ServiceNow Growth Metrics (2011-2025) | NOW

Growth Metrics Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 205.85%144.39%137.28%132.74%125.42%21.93%22.00%23.85%27.46%26.83%25.47%9.66%9.03%12.55%15.81%70.59%69.30%74.56%70.69%18.76%16.68%9.26%18.75%32.53%32.82%55.25%40.89%41.68%61.99%44.71%42.35%40.88%23.00%23.90%24.61%20.84%17.18%23.16%23.84%34.42%35.88%30.74%28.87%22.01%22.15%17.23%19.54%21.11%18.20%27.74%
Assets Growth (3y) 108.88%55.77%53.72%46.76%46.32%20.29%21.03%32.32%33.00%35.57%35.36%30.48%29.14%29.00%32.90%38.99%37.92%43.60%41.87%30.65%35.91%34.90%33.54%38.30%38.32%40.67%35.70%34.11%32.66%30.22%29.99%31.78%25.11%25.89%25.75%25.61%24.82%23.59%24.02%25.70%25.19%25.10%
Assets Growth (5y) 67.05%49.33%48.33%44.97%43.98%27.12%29.15%29.53%29.53%33.42%32.92%33.06%35.89%36.98%36.32%39.90%39.21%39.64%38.33%30.58%29.33%30.23%29.73%33.85%33.33%34.99%31.87%31.66%31.12%27.61%27.61%27.59%23.11%24.47%
Assets (QoQ) 7.91%5.11%6.71%101.90%4.77%3.10%3.36%9.21%4.84%4.66%6.37%8.67%3.71%-8.52%5.76%12.17%6.71%34.75%4.96%15.66%4.34%-6.25%3.13%8.31%13.40%4.63%3.35%26.61%2.91%5.23%18.16%13.10%1.23%4.14%3.17%13.93%1.81%0.99%0.04%19.75%2.37%9.62%1.13%15.21%0.90%3.78%1.25%10.57%2.89%5.14%-1.19%19.50%
Capital Expenditures Growth (1y) 21.70%64.10%6.46%38.05%7.55%-45.39%140.79%-7.33%14.78%180.33%8.91%57.74%50.15%-13.83%14.13%50.58%49.93%61.56%6.58%47.54%2.64%154.27%33.23%-5.84%85.19%-10.22%76.13%90.07%2.40%69.38%28.92%-4.05%3.30%-25.37%-13.08%65.93%72.34%44.00%77.42%-12.58%-16.05%81.25%-18.18%98.48%48.53%-3.07%51.85%-27.48%16.34%-5.93%
Capital Expenditures Growth (3y) 46.12%35.94%40.81%26.37%22.84%9.67%44.11%30.08%37.22%57.44%9.83%51.89%32.20%52.40%17.46%27.89%41.78%54.50%35.74%38.22%24.86%56.96%44.63%19.75%25.12%4.31%25.43%44.65%22.16%22.10%25.74%11.65%14.33%24.89%8.06%42.26%29.04%36.26%30.14%7.96%13.20%18.23%
Capital Expenditures Growth (5y) 31.13%28.45%27.70%34.99%23.32%40.21%33.56%25.05%37.48%54.87%25.46%44.37%34.38%40.02%29.77%30.71%24.69%36.06%22.89%33.27%28.22%32.96%36.07%20.03%23.16%24.26%23.43%39.33%17.85%26.18%19.82%14.91%20.89%12.17%
Capital Expenditures (QoQ) 5.10%13.49%42.34%-3.34%-31.82%47.16%10.89%-50.92%200.66%-43.36%37.35%19.86%16.81%-17.97%30.74%-31.21%54.71%8.23%30.17%-25.88%2.07%49.81%-9.44%83.62%-46.52%5.88%78.11%-10.98%4.92%14.26%-4.05%47.25%-20.15%-14.95%3.30%6.38%-7.00%62.37%7.28%-11.11%14.58%-20.00%3.03%91.91%-48.28%94.07%-22.90%25.25%-18.97%-7.32%23.68%1.28%
Cash & Equivalents Growth (1y) 9.40%74.76%80.66%83.61%3.52%207.85%133.40%173.86%94.14%-31.08%-8.86%-1.19%48.49%63.32%47.23%-11.14%-6.88%-2.68%-2.98%305.88%239.89%81.06%55.22%-39.93%-36.32%-22.06%-6.32%-17.20%-11.47%37.05%26.46%43.42%116.40%116.11%125.09%62.72%3.86%3.04%23.67%22.17%-10.86%-14.93%-17.76%-0.06%-10.90%29.05%11.02%29.83%69.51%21.45%63.86%44.70%44.56%61.72%
Cash & Equivalents Growth (3y) 76.53%54.78%56.64%70.64%43.97%51.32%46.31%33.97%38.98%3.08%9.19%52.75%67.51%42.24%30.40%29.39%26.32%11.15%12.16%26.38%24.21%24.59%22.52%-10.65%6.85%32.16%38.67%24.55%25.78%45.05%52.12%41.80%26.06%23.73%31.79%25.72%-6.21%4.19%4.13%16.60%10.42%10.06%14.37%23.36%29.73%36.35%
Cash & Equivalents Growth (5y) 37.02%42.58%40.57%78.10%56.69%43.60%36.37%42.43%42.18%9.10%13.61%12.13%21.52%25.18%21.31%20.80%31.03%32.39%32.06%36.34%33.92%33.91%38.62%7.24%2.47%15.14%22.09%18.73%9.59%27.36%26.30%29.91%24.79%24.32%33.02%30.14%15.12%17.31%
Cash & Equivalents (QoQ) 17.70%-18.29%78.64%1.72%21.68%-16.96%0.72%202.49%-7.75%-2.56%-28.60%7.39%21.99%5.64%7.29%18.11%9.98%-36.24%12.44%23.43%9.64%166.75%-5.84%-34.25%-6.01%3.22%-0.17%-19.53%12.98%-8.78%6.74%24.57%4.25%3.46%61.05%24.41%8.59%-25.21%2.79%23.43%30.32%-26.11%-25.00%17.79%25.99%-10.21%-33.13%70.59%8.38%5.01%-12.69%22.23%46.22%-7.27%-12.77%36.73%
Cash from Investing Activities Growth (1y) 53.92%-362.82%-587.34%-25.61%-283.86%86.05%54.63%-13.97%49.17%-40.09%8.53%105.94%28.02%51.92%-306.82%-818.27%-307.40%-1,681.04%-85.69%916.48%57.49%52.32%15.33%-189.49%-36.94%19.38%-91.66%-19.99%-473.74%11.17%-13.51%-152.67%71.94%-102.82%35.93%-30.29%-219.29%-143.45%-87.14%15.75%16.53%49.20%-40.08%44.96%-25.33%-66.22%70.44%-14.02%16.26%32.52%
