Ferrari N.V Income Statement (2014-2025) | RACE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 879.36M938.62M701.57M846.30M804.34M7.67M745.03M915.89M874.52M902.15M874.27M1,012.07M982.25M989.04M1,020.92M1,080.85M974.91M964.48M1,068.50M1,105.21M1,018.50M1,017.23M1,029.09M628.73M1,037.22M1,274.33M1,219.84M1,245.68M1,242.06M1,340.73M1,331.07M1,378.09M1,260.16M1,395.70M1,533.81M1,604.76M1,680.82M1,638.66M1,721.48M1,843.70M1,805.96M1,855.08M1,883.66M2,023.44M2,064.73M
Cost of Revenue 509.63M479.91M346.03M459.16M414.08M443.70M367.30M475.71M441.87M464.05M423.70M503.84M464.98M470.07M480.08M514.89M466.41M456.22M524.68M539.78M473.42M484.66M497.67M329.60M497.11M608.90M583.17M599.84M618.16M657.65M660.16M724.42M660.69M741.30M763.18M790.90M847.74M839.23M849.14M922.42M908.31M924.33M901.98M958.31M1,031.32M
Gross Profit 369.73M458.71M355.54M387.15M390.27M-436.03M377.73M440.18M432.65M438.09M450.57M508.23M517.27M518.97M540.83M565.96M508.50M508.26M543.83M565.43M545.08M532.57M531.42M299.13M540.11M665.43M636.67M645.85M623.90M683.09M670.91M653.68M599.47M654.39M770.63M813.86M833.08M799.42M872.34M921.28M897.65M930.75M981.68M1,065.13M1,033.42M
Operating items
Research & Development 153.61M186.51M173.59M151.91M144.40M154.17M174.49M165.90M153.27M184.95M183.42M178.99M173.13M205.85M212.10M198.30M167.06M149.52M209.98M191.21M180.68M170.46M200.07M183.03M183.82M241.56M227.82M216.47M201.47M261.56M221.62M195.99M183.80M216.43M229.79M211.11M240.48M272.21M251.10M220.07M233.36M262.87M244.87M254.68M259.73M
Share-based Compensation (IS) 0.31M0.31M0.31M0.29M0.30M0.27M0.28M0.25M0.24M0.23M
Selling, General & Administrative 108.13M94.04M73.45M96.24M89.20M116.55M66.65M106.59M85.47M69.01M77.32M100.75M106.44M87.45M81.54M103.85M101.05M99.39M78.06M101.80M106.99M97.13M87.21M86.03M89.64M121.94M86.38M97.53M97.10M129.37M100.97M110.42M107.17M130.83M122.43M123.45M129.14M125.88M134.68M153.87M148.18M169.91M156.80M181.08M187.44M
Other Operating Expenses -10.56M-0.61M-15.65M1.74M-10.82M7.04M4.20M-36.40M7.88M6.07M-26.02M2.57M
Operating Expenses 261.74M280.55M247.04M248.16M233.60M270.73M241.14M272.49M238.74M253.95M260.75M279.74M279.58M293.30M293.64M302.15M268.11M248.91M288.04M293.01M287.67M267.59M287.29M269.06M273.47M363.50M314.20M314.00M298.58M390.93M322.59M306.41M290.97M347.26M352.23M334.56M369.62M398.10M385.78M373.94M381.54M432.78M401.67M435.76M447.17M
Operating Income 107.99M178.17M108.49M138.99M156.67M-706.75M136.60M167.69M193.91M184.14M189.82M228.49M237.69M225.67M247.19M263.81M240.39M259.35M255.79M272.42M257.41M264.97M244.13M30.07M266.64M301.93M322.47M331.85M325.32M292.16M348.32M347.26M301.23M304.78M413.15M475.87M460.60M400.25M480.25M550.43M512.45M500.10M570.40M625.26M587.11M
