|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,219.84M | 1,245.68M | 1,242.05M | 1,340.74M | 1,331.07M | 1,378.09M | 1,260.16M | 1,395.66M | 1,533.81M | 1,604.76M | 1,680.82M | 1,638.66M | 1,721.48M | 1,843.70M | 1,805.95M | 1,855.08M | 1,883.93M | 2,022.81M | 2,064.73M | 2,097.61M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 583.17M | 599.84M | 618.16M | 657.65M | 660.16M | 724.42M | 660.69M | 741.30M | 763.18M | 790.90M | 847.74M | 839.23M | 849.53M | 922.42M | 908.31M | 924.34M | 902.52M | 957.64M | 1,031.32M | 1,009.23M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 636.67M | 645.85M | 623.90M | 683.09M | 670.91M | 653.68M | 599.47M | 654.36M | 770.63M | 813.86M | 833.08M | 799.42M | 871.95M | 921.28M | 897.65M | 930.75M | 981.41M | 1,065.17M | 1,033.42M | 1,088.38M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 227.82M | 216.47M | 201.47M | 261.56M | 221.62M | 195.99M | 183.80M | 216.43M | 229.79M | 211.11M | 240.48M | 272.21M | 250.95M | 220.07M | 233.36M | 262.87M | 244.87M | 254.68M | 259.73M | 278.21M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 86.38M | 97.53M | 97.10M | 129.37M | 100.97M | 110.42M | 107.17M | 130.83M | 122.43M | 123.45M | 129.14M | 125.88M | 134.68M | 153.87M | 148.18M | 169.91M | 156.73M | 181.11M | 187.44M | 201.38M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 5.02M | 4.20M | -36.40M | 7.95M | -1.01M | 6.07M | -26.02M | 12.34M | | 2.57M | -63.66M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 314.20M | 314.00M | 298.58M | 390.93M | 322.59M | 306.41M | 290.97M | 347.26M | 352.23M | 334.56M | 369.62M | 398.10M | 385.63M | 373.94M | 381.54M | 432.78M | 401.60M | 435.79M | 447.17M | 479.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 321.23M | 329.75M | 318.84M | 303.15M | 344.83M | 344.28M | 301.23M | 304.78M | 413.15M | 475.87M | 460.60M | 400.25M | 480.25M | 550.43M | 512.45M | 500.10M | 570.12M | 625.26M | 587.11M | 597.15M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 321.23M | 329.75M | 318.84M | 303.15M | 344.83M | 344.28M | 301.23M | 304.78M | 413.15M | 475.87M | 460.60M | 400.25M | 480.25M | 550.43M | 512.45M | 500.10M | 570.12M | 625.26M | 587.11M | 597.15M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 29.19M | 27.93M | 11.20M | 36.89M | 49.12M | 27.71M | 255.28M | -34.86M | 37.91M | 33.62M | 261.81M | -47.90M | 84.48M | 26.72M | 362.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 11.70M | 12.39M | 4.58M | 8.98M | 10.06M | 8.73M | -69.21M | 4.58M | 9.03M | 4.20M | 3.23M | 7.60M | -1.01M | | -1.07M | 12.62M | 6.79M | | 16.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 310.10M | 318.05M | 306.45M | 298.79M | 335.85M | 334.22M | 286.85M | 286.50M | 408.57M | 466.84M | 462.87M | 394.87M | 478.29M | 549.92M | 511.47M | 504.38M | 555.39M | 616.91M | 572.11M | 583.19M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 62.02M | 69.89M | 62.51M | 53.77M | 67.17M | 66.84M | 57.37M | 60.28M | 89.88M | 102.71M | 101.83M | 78.54M | 95.66M | 104.86M | 99.74M | 91.90M | 122.02M | 135.84M | 125.86M | 139.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 248.08M | 248.16M | 243.94M | 244.81M | 268.68M | 267.37M | 229.48M | 226.22M | 318.68M | 364.14M | 361.04M | 316.33M | 382.63M | 445.06M | 411.74M | 412.48M | 433.43M | 481.08M | 446.25M | 443.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.31M | 1.27M | 0.34M | 1.60M | 1.66M | 1.84M | 1.91M | 1.48M | 1.32M | 2.00M | 1.06M | 0.91M | 1.26M | 0.81M | 1.38M | 0.43M | 0.94M | 0.46M | 1.13M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 248.08M | 248.16M | 243.94M | 245.02M | 268.68M | 267.37M | 229.48M | 226.22M | 318.68M | 364.14M | 361.04M | 316.33M | 382.63M | 445.06M | 411.74M | 412.48M | 433.38M | 481.08M | 446.25M | 443.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 248.08M | 248.16M | 243.94M | 245.02M | 268.68M | 267.37M | 229.48M | 226.22M | 318.68M | 364.14M | 361.04M | 316.33M | 382.63M | 445.06M | 411.74M | 412.48M | 433.38M | 481.08M | 446.25M | 443.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 247.19M | 247.85M | 242.67M | 245.10M | 267.08M | 265.71M | 227.64M | 224.45M | 317.21M | 362.82M | 359.04M | 315.25M | 381.72M | 443.80M | 410.92M | 411.41M | 3,755.23M | 4,009.40M | 4,412.01M | 441.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 247.19M | 247.85M | 242.67M | 245.10M | 267.08M | 265.71M | 227.64M | 224.45M | 317.21M | 362.82M | 359.04M | 315.25M | 381.72M | 443.80M | 410.92M | 411.41M | 3,755.23M | 4,009.40M | 4,412.01M | 441.97M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 68.31 | 68.60 | 68.59 | 1.16 | 79.32 | 83.01 | 75.26 | 0.90 | 98.51 | 111.06 | 109.94 | 1.62 | 117.12 | | | 2.14 | 0.00M | 0.00M | 0.00M | 2.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.22 | | | | 42.46 | | | | 45.51 | | 756.84 | | 42.38 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.61M | 3.54M | 211.00M | 3.37M | 3.20M | 3.02M | 250.26M | 3.22M | 3.27M | 3.27M | 194.98M | 3.26M | | | 192.07M | 3.16M | 3.40M | 3.51M | 207.35M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.19M | | | | 7.42M | | | | 9.04M | | 5.30M | | 10.43M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 321.23M | 329.75M | 318.84M | 455.30M | 344.83M | 344.28M | 301.23M | 304.78M | 413.15M | 475.87M | 460.60M | 600.37M | 657.25M | 550.43M | 512.45M | 687.11M | 728.96M | 802.56M | 587.11M | 814.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.99M | 39.25M | 42.32M | 29.48M | 41.47M | 58.15M | 25.44M | 34.35M | 36.82M | 38.41M | 34.60M | 47.91M | 62.62M | 92.83M | 41.72M | 43.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.00% | 21.97% | 20.40% | 17.99% | 20.00% | 20.00% | 20.00% | 21.04% | 22.00% | 22.00% | 22.00% | 19.89% | 20.00% | 19.07% | 19.50% | 18.22% | 21.97% | 22.02% | 22.00% | 23.95% |