Cash from Investing Activities Growth (3y) -12.84%3.29%-41.82%27.75%-11.99%54.54%-19.07%21.38%-14.23%-128.92%-90.47%76.33%-7.63%-59.84%-85.62%-279.09%-33.36%-89.89%-44.44%-106.20%-49.48%30.10%-22.58%-67.66%-30.15%-13.25%-11.71%-58.08%-72.59%-63.69%-10.82%-40.50%9.23%-35.87%-18.87%15.46%-49.48%-27.15%8.15%19.14%4.32%17.10%
Cash from Investing Activities Growth (5y) -39.84%-50.60%-84.79%47.51%-19.45%4.41%-21.56%-28.85%2.80%-35.76%-62.16%-30.18%-57.83%-23.94%-69.31%-176.33%-30.73%-65.29%-16.99%-95.91%-24.51%-11.02%-17.17%-37.85%-42.50%-12.43%-29.59%-12.87%-40.00%-29.94%10.83%-11.72%4.73%-22.98%
Cash from Investing Activities (QoQ) 83.54%-312.32%19.09%-742.90%75.56%24.65%-147.27%69.36%20.53%-89.30%-10.27%15.56%48.11%112.29%-1,436.90%43.59%-339.05%78.31%-658.28%-146.59%54.22%195.39%-139.48%-176.60%18.72%-0.82%39.58%-62.85%-93.22%36.88%-188.89%74.79%-146.89%-40.50%67.92%-82.23%22.01%-185.71%21.38%-38.95%40.05%-28.63%22.11%15.43%-65.32%49.46%-77.36%-12.16%70.60%-94.93%-30.26%9.62%
Cash from Operations Growth (1y) -6.57%117.55%61.20%331.99%20.66%36.93%178.18%90.65%154.60%114.56%16.81%-284.79%51.96%23.74%138.42%186.88%46.64%40.15%33.30%-2.20%2.59%56.73%44.29%93.60%44.45%45.45%36.35%50.98%14.66%62.62%47.76%-18.48%32.78%23.21%18.71%44.33%-17.19%37.68%4.52%33.95%17.36%38.12%48.67%6.90%115.76%1.87%25.06%15.48%21.16%36.88%
Cash from Operations Growth (3y) 61.21%85.58%73.67%-158.23%67.12%53.76%97.87%45.19%78.35%54.96%54.84%16.23%31.73%39.56%66.14%53.90%29.53%47.28%37.90%41.93%19.33%54.77%42.72%33.57%30.05%42.84%33.73%21.11%8.03%40.25%22.39%16.38%8.87%32.82%22.64%27.38%27.99%24.66%24.79%18.25%45.31%24.42%
Cash from Operations Growth (5y) 63.46%61.79%75.49%66.85%47.67%51.52%71.65%42.11%53.08%53.36%48.83%35.63%30.51%45.09%56.00%32.11%27.04%44.96%35.69%27.46%13.32%44.45%29.25%35.73%16.41%40.84%30.02%20.53%26.13%31.16%27.79%14.24%27.53%26.72%
Cash from Operations (QoQ) -9.89%-35.19%112.82%75.03%-33.23%73.68%-40.56%98.64%35.65%19.03%-20.62%67.41%-26.15%-288.30%165.27%36.32%42.29%-31.39%10.18%30.29%35.34%-49.66%15.57%99.04%24.60%-32.45%-13.77%100.42%16.80%-25.20%-34.51%184.23%6.13%-58.73%6.67%163.75%2.25%-49.83%-38.80%338.49%-22.38%-35.70%-46.38%416.08%-16.45%-53.77%8.23%143.67%2.57%-57.30%13.55%175.28%
EBITDA Margin Growth (1y) -2284.00-2130.006,601.006,831.003,119.00-186.00-8.00181.00-1307.00359.00-1594.00-1550.00-253.00-1570.00672.00466.00495.00-3675.00-4893.00-4309.00-985.00245.00150.00565.00363.00177.00599.00364.006,291.00-86.00897.00-223.00-5881.00247.00-285.00-33.00-398.00-178.00-883.00-227.001,060.00723.005,123.00726.00569.00346.00-3799.00983.00-567.00269.00304.00-185.0088.00
EBITDA Margin Growth (3y) 4,309.004,883.005,000.005,463.001,559.00-1397.00-929.00-903.00-1066.00-4886.00-5815.00-5393.00-744.00-5000.00-4072.00-3278.00-128.00-3253.00-4144.00-3379.005,669.00336.001,646.00706.00773.00338.001,212.00108.0013.00-17.00-271.00-483.00-5219.00792.003,955.00465.001,231.00890.00441.001,481.001,062.001,338.001,628.001,524.0091.00
EBITDA Margin Growth (5y) 3,388.003,799.00779.001,620.001,068.00-4827.00-5673.00-4646.00-1688.00-4464.00-5066.00-4463.005,910.00-4909.00-2575.00-3137.00283.00-3091.00-3532.00-3635.00-609.00405.00478.00446.001,435.00883.005,452.00606.001,641.001,052.001,054.001,225.00-5216.001,407.00460.001,264.00753.00
EBITDA Margin (QoQ) -555.00-400.00653.006,181.00167.00-170.00-3059.002,876.00345.0019.00-4548.004,543.00-1607.0063.00-3252.003,226.00635.00-143.00-3223.00-943.00-583.00441.00101.00286.00-679.00857.00-102.00101.00-257.00621.005,826.00-6276.00727.00-499.00168.00-148.00195.00-247.00-197.0071.00-510.00409.001,090.00-266.003,890.00-3989.00934.00-489.00-255.00793.00-616.00347.00-220.00305.00-343.00