EBIT 107.99M178.17M108.49M138.99M156.67M-706.75M136.60M167.69M193.91M184.14M189.82M228.49M237.69M225.67M247.19M263.81M240.39M259.35M255.79M272.42M257.41M264.97M244.13M30.07M266.64M301.93M322.47M331.85M325.32M292.16M348.32M347.26M301.23M304.78M413.15M475.87M460.60M400.25M480.25M550.43M512.45M500.10M570.40M625.26M587.11M
Non-operating items
Interest & Investment Income 0.46M0.61M1.24M63.55M3.34M0.57M-0.00M62.45M0.83M4.40M-3.07M60.61M2.08M-0.32M0.80M77.40M0.88M0.60M0.36M77.92M0.36M0.54M0.51M47.84M0.66M29.19M27.93M75.05M6.32M49.12M27.71M118.30M34.86M37.91M33.62M52.57M12.92M84.48M26.72M
Other Non Operating Income 7.95M-2.47M-0.50M-10.28M22.99M-44.63M28.65M6.40M2.06M10.82M0.26M22.37M10.77M7.56M15.40M0.52M19.50M10.43M14.02M5.82M5.37M9.55M12.74M3.92M17.09M29.62M15.93M27.42M42.92M6.90M13.29M14.29M38.68M
Non Operating Income 2.15M884.57-9.88M-5.67M-12.30M-2.95M3.77M14.60M9.51M4.71M5.33M5.31M7.31M4.57M7.63M10.96M17.39M11.07M14.44M12.47M15.64M13.12M11.13M11.70M12.39M4.58M8.98M10.06M14.39M-82.96M4.58M9.03M-2.27M-27.42M1.96M0.50M0.97M-2.09M14.72M8.34M15.00M
Net income details
EBT 125.07M146.78M110.62M126.14M157.90M87.88M123.86M159.45M180.24M164.61M184.96M207.26M228.19M223.56M252.58M255.16M228.95M213.11M256.58M257.14M235.00M231.99M228.75M12.98M243.71M285.43M310.10M318.05M306.45M298.79M335.85M334.22M286.85M286.50M408.57M466.84M462.87M394.87M478.29M549.92M511.47M504.38M555.68M616.91M572.11M
Tax Provisions 47.93M47.49M37.10M42.25M52.89M27.40M38.27M48.89M53.75M44.82M52.63M57.96M63.04M63.58M70.34M63.80M-66.20M51.32M51.43M47.00M47.60M45.75M2.60M43.75M-27.42M62.02M69.89M62.51M53.77M67.17M66.84M57.37M182.62M89.88M102.71M101.83M78.54M95.66M104.86M99.74M91.90M122.25M135.72M125.86M
Profit After Tax 77.14M98.74M73.52M83.89M105.00M60.29M85.59M110.57M126.48M119.79M132.33M149.29M165.15M160.13M182.23M191.36M334.79M62.78M205.26M205.71M188.00M183.74M183.00M10.38M199.96M313.57M248.08M248.16M243.94M244.81M268.68M267.37M229.48M732.54M318.68M364.14M361.04M316.33M382.63M445.06M411.74M412.48M433.43M481.19M446.25M
Net Income - Minority 9.45M9.32M
Income from Non-Controlling Interests 1.99M10.87M0.79M0.72M0.49M6.27M0.28M0.24M0.52M5.19M0.58M-0.18M0.47M6.19M0.86M0.08M1.06M5.84M2.62M1.09M1.23M6.64M-0.26M0.53M0.51M4.79M0.90M0.31M1.27M6.31M1.60M1.66M1.84M9.82M1.48M1.32M2.00M10.47M0.91M1.26M0.81M9.93M5.30M0.94M0.46M
Income from Continuing Operations 77.14M99.29M73.52M83.89M105.00M60.47M85.59M110.57M126.48M119.79M132.33M149.29M165.15M159.98M182.23M191.36M228.95M279.32M205.26M205.71M188.00M184.39M183.00M10.38M199.96M312.85M248.08M248.16M243.94M245.02M268.68M267.37M229.48M103.88M318.68M364.14M361.04M316.33M382.63M445.06M411.74M412.48M433.43M481.19M446.25M
