|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,245.68M | 1,242.05M | 1,340.73M | 1,331.07M | 1,378.09M | 1,260.16M | 1,395.70M | 1,533.81M | 1,604.76M | 1,680.82M | 1,638.66M | 1,721.88M | 1,843.70M | 1,805.95M | 1,855.08M | 1,883.93M | 2,023.44M | 2,064.73M | 2,097.61M | 2,252.39M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 599.84M | 618.16M | 657.65M | 660.16M | 724.42M | 660.69M | 741.30M | 763.18M | 790.90M | 847.74M | 839.23M | 849.53M | 922.42M | 908.31M | 1,750.36M | 902.52M | 958.31M | 1,031.32M | 1,009.23M | 1,067.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 645.85M | 623.90M | 683.09M | 670.91M | 653.68M | 599.47M | 654.39M | 770.63M | 813.86M | 833.08M | 799.42M | 872.35M | 921.28M | 897.65M | 104.72M | 981.41M | 1,065.13M | 1,033.42M | 1,088.38M | 1,184.59M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 216.47M | 201.47M | 261.56M | 221.62M | 195.99M | 183.80M | 216.43M | 229.79M | 211.11M | 240.48M | 272.21M | 250.95M | 220.07M | 233.36M | 465.91M | 245.09M | 254.68M | 259.73M | 278.21M | 284.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 97.53M | 97.10M | 129.37M | 100.97M | 110.42M | 107.17M | 130.83M | 122.43M | 123.45M | 129.14M | 125.88M | 134.71M | 153.87M | 148.18M | 285.31M | 156.80M | 181.08M | 187.44M | 201.38M | 218.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 5.02M | 4.20M | -36.40M | 7.95M | -1.01M | 6.07M | -26.02M | 12.34M | 7.31M | 2.57M | -63.66M | 13.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 298.58M | 390.93M | 322.59M | 306.41M | 290.97M | 347.26M | 352.23M | 334.56M | 369.62M | 398.10M | 385.66M | 373.94M | 381.54M | 751.22M | 401.89M | 435.76M | 447.17M | 479.59M | 503.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 329.75M | 318.84M | 303.15M | 344.83M | 344.28M | 301.23M | 304.78M | 413.15M | 475.87M | 460.60M | 400.25M | 480.25M | 550.43M | 512.45M | 1,018.37M | 570.12M | 625.26M | 587.11M | 597.15M | 703.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 329.75M | 318.84M | 303.15M | 344.83M | 344.28M | 301.23M | 304.78M | 413.15M | 475.87M | 460.60M | 400.25M | 480.25M | 550.43M | 512.45M | 1,018.37M | 570.12M | 625.26M | 587.11M | 597.15M | 703.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 29.19M | 27.93M | 11.20M | 36.89M | 49.12M | 27.71M | 29.46M | 34.86M | 37.91M | 33.62M | 52.57M | 47.90M | 84.48M | 26.72M | 29.24M | 38.14M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 12.39M | 4.58M | 8.98M | 10.06M | 8.73M | 17.34M | 4.58M | 9.03M | -2.27M | 3.23M | 7.60M | -1.01M | 0.97M | 6.41M | 12.62M | 8.34M | 15.00M | 16.30M | 13.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 318.05M | 306.45M | 298.79M | 335.85M | 334.22M | 286.85M | 286.50M | 408.57M | 466.84M | 462.87M | 394.87M | 478.29M | 549.92M | 511.47M | 1,016.23M | 555.68M | 616.91M | 572.11M | 583.19M | 698.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 69.89M | 62.51M | 53.77M | 67.17M | 66.84M | 57.37M | 61.21M | 89.88M | 102.71M | 101.83M | 78.54M | 95.60M | 104.86M | 99.74M | 198.76M | 122.02M | 135.72M | 125.86M | 139.69M | 160.