EBIT Growth (1y) -501.81%-1,409.81%658.29%500.88%329.75%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-120.86%-127.34%-102.80%-103.41%6.92%15.36%344.71%130.89%22.53%15.60%488.67%10,111.87%411.84%333.33%22.51%-36.60%97.96%-19.05%7.25%94.44%-10.31%-56.86%22.97%342.86%65.52%431.82%153.85%74.19%130.56%105.13%80.95%38.52%35.84%49.17%36.84%18.45%
EBIT Growth (3y) 231.83%343.99%123.34%105.93%36.91%36.19%39.52%37.71%6.40%-32.74%-34.92%-26.91%-28.11%-29.90%-33.59%-52.60%-62.80%-29.07%-29.97%-26.13%2.46%61.96%54.21%169.84%180.20%89.29%53.18%97.76%401.20%96.06%41.19%17.34%76.09%43.24%22.92%49.60%146.62%50.70%67.58%78.09%120.26%73.07%153.41%84.55%41.91%
EBIT Growth (5y) 127.48%167.56%-32.90%21.77%37.63%-20.02%-21.32%-29.13%-58.25%-17.55%-18.39%-8.78%26.50%-14.25%-5.44%-5.15%27.22%-1.47%-18.08%-11.94%5.80%43.06%20.89%90.78%180.69%55.53%41.42%89.04%295.79%87.43%61.21%49.31%67.47%55.88%41.55%52.65%89.77%
EBIT Margin Growth (1y) -2375.00-2372.006,585.006,883.003,019.00-186.00-8.00181.00-1307.00359.00-1594.00-1550.00-253.00-1570.00672.00466.00495.00-3923.00-4893.00-3986.00-700.00164.00336.00222.0020.00145.00183.00494.00295.00668.00912.00-37.00-154.00245.00-226.00-110.0073.00-208.00-236.008.00582.00182.00419.00513.00309.00588.00369.00485.00157.00185.00200.00184.00-23.00
EBIT Margin Growth (3y) 4,202.004,693.004,984.005,515.001,458.00-1397.00-929.00-903.00-1066.00-5134.00-5815.00-5070.00-459.00-5330.00-3885.00-3299.00-185.00-3614.00-4374.00-3271.00-385.00977.001,431.00678.00160.001,057.00869.00347.00213.00704.00449.00-139.00501.00219.00-44.00411.00964.00562.00552.001,005.001,048.00955.00988.001,182.00443.00
EBIT Margin Growth (5y) 3,280.003,608.00763.001,995.001,253.00-5156.00-5486.00-4667.00-1746.00-4825.00-5295.00-4355.00-144.00-4517.00-2790.00-2842.00-45.00-2702.00-3688.00-3417.00-467.001,013.00969.00576.00815.001,031.001,051.00867.001,104.001,475.001,237.00859.00966.00992.00525.001,080.001,098.00
EBIT Margin (QoQ) -472.00-468.00805.006,081.00167.00-170.00-3059.002,876.00345.0019.00-4548.004,543.00-1607.0063.00-3252.003,226.00635.00-143.00-3223.00-1192.00-335.00764.0063.00-328.00-163.00649.00-138.00-203.00-125.00960.00-337.00170.00120.0011.00-455.00569.00-351.00127.00-273.00288.00-380.00371.00302.00-112.00-143.00465.0098.00168.00-362.00581.00-230.00196.00-347.00565.00-437.00
EBIT (QoQ) -55.09%-46.40%28.54%533.55%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-182.56%-73.43%89.65%76.98%-2,153.67%-57.71%129.91%-97.09%-5,752.16%-71.83%308.61%-49.60%72.60%28.57%9.52%-73.91%438.89%-47.42%45.10%-52.70%148.57%-74.71%313.64%70.33%-7.10%-18.75%97.44%16.88%22.96%-27.71%74.17%-10.53%20.59%-20.62%59.78%-22.55%
EBT Growth (1y) -488.86%-4,490.34%660.81%520.24%341.29%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-121.77%-141.68%-114.24%-149.83%67.64%29.10%136.34%114.86%-55.65%60.06%740.53%1,639.18%518.99%480.02%-57.22%-58.82%106.25%-19.35%161.54%128.57%-14.14%-42.00%50.00%471.88%121.18%500.00%193.14%89.62%126.06%91.95%72.58%33.43%30.59%41.02%34.50%16.85%
EBT Growth (3y) 228.72%574.99%123.62%108.45%37.41%36.19%39.52%37.71%6.40%-33.01%-39.16%-30.51%-51.84%-27.44%-35.54%-56.83%-28.73%-28.25%-28.42%-24.23%8.81%60.19%45.43%48.98%45.25%149.07%47.73%111.08%153.90%111.19%55.74%18.84%75.25%57.63%41.05%125.72%191.56%62.52%88.33%96.51%143.67%86.91%153.25%89.49%43.52%
EBT Growth (5y) 126.20%244.01%-44.72%-9.34%-7.69%-16.85%-22.89%-32.99%-38.33%-16.85%-17.05%-7.39%31.15%-14.60%-5.74%-21.97%20.98%-1.07%-18.40%-13.41%3.93%41.82%20.14%48.11%73.92%94.09%44.31%110.53%181.73%108.18%86.35%53.39%68.58%63.16%50.01%92.88%107.69%
EBT Margin Growth (1y) -2390.00-2064.006,578.006,788.002,958.00-186.00-8.00181.00-1307.00359.00-1594.00-1550.00-253.00-1570.00672.00466.00495.00-3945.00-5335.00-4311.00-923.00405.00638.00512.00267.00-20.00452.00579.00330.00604.00775.00-460.00-245.00269.00-224.00224.0086.00-234.00-189.00107.00745.00403.00644.00750.00481.00736.00462.00538.00142.00165.00194.00192.00-50.00
