B | | | -0.00B | 0.01B | | | 0.00B | | | 0.01B | 0.00B | | 0.01B | 0.01B | 0.00B | | -0.01B | 0.00B | 0.01B | | 0.00B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.01B | | 0.01B | 0.00B | 0.01B | | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | | -0.00B | 0.01B | 0.01B | | 0.02B |
|
Non Operating Income
|
0.01B | 0.00B | | -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.08B | 0.00B | 0.01B | | | | | | | | | | |
|
EBT
|
0.13B | 0.15B | 0.11B | 0.13B | 0.16B | 0.09B | 0.12B | 0.16B | 0.18B | 0.16B | 0.18B | 0.21B | 0.23B | 0.22B | 0.25B | 0.26B | 0.23B | 0.21B | 0.26B | 0.26B | 0.24B | 0.23B | 0.23B | 0.01B | 0.24B | 0.29B | 0.31B | 0.32B | 0.31B | 0.30B | 0.34B | 0.33B | 0.29B | 0.29B | 0.41B | 0.47B | 0.46B | 0.39B | 0.48B | 0.55B | 0.51B | 0.50B | 0.56B | 0.62B | 0.57B | 0.58B |
|
Tax Provisions
|
0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.03B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | -0.11B | -0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.04B | -0.03B | 0.06B | 0.07B | 0.06B | 0.05B | 0.07B | 0.07B | 0.06B | 0.06B | 0.09B | 0.10B | 0.10B | 0.08B | 0.10B | 0.10B | 0.10B | 0.09B | 0.12B | 0.14B | 0.13B | 0.14B |
|
Profit After Tax
|
0.08B | 0.10B | 0.07B | 0.08B | 0.11B | 0.06B | 0.09B | 0.11B | 0.13B | 0.12B | 0.13B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.33B | 0.22B | 0.21B | 0.21B | 0.19B | 0.18B | 0.18B | 0.01B | 0.20B | 0.31B | 0.25B | 0.25B | 0.24B | 0.24B | 0.27B | 0.27B | 0.23B | 0.23B | 0.32B | 0.36B | 0.36B | 0.32B | 0.38B | 0.45B | 0.41B | 0.41B | 0.43B | 0.48B | 0.45B | 0.44B |
|
Income from Non-Controlling Interests
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | |
|
Income from Continuing Operations
|
0.08B | 0.10B | 0.07B | 0.08B | 0.11B | 0.06B | 0.09B | 0.11B | 0.13B | 0.12B | 0.13B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.33B | 0.22B | 0.21B | 0.21B | 0.19B | 0.18B | 0.18B | 0.01B | 0.20B | 0.31B | 0.25B | 0.25B | 0.24B | 0.25B | 0.27B | 0.27B | 0.23B | 0.23B | 0.32B | 0.36B | 0.36B | 0.32B | 0.38B | 0.45B | 0.41B | 0.41B | 0.43B | 0.48B | 0.45B | 0.44B |
|
Consolidated Net Income
|
0.08B | 0.10B | 0.07B | 0.08B | 0.11B | 0.06B | 0.09B | 0.11B | 0.13B | 0.12B | 0.13B | 0.15B | 0.17B | 0.16B | 0.18B | 0.19B | 0.33B | 0.22B | 0.21B | 0.21B | 0.19B | 0.18B | 0.18B | 0.01B | 0.20B | 0.31B | 0.25B | 0.25B | 0.24B | 0.25B | 0.27B | 0.27B | 0.23B | 0.23B | 0.32B | 0.36B | 0.36B | 0.32B | 0.38B | 0.45B | 0.41B | 0.41B | 0.43B | 0.48B | 0.45B | 0.44B |
|
Income towards Parent Company
|
0.08B | 0.10B | 0.07B | 0.08B | 0.10B | 0.06B | 0.09B | 0.11B | 0.13B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.18B | 0.19B | 0.33B | 0.22B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.01B | 0.20B | 0.31B | 0.25B | 0.25B | 0.24B | 0.25B | 0.27B | 0.27B | 0.23B | 0.22B | 0.32B | 0.36B | 0.36B | 0.32B | 0.38B | 0.44B | 0.41B | 0.41B | 0.43B | 0.48B | 0.45B | 0.44B |
|
Net Income towards Common Stockholders
|
0.08B | 0.10B | 0.07B | 0.08B | 0.10B | 0.06B | 0.09B | 0.11B | 0.13B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.18B | 0.19B | 0.33B | 0.22B | 0.20B | 0.20B | 0.19B | 0.19B | 0.18B | 0.01B | 0.20B | 0.31B | 0.25B | 0.25B | 0.24B | 0.25B | 0.27B | 0.27B | 0.23B | 0.22B | 0.32B | 0.36B | 0.36B | 0.32B | 0.38B | 0.44B | 0.41B | 0.41B | 0.43B | 0.48B | 0.45B | 0.44B |
|
EPS (Basic)
|
| 57.23 | 189.34 | | | 35.67 | 188.63 | 0.59 | 0.66 | 587.54 | | 0.79 | 0.87 | 714.46 | | | | 0.00B | | | | 897.22 | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 45.45 | 178.98 | 90.66 | | 42.47 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | 52.61 | | | | 47.87 | | | | | | | | 45.17 | | | | | | | | | | | | 43.22 | | | | 42.46 | | | | 45.51 | | 90.66 | | 42.52 |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | 0.00B | | | 0.00B | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | 0.00B | 0.01B | | 0.01B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | | 0.01B |
|
EBITDA
|
0.12B | 0.24B | 0.18B | 0.21B | 0.24B | 0.17B | 0.20B | 0.23B | 0.26B | 0.24B | 0.19B | 0.22B | 0.24B | 0.30B | 0.26B | 0.26B | 0.24B | 0.31B | 0.26B | 0.27B | 0.25B | 0.37B | 0.24B | 0.03B | 0.26B | 0.44B | 0.32B | 0.33B | 0.32B | 0.46B | 0.34B | 0.34B | 0.30B | 0.30B | 0.41B | 0.48B | 0.46B | 0.60B | 0.66B | 0.55B | 0.51B | 0.69B | 0.73B | 0.80B | 0.59B | 0.81B |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.06B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.06B | 0.09B | 0.04B | |
|
Tax Rate
|
38.32% | 32.36% | 33.54% | 33.49% | 33.50% | 31.18% | 30.90% | 30.66% | 29.82% | 26.89% | 28.45% | 27.97% | 27.63% | 28.44% | 27.85% | 25.01% | -46.23% | -2.14% | 20.00% | 20.00% | 20.00% | 20.52% | 20.00% | 20.00% | 17.95% | -9.61% | 20.00% | 21.97% | 20.40% | 17.99% | 20.00% | 20.00% | 20.00% | 21.04% | 22.00% | 22.00% | 22.00% | 19.89% | 20.01% | 19.07% | 19.50% | 18.22% | 22.00% | 22.02% | 22.00% | 23.95% |