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 248.16M | 243.94M | 244.81M | 268.68M | 267.37M | 229.48M | 225.47M | 318.68M | 364.14M | 361.04M | 316.33M | 382.63M | 445.06M | 411.74M | 817.48M | 433.43M | 481.19M | 446.25M | 443.50M | 537.92M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 1.27M | 0.34M | 1.60M | 1.66M | 1.84M | 1.91M | 1.48M | 1.32M | 2.00M | 1.06M | 0.91M | 1.26M | 0.81M | 1.38M | 0.43M | 0.94M | 0.46M | 1.13M | 0.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 248.16M | 243.94M | 245.02M | 268.68M | 267.37M | 229.48M | 225.29M | 318.68M | 364.14M | 361.04M | 316.33M | 382.69M | 445.06M | 411.74M | 817.48M | 433.66M | 481.19M | 446.25M | 443.50M | 537.92M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 248.16M | 243.94M | 245.02M | 268.68M | 267.37M | 229.48M | 225.29M | 318.68M | 364.14M | 361.04M | 316.33M | 382.69M | 445.06M | 411.74M | 817.48M | 433.66M | 481.19M | 446.25M | 443.50M | 537.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 247.85M | 242.67M | 245.10M | 267.08M | 265.71M | 227.64M | 224.45M | 317.21M | 362.82M | 359.04M | 315.25M | 381.72M | 443.80M | 410.92M | 410.57M | 433.00M | 480.25M | 445.79M | 441.97M | 537.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 247.85M | 242.67M | 245.10M | 267.08M | 265.71M | 227.64M | 224.45M | 317.21M | 362.82M | 359.04M | 315.25M | 381.72M | 443.80M | 410.92M | 410.57M | 433.00M | 480.25M | 445.79M | 441.97M | 537.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.33 | 0.00M | 0.00M | 0.00M | 1.23 | 0.00M | 0.00M | 0.00M | 1.74 | 0.00M | 0.00M | 0.00M | 2.28 | 0.00M | 0.00M | 0.00M | 2.48 | 0.00M |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 1.33 | 0.00M | 0.00M | 0.00M | 1.23 | 0.00M | 0.00M | 0.00M | 1.74 | 0.00M | 0.00M | 0.00M | 2.28 | 0.00M | 0.00M | 0.00M | 2.48 | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 184.45M | 0.18M | 0.18M | 0.18M | 182.84M | 0.18M | 0.18M | 0.18M | 181.22M | 0.18M | 0.18M | 0.18M | 179.74M | 0.18M | 0.18M | 0.18M | 178.12M | 0.18M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 184.72M | 0.18M | 0.18M | 0.18M | 183.07M | 0.18M | 0.18M | 0.18M | 181.51M | 0.18M | 0.18M | 0.18M | 179.99M | 0.18M | 0.18M | 0.18M | 178.32M | 0.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 184.45M | 0.18M | 0.18M | 0.18M | 182.84M | 0.18M | 0.18M | 0.18M | 181.22M | 0.18M | 0.18M | 0.18M | 179.74M | 0.18M | 0.18M | 0.18M | 193.92M | 0.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 329.75M | 318.84M | 455.30M | 344.83M | 344.28M | 301.23M | 478.50M | 413.15M | 475.87M | 460.60M | 600.37M | 657.25M | 550.43M | 512.45M | 1,361.39M | 728.96M | 802.56M | 587.11M | 814.83M | 703.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.70M | 12.39M | 53.55M | 28.99M | 39.25M | 42.32M | 29.48M | 41.47M | 58.15M | 25.44M | 228.89M | 36.82M | 38.41M | 34.60M | 47.91M | 62.62M | 92.83M | 41.72M | 43.07M | 51.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97% | 20.40% | 17.99% | 20.00% | 20.00% | 20.00% | 21.37% | 22.00% | 22.00% | 22.00% | 19.89% | 19.99% | 19.07% | 19.50% | 19.56% | 21.96% | 22.00% | 22.00% | 23.95% | 23.00% |