EBT Margin Growth (3y) 4,180.004,906.004,977.005,420.001,397.00-1397.00-929.00-903.00-1066.00-5157.00-6257.00-5395.00-682.00-5110.00-4025.00-3333.00-162.00-3560.00-4246.00-3220.00-326.00989.001,864.00630.00352.00853.001,002.00342.00171.00639.00361.00-129.00586.00438.00230.001,081.001,312.00905.00917.001,395.001,368.001,304.001,299.001,480.00573.00
EBT Margin Growth (5y) 3,258.003,822.00313.001,575.00969.00-4937.00-5627.00-4702.00-1723.00-4771.00-5167.00-4304.00-85.00-4527.00-2799.00-3215.00-77.00-2687.00-3695.00-3457.00-485.001,024.001,451.00961.001,183.001,022.001,457.001,199.001,397.001,778.001,467.001,159.001,208.001,338.00886.001,811.001,404.00
EBT Margin (QoQ) -707.00-380.00770.006,020.00167.00-170.00-3059.002,876.00345.0019.00-4548.004,543.00-1607.0063.00-3252.003,226.00635.00-143.00-3223.00-1214.00-755.00881.00165.00115.00-522.00755.00-80.00-173.00-50.00882.00-329.00101.00120.00-353.00-114.00616.00-373.0095.00-251.00295.00-328.00392.00386.00-46.00-88.00498.00117.00209.00-361.00573.00-279.00232.00-332.00572.00-521.00
EBT (QoQ) -87.57%-40.28%28.67%555.32%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-186.15%-153.36%65.47%33.90%44.04%-455.01%117.70%-72.96%-685.98%-42.41%472.48%-44.05%41.17%29.17%-58.06%-46.15%607.14%-49.49%36.00%-52.94%165.63%-65.88%251.72%79.41%2.73%-7.45%71.84%16.05%22.48%-21.41%54.49%-10.27%19.87%-15.14%47.35%-22.05%
Enterprise Value Growth (1y) -47.49%-362.18%-322.84%-187.47%14.16%-101.64%-93.52%-166.96%-193.48%-5.40%-13.61%-6.65%-12.83%-19.81%-20.92%-11.65%-10.69%-12.24%-8.26%-109.76%-107.21%-97.84%-93.37%-3.40%2.74%15.81%11.87%5.50%9.53%-12.91%-11.84%-41.67%-100.62%-82.82%-85.91%-27.39%-2.70%-6.86%-16.15%-28.49%-30.52%-29.54%-22.42%-23.81%-2.81%-13.95%-3.99%-14.03%-30.19%-18.15%-29.10%-13.28%-2.19%-9.06%
Enterprise Value Growth (3y) -124.53%-114.16%-110.27%-101.53%-41.65%-36.55%-38.53%-47.04%-54.18%-12.33%-14.15%-35.68%-37.29%-38.56%-36.29%-34.29%-30.66%-23.19%-22.65%-27.02%-22.16%-23.43%-23.99%-11.45%-20.86%-20.23%-22.37%-19.48%-23.07%-30.17%-34.16%-32.36%-39.06%-36.27%-38.27%-26.55%-11.28%-16.40%-13.92%-21.96%-20.44%-20.37%-18.01%-16.95%-11.00%-13.66%
Enterprise Value Growth (5y) -68.24%-67.56%-64.84%-80.52%-45.49%-41.41%-40.96%-47.13%-49.17%-18.74%-20.44%-19.54%-17.89%-20.39%-20.07%-26.52%-32.27%-31.01%-30.85%-29.90%-30.30%-29.72%-32.70%-17.77%-18.80%-19.19%-21.11%-22.09%-20.12%-26.63%-25.18%-26.77%-29.20%-27.78%-28.83%-21.22%-12.89%-15.24%
Enterprise Value (QoQ) -17.70%-10.16%-190.51%-22.70%-7.68%25.11%13.26%-188.25%-3.34%-3.31%4.64%-3.52%-11.40%3.02%-0.89%-9.92%-12.43%10.45%-0.02%-11.46%-8.45%-73.50%1.20%-6.42%-5.99%7.23%7.07%7.88%-10.96%0.53%11.03%-14.97%-9.91%-26.00%-26.00%-4.77%-11.77%13.66%-1.58%-9.01%-21.49%4.48%-3.18%-8.19%-14.81%3.40%14.32%-19.92%-4.78%-5.93%2.18%-8.82%-14.49%7.05%11.76%-16.13%
EPS (Basic) Growth (1y) -1,283.80%-320.00%-250.68%220.44%362.50%-162.33%146.15%9.09%138.46%140.00%-116.67%80.00%340.00%7,925.00%2,600.00%450.00%-68.18%-97.51%68.00%42.86%357.14%62.50%-9.52%-66.67%21.88%469.23%94.74%5,020.00%202.56%-821.62%128.38%-75.20%77.12%31.09%31.36%46.46%15.79%-30.71%
EPS (Basic) Growth (3y) 31.20%-0.29%4.87%171.48%57.72%38.14%36.41%40.95%91.29%44.22%85.66%48.12%242.00%54.20%21.03%-38.68%43.58%189.97%156.41%-309.66%59.05%61.77%86.92%-211.78%80.10%164.95%83.76%-104.08%
EPS (Basic) Growth (5y) 12.46%-0.62%-3.40%5.74%-24.39%18.19%-4.12%37.55%18.16%37.97%56.54%65.28%80.32%88.18%-166.92%179.64%87.49%56.87%-25.77%54.77%54.69%103.12%-128.38%
EPS (Basic) (QoQ) 84.97%78.35%65.63%-22.15%-181.03%-153.85%60.61%23.08%160.00%-600.00%116.67%-20.00%-125.00%-500.00%466.67%1,359.09%-92.21%-16.00%-66.67%14.29%425.00%-28.57%6.67%-59.38%192.31%-73.68%290.00%89.74%0.00%591.89%-76.95%-552.54%131.65%-24.85%64.57%-276.08%160.33%-16.22%30.11%-298.76%
EPS (Weighted Average and Diluted) Growth (1y) -1,931.07%-375.00%-250.68%220.44%147.06%130.77%140.00%-116.67%425.00%7,500.00%2,500.00%433.33%-71.43%-97.04%70.83%45.00%416.67%44.44%-9.76%-65.52%25.81%469.23%97.30%4,980.00%200.00%-818.92%128.77%-75.20%76.92%31.77%31.74%46.03%15.94%-31.13%