Consolidated Net Income 77.14M99.29M73.52M83.89M105.00M60.47M85.59M110.57M126.48M119.79M132.33M149.29M165.15M159.98M182.23M191.36M228.95M279.32M205.26M205.71M188.00M184.39M183.00M10.38M199.96M312.85M248.08M248.16M243.94M245.02M268.68M267.37M229.48M103.88M318.68M364.14M361.04M316.33M382.63M445.06M411.74M412.48M433.43M481.19M446.25M
Income towards Parent Company 75.15M98.70M72.73M83.17M104.52M59.43M85.30M110.32M125.97M119.85M131.75M149.47M164.68M28.26M181.37M191.27M333.73M216.87M202.64M204.63M186.77M185.48M183.26M9.85M199.45M312.52M247.19M247.85M242.67M245.10M267.08M265.71M227.64M224.45M317.21M362.82M359.04M315.25M381.72M443.80M410.92M410.57M433.00M480.25M445.79M
Net Income towards Common Stockholders 75.15M98.70M72.73M83.17M104.52M59.43M85.30M110.32M125.97M119.85M131.75M149.47M164.68M28.26M181.37M191.27M333.73M216.87M202.64M204.63M186.77M185.48M183.26M9.85M199.45M312.52M247.19M247.85M242.67M245.10M267.08M265.71M227.64M224.45M317.21M362.82M359.04M315.25M381.72M443.80M410.92M410.57M433.00M480.25M445.79M
Additional items
EPS (Basic) 0.520.380.440.550.310.450.580.670.630.700.790.870.150.961.011.771.151.081.090.991.000.990.051.081.691.341.341.311.331.451.451.241.231.741.991.971.752.122.462.282.282.422.682.49
EPS (Weighted Average and Diluted) 299.680.06M0.19M0.10M0.08M0.04M0.19M0.10M0.07M587.470.19M126.480.19M845.520.00M0.00M892.85893.5548.22920.870.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.92M188.95M188.95M188.95M188.95M187.92M187.92M187.92M185.28M185.28M185.28M185.28M185.28M184.75M184.93M184.75M184.75M183.84M183.84M183.84M181.95M181.95M181.95M181.95M180.42M180.42M180.42M180.42M180.42M179.04M179.04M179.04M
Shares Outstanding (Diluted Average) 0.25M0.00M384.14817.800.00M0.00M452.230.00M0.00M0.20M692.510.22M958.260.23M0.22M0.22M0.21M0.21M0.20M0.22M0.22M0.22M0.20M0.18M0.19M0.20M
EBITDA 107.99M178.17M108.49M138.99M156.67M-706.75M136.60M167.69M193.91M184.14M189.82M228.49M237.69M225.67M247.19M263.81M240.39M259.35M255.79M272.42M257.41M264.97M244.13M30.07M266.64M301.93M322.47M331.85M325.32M292.16M348.32M347.26M301.23M304.78M413.15M475.87M460.60M400.25M480.25M550.43M512.45M500.10M570.40M625.26M587.11M
Interest Expenses -13.24M-2.54M43.81M-26.60M-14.79M-13.01M-7.31M-15.60M4.37M28.05M-11.23M-7.78M54.41M14.44M-43.89M-15.95M-15.80M-14.10M-6.03M121.47M-13.05M39.25M42.32M160.97M41.47M58.15M25.44M228.89M36.82M38.41M34.60M47.91M62.62M92.83M41.72M
Tax Rate 38.32%32.36%33.54%33.49%33.50%31.18%30.90%30.66%29.82%27.23%28.45%27.97%27.63%28.44%27.85%25.01%20.00%20.00%20.00%20.52%20.00%20.00%17.95%20.00%21.97%20.40%17.99%20.00%20.00%20.00%63.74%22.00%22.00%22.00%19.89%20.00%19.07%19.50%18.22%22.00%22.00%22.00%