EPS (Weighted Average and Diluted) Growth (3y) 57.17%35.02%42.60%89.76%97.89%48.12%239.12%54.20%22.92%-37.56%44.89%193.95%169.16%-293.89%59.70%63.18%88.31%-210.46%81.16%164.00%83.25%-103.54%
EPS (Weighted Average and Diluted) Growth (5y) -3.40%5.74%-24.39%37.43%37.97%56.54%64.83%96.44%-166.73%178.98%87.22%58.03%-26.14%55.76%55.87%109.13%-122.79%
EPS (Weighted Average and Diluted) (QoQ) 128.88%122.94%65.63%-22.15%23.08%160.00%0.00%-125.00%-500.00%450.00%1,347.62%-92.11%-16.67%-70.00%50.00%355.56%-29.27%6.90%-58.06%184.62%-72.97%290.00%89.74%-1.35%595.89%-76.97%-554.70%131.39%-24.55%64.29%-275.36%160.61%-16.36%30.43%-298.33%
FCF Margin Growth (1y) 698.00408.001,748.0036.00462.00975.001,094.001,256.00799.00-297.00-7677.00190.000.001,980.007,110.0099.00-125.0042.00-915.00-482.0082.00333.001,169.00-79.00780.00-66.00226.00-67.00812.00649.00-1067.00193.00202.00-87.00126.00-932.00638.00-955.00474.00202.00268.001,117.00-721.00912.00-841.00134.00273.0020.00932.00
FCF Margin Growth (3y) 1,959.001,086.00-4836.001,482.001,262.002,658.00527.001,544.00675.001,725.00-1482.00-193.00-42.002,355.007,365.00-463.00737.00309.00480.00-629.001,674.00915.00328.0046.001,793.00495.00-715.00-807.001,651.00-394.00-467.00-537.001,107.0074.00-121.00182.0064.00295.0026.001,134.00358.00
FCF Margin Growth (5y) 1,835.003,108.001,359.001,099.001,219.003,033.00781.00983.001,537.001,992.00-87.00-340.001,549.002,937.006,523.00-338.001,751.00870.00-461.00-1368.002,513.00-128.00928.00-684.002,699.00657.00-962.00307.001,077.00857.00-914.00394.001,197.00
FCF Margin (QoQ) -363.00-740.00554.001,247.00-654.00600.00-1157.001,673.00-141.00719.00-995.001,217.00-1237.00-6662.006,872.001,027.00742.00-1531.00-140.00803.00910.00-2489.00293.001,368.001,160.00-1652.00-955.002,227.00314.00-1360.00-1248.003,106.00151.00-3076.0011.003,115.00-138.00-2862.00-1047.004,685.00-1731.00-1433.00-1319.004,750.00-882.00-3270.00314.002,997.0093.00-3131.0060.003,909.00
Free Cash Flow Growth (1y) -38.73%195.89%184.92%1,335.22%77.26%103.85%209.75%152.75%520.92%100.24%21.99%-364.39%52.83%35.19%211.27%153.95%45.07%35.99%39.04%-21.45%2.57%34.22%46.12%165.88%24.40%69.79%30.37%40.92%23.65%61.05%51.59%-23.49%50.67%35.03%24.19%34.93%-54.42%36.83%-4.29%58.87%69.90%32.02%63.64%-20.09%168.00%2.83%22.06%46.93%23.24%44.72%
Free Cash Flow Growth (3y) 75.52%129.44%120.81%-335.41%156.22%76.71%127.42%53.34%139.67%54.41%74.13%3.87%31.50%35.13%84.92%46.23%22.78%45.80%38.36%43.31%16.42%54.25%42.40%42.06%32.34%54.56%34.89%13.31%-5.31%43.83%21.69%17.93%5.27%34.61%24.83%19.65%27.55%22.93%24.11%23.10%77.70%25.25%
Free Cash Flow Growth (5y) 83.02%85.90%115.61%105.87%90.41%58.72%88.65%49.75%77.39%53.02%58.67%33.23%28.46%46.50%65.72%26.31%28.09%46.46%37.90%24.89%1.62%46.64%27.97%43.78%12.41%46.16%30.91%13.05%31.06%32.21%29.19%14.00%30.97%29.41%
Free Cash Flow (QoQ) -31.84%-145.23%286.95%413.48%-34.37%96.07%-73.17%490.52%-0.28%59.99%-34.09%90.44%-39.25%-446.75%138.10%68.46%39.88%-39.90%2.44%57.91%43.02%-66.04%33.75%106.64%55.70%-38.21%-37.42%182.03%19.55%-33.21%-45.09%267.33%12.52%-66.29%8.13%229.20%3.49%-63.38%-63.48%888.35%-27.60%-39.21%-60.94%668.00%-10.27%-70.32%31.01%194.67%6.51%-64.27%9.89%246.02%
Gross Margin Growth (1y) -814.00-796.00510.00549.00-2514.00-59.00-13.0039.00-1419.00191.00303.00562.00-869.00546.00399.00260.00-385.00374.00107.00286.007,041.00272.00297.00244.0093.0074.0051.0079.00135.00229.00201.0079.00-16.00-67.00-159.00-127.00-85.0056.00115.00130.00178.0053.0030.0017.0022.0092.0089.0080.00-17.00-110.00-151.00-184.00-204.00
Gross Margin Growth (3y) -317.00-209.00801.001,150.00-4801.00678.00690.00861.00-2672.001,111.00810.001,109.005,788.001,193.00804.00790.006,749.00721.00456.00609.007,269.00575.00549.00402.00211.00236.0092.0030.0033.00218.00156.0082.0077.0042.00-15.0020.00115.00201.00234.00227.00183.0035.00-32.00-87.00-198.00
Gross Margin Growth (5y) 386.00614.001,307.001,696.001,855.001,324.001,094.001,392.004,462.001,458.001,158.001,431.006,015.001,496.001,056.00948.006,868.00883.00497.00560.007,167.00565.00504.00405.00304.00345.00236.00177.00233.00363.00275.00179.0082.0024.00-76.00-84.00-105.00
Gross Margin (QoQ) -272.00-253.00-13.00539.00238.00-215.00-3075.002,994.00284.00-164.00-4533.004,603.00397.0095.00-5964.006,018.00250.00-44.00-6609.006,777.00-17.00135.00146.008.008.0082.00-5.00-10.00-15.00109.0051.0084.00-44.00-12.00-44.0033.00-136.0020.00-2.00174.00-77.0036.0045.0049.00-101.0023.0050.00120.00-104.0013.00-46.0026.00-144.00-20.00-66.00
Gross Profit Growth (1y) 69.43%65.15%95.45%89.51%-6.84%60.31%62.81%61.62%-12.27%57.10%54.89%59.17%-26.58%56.68%46.51%42.15%-22.61%47.76%33.30%43.19%1,984.97%42.55%46.53%41.21%31.90%35.20%33.03%32.96%35.31%36.56%31.81%31.38%31.12%28.92%28.88%29.11%27.70%27.52%26.20%23.15%22.98%22.54%23.18%25.23%25.97%25.63%23.59%23.49%21.08%16.99%20.05%18.98%17.54%
Gross Profit Growth (3y) 75.35%71.66%70.18%69.56%-15.65%58.02%54.59%54.06%-20.71%53.78%44.62%47.97%127.97%48.88%41.97%42.18%177.12%41.75%37.48%39.05%233.85%38.07%36.97%35.11%32.76%33.52%31.23%31.14%31.34%30.94%28.94%27.83%27.23%26.30%26.07%25.81%25.54%25.22%24.32%23.95%23.33%21.67%22.26%22.54%21.48%
Gross Profit Growth (5y) 65.01%62.83%57.28%58.25%57.47%52.73%48.48%49.20%68.81%47.62%42.60%43.49%84.09%43.54%38.07%38.09%106.73%38.05%34.58%35.45%128.51%34.04%33.11%31.43%29.74%30.05%28.57%28.31%28.55%28.15%26.69%26.43%25.72%24.25%24.34%23.95%23.00%
Gross Profit (QoQ) 11.34%8.52%16.54%25.15%23.48%5.22%-42.71%115.37%25.41%4.46%-68.90%285.65%23.64%7.34%-85.66%722.94%15.61%4.15%-92.19%1,471.21%4.30%11.88%13.71%7.43%7.21%7.82%6.22%10.12%5.49%7.75%8.10%11.14%1.82%7.40%7.89%9.27%1.79%7.59%6.71%9.11%0.74%4.99%6.57%8.72%1.27%6.73%7.20%8.43%-0.38%6.65%5.11%4.77%2.22%5.70%3.84%
Interest Coverage Ratio Growth (1y) 52.67%460.88%158.10%-61.84%-58.19%689.93%11,309.21%383.02%341.18%28.19%-36.60%154.52%-7.48%22.57%122.22%4.64%-49.67%7.60%342.86%
Interest Coverage Ratio Growth (3y) 60.93%237.79%253.12%139.04%76.84%131.53%443.74%112.07%46.17%19.13%84.10%
Interest Coverage Ratio Growth (5y) 50.71%118.84%234.00%
Interest Coverage Ratio (QoQ) 77.32%-2,120.52%-73.65%141.27%-96.35%-6,284.99%-69.73%306.07%-47.26%53.42%44.64%9.52%-73.91%515.87%-47.42%45.10%-52.70%190.00%-74.71%210.23%94.66%
Net Cash Flow Growth (1y) 119.89%12,132.39%-206.30%64.63%-11,679.40%-91.84%321.71%268.95%125.87%227.04%-38.52%-1,199.25%54.55%24.54%4.20%542.66%-311.53%-565.10%-221.75%-93.13%84.19%65.37%250.28%-215.42%485.42%210.40%-37.48%138.80%980.16%109.54%260.87%-2,204.55%-91.05%8.20%220.48%-17.71%-997.78%-35.45%-28.01%65.50%-35.40%266.20%-57.18%159.57%48.99%-45.38%547.56%-325.89%-41.58%134.98%
Net Cash Flow Growth (3y) 73.05%219.63%13.16%-87.28%266.16%-30.73%50.67%338.31%5.43%-175.64%-40.61%49.54%-36.03%-58.82%24.00%29.45%8.84%21.15%4.58%-68.66%104.75%40.96%75.34%-125.22%78.89%65.13%93.37%-112.62%-120.19%13.53%102.68%-119.29%-45.61%36.75%-0.40%30.88%-101.65%8.88%25.91%22.57%0.75%67.50%
Net Cash Flow Growth (5y) 27.12%-185.94%-30.87%31.94%-73.57%-20.45%35.68%-45.50%20.26%48.58%-6.03%8.41%84.75%35.93%33.88%-23.45%4.49%32.16%67.61%-22.53%-39.53%20.68%57.92%-42.26%-114.37%51.25%17.39%31.79%-51.54%23.96%87.36%-68.29%-22.74%26.83%
Net Cash Flow (QoQ) 1,223.05%-192.30%96.88%32,204.04%-111.50%69.29%-939.08%122.25%212.31%-76.60%59.09%181.25%-41.29%-518.44%122.37%126.63%-50.88%1,677.58%-110.69%-398.31%87.14%200.35%-124.59%-991.28%155.80%-177.07%182.13%212.58%-68.40%-52.17%2,186.36%-39.36%-45.57%-378.92%109.72%633.33%61.21%-202.44%25.87%152.72%79.81%-149.09%-190.96%242.60%-78.97%-31.71%-349.11%252.69%149.30%-123.82%-56.13%353.42%
Net Income Growth (1y) -528.49%-10,887.60%683.44%509.91%320.66%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-120.60%-140.37%-115.88%-165.71%149.46%5.47%138.00%140.21%-114.52%79.00%381.59%8,488.19%3,206.80%470.07%-67.98%-97.16%70.83%43.90%384.62%52.94%-8.54%-66.10%26.98%476.92%100.00%5,120.00%202.50%96.67%131.33%-74.90%78.51%30.17%32.56%46.95%16.20%4.43%
Net Income Growth (3y) 244.03%803.31%126.06%107.11%36.51%36.19%39.52%37.71%6.40%-32.65%-38.78%-31.01%-58.47%-53.48%-38.09%-54.56%8.90%-26.30%-27.65%-33.77%183.12%61.74%39.84%37.26%43.90%97.53%46.10%95.51%55.05%269.73%56.12%25.37%-36.97%46.20%194.20%165.03%158.90%61.75%64.37%89.98%145.35%83.05%168.01%84.45%38.79%
Net Income Growth (5y) 132.47%309.72%-44.94%-11.19%-11.80%-23.78%-24.87%-30.90%-20.46%-15.14%-16.37%-14.56%132.79%-14.60%-13.23%-32.07%25.78%-4.73%-15.66%-14.73%-0.30%40.56%18.72%41.17%60.49%69.76%85.21%95.70%111.47%195.84%91.34%60.47%-8.51%57.15%56.51%107.66%88.17%
Net Income (QoQ) -94.06%-49.62%23.92%516.39%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-181.50%-159.38%60.25%21.80%161.34%-595.76%115.98%-17.26%-122.15%-617.09%466.44%1,375.51%-91.99%-14.58%-68.29%30.77%382.35%-28.05%6.78%-58.73%188.46%-73.33%300.00%87.50%0.00%596.00%-76.82%21.90%17.63%-24.50%64.89%-11.11%19.79%-16.30%30.39%-20.12%
Net Income towards Common Stockholders Growth (1y) -1,908.15%-10,887.60%-627.68%673.32%509.91%320.66%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-120.60%-140.37%-115.88%-165.71%149.46%5.47%138.00%140.21%-114.52%79.00%381.59%8,488.19%3,206.80%470.07%-67.98%-97.16%70.83%43.90%384.62%52.94%-8.54%-66.10%26.98%476.92%100.00%5,120.00%202.50%96.67%131.33%-74.90%78.51%30.17%32.56%46.95%16.20%4.43%
Net Income towards Common Stockholders Growth (3y) 452.71%803.31%66.99%124.98%107.11%36.51%36.19%39.52%37.71%6.40%-32.65%-38.78%-31.01%-58.47%-53.48%-38.09%-54.56%8.90%-26.30%-27.65%-33.77%183.12%61.74%39.84%37.26%43.90%97.53%46.10%95.51%55.05%269.73%56.12%25.37%-36.97%46.20%194.20%165.03%158.90%61.75%64.37%89.98%145.35%83.05%168.01%84.45%38.79%
Net Income towards Common Stockholders Growth (5y) 208.96%309.72%69.58%-44.43%-11.19%-11.80%-23.78%-24.87%-30.90%-20.46%-15.14%-16.37%-14.56%132.79%-14.60%-13.23%-32.07%25.78%-4.73%-15.66%-14.73%-0.30%40.56%18.72%41.17%60.49%69.76%85.21%95.70%111.47%195.84%91.34%60.47%-8.51%57.15%56.51%107.66%88.17%
Net Income towards Common Stockholders (QoQ) -75.36%1,455.37%-47.03%23.92%516.39%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-181.50%-159.38%60.25%21.80%161.34%-595.76%115.98%-17.26%-122.15%-617.09%466.44%1,375.51%-91.99%-14.58%-68.29%30.77%382.35%-28.05%6.78%-58.73%188.46%-73.33%300.00%87.50%0.00%596.00%-76.82%21.90%17.63%-24.50%64.89%-11.11%19.79%-16.30%30.39%-20.12%
Net Margin Growth (1y) -1730.00-2064.006,543.006,838.003,071.00-186.00-8.00181.00-1307.00359.00-1594.00-1550.00-253.00-1570.00672.00466.00495.00-3917.00-5295.00-4357.00-999.00682.00409.00576.00413.00-200.00703.00333.006,199.00478.00516.00-345.00-6161.00144.0036.00304.0025.00-167.00-305.0020.00612.00280.004,742.00621.00437.00617.00-3858.00487.0088.00157.00200.00-71.00-175.00
Net Margin Growth (3y) 4,805.004,955.004,942.005,469.001,510.00-1397.00-929.00-903.00-1066.00-5128.00-6217.00-5441.00-758.00-4805.00-4214.00-3316.00-92.00-3435.00-4183.00-3448.005,613.00961.001,628.00563.00452.00422.001,255.00291.0064.00455.00247.00-21.00-5523.00257.004,473.00945.001,075.00730.00579.001,128.001,138.001,054.001,083.001,037.00351.00
Net Margin Growth (5y) 3,883.003,871.00319.001,578.001,005.00-4631.00-5815.00-4684.00-1652.00-4646.00-5104.00-4532.005,854.00-4527.00-2995.00-3328.00-53.00-2812.00-3631.00-3490.00-522.00937.001,359.00887.001,089.00535.005,692.00932.001,113.001,353.001,130.001,086.00-4998.001,031.00815.001,361.00988.00
Net Margin (QoQ) -131.00-465.00707.006,133.00167.00-170.00-3059.002,876.00345.0019.00-4548.004,543.00-1607.0063.00-3252.003,226.00635.00-143.00-3223.00-1185.00-743.00794.00135.00496.00-1016.00961.00-28.00-117.00-113.00591.005,838.00-5838.00-76.00-270.0023.00467.00-184.00-2.00-256.00274.00-321.00323.00336.00-58.004,140.00-3798.00153.00123.00-336.00547.00-246.00191.00-292.00276.00-350.00
Operating Income Growth (1y) -501.81%-1,409.81%658.29%500.88%329.75%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-120.86%-127.34%-102.80%-103.41%6.92%15.36%344.71%130.89%22.53%15.60%488.67%10,111.87%411.84%333.33%22.51%-36.60%97.96%-19.05%7.25%94.44%-10.31%-56.86%22.97%342.86%65.52%431.82%153.85%74.19%130.56%105.13%80.95%38.52%35.84%49.17%36.84%18.45%
Operating Income Growth (3y) 231.83%343.99%123.34%105.93%36.91%36.19%39.52%37.71%6.40%-32.74%-34.92%-26.91%-28.11%-29.90%-33.59%-52.60%-62.80%-29.07%-29.97%-26.13%2.46%61.96%54.21%169.84%180.20%89.29%53.18%97.76%401.20%96.06%41.19%17.34%76.09%43.24%22.92%49.60%146.62%50.70%67.58%78.09%120.26%73.07%153.41%84.55%41.91%
Operating Income Growth (5y) 127.48%167.56%-32.90%21.77%37.63%-20.02%-21.32%-29.13%-58.25%-17.55%-18.39%-8.78%26.50%-14.25%-5.44%-5.15%27.22%-1.47%-18.08%-11.94%5.80%43.06%20.89%90.78%180.69%55.53%41.42%89.04%295.79%87.43%61.21%49.31%67.47%55.88%41.55%52.65%89.77%
Operating Income (QoQ) -55.09%-46.40%28.54%533.55%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-182.56%-73.43%89.65%76.98%-2,153.67%-57.71%129.91%-97.09%-5,752.16%-71.83%308.61%-49.60%72.60%28.57%9.52%-73.91%438.89%-47.42%45.10%-52.70%148.57%-74.71%313.64%70.33%-7.10%-18.75%97.44%16.88%22.96%-27.71%74.17%-10.53%20.59%-20.62%59.78%-22.55%
Operating Margin Growth (1y) -2375.00-2372.006,585.006,883.003,019.00-186.00-8.00181.00-1307.00359.00-1594.00-1550.00-253.00-1570.00672.00466.00495.00-3923.00-4893.00-3986.00-700.00164.00336.00222.0020.00145.00183.00494.00295.00668.00912.00-37.00-154.00245.00-226.00-110.0073.00-208.00-236.008.00582.00182.00419.00513.00309.00588.00369.00485.00157.00185.00200.00184.00-23.00
Operating Margin Growth (3y) 4,202.004,693.004,984.005,515.001,458.00-1397.00-929.00-903.00-1066.00-5134.00-5815.00-5070.00-459.00-5330.00-3885.00-3299.00-185.00-3614.00-4374.00-3271.00-385.00977.001,431.00678.00160.001,057.00869.00347.00213.00704.00449.00-139.00501.00219.00-44.00411.00964.00562.00552.001,005.001,048.00955.00988.001,182.00443.00
Operating Margin Growth (5y) 3,280.003,608.00763.001,995.001,253.00-5156.00-5486.00-4667.00-1746.00-4825.00-5295.00-4355.00-144.00-4517.00-2790.00-2842.00-45.00-2702.00-3688.00-3417.00-467.001,013.00969.00576.00815.001,031.001,051.00867.001,104.001,475.001,237.00859.00966.00992.00525.001,080.001,098.00
Operating Margin (QoQ) -472.00-468.00805.006,081.00167.00-170.00-3059.002,876.00345.0019.00-4548.004,543.00-1607.0063.00-3252.003,226.00635.00-143.00-3223.00-1192.00-335.00764.0063.00-328.00-163.00649.00-138.00-203.00-125.00960.00-337.00170.00120.0011.00-455.00569.00-351.00127.00-273.00288.00-380.00371.00302.00-112.00-143.00465.0098.00168.00-362.00581.00-230.00196.00-347.00565.00-437.00
Profit After Tax Growth (1y) -528.49%-10,887.60%683.44%509.91%320.66%55.60%62.88%66.69%-60.01%64.23%0.52%0.75%-38.37%-1.15%65.86%55.48%388.72%-120.60%-140.37%-115.88%-165.71%149.37%5.48%137.89%140.44%-114.55%79.00%383.02%8,439.22%3,221.75%470.07%-67.98%-97.16%70.93%43.90%384.62%52.94%-9.02%-66.10%26.98%476.92%100.00%5,120.00%202.50%96.67%131.33%-74.90%78.51%30.17%32.56%46.95%16.20%4.43%
Profit After Tax Growth (3y) 244.03%803.31%126.06%107.11%36.51%36.19%39.52%37.71%6.40%-32.65%-38.78%-31.01%-58.47%-53.50%-38.08%-54.61%9.11%-26.30%-27.65%-33.77%183.12%61.88%39.84%37.26%43.90%97.99%46.10%95.70%54.76%269.73%56.12%25.37%-36.97%45.97%194.20%165.03%158.90%61.46%64.37%89.98%145.35%83.05%168.01%84.45%38.79%
Profit After Tax Growth (5y) 132.47%309.72%-44.94%-11.19%-11.80%-23.80%-24.87%-30.94%-20.37%-15.14%-16.37%-14.56%132.79%-14.52%-13.23%-32.07%25.78%-4.62%-15.66%-14.73%-0.30%40.56%18.72%41.17%60.49%69.82%85.21%95.82%111.23%195.84%91.34%60.47%-8.51%57.00%56.51%107.66%88.17%
Profit After Tax (QoQ) -94.06%-49.62%23.92%516.39%23.09%5.12%-59.04%193.63%28.84%7.58%-90.17%1,105.90%-21.14%7.82%-93.99%1,834.05%32.33%1.08%-81.11%-181.50%-159.38%60.25%21.80%161.24%-596.57%115.93%-16.54%-122.02%-617.09%466.44%1,375.51%-91.95%-14.99%-68.29%30.77%384.94%-28.43%6.78%-58.73%188.46%-73.33%300.00%87.50%0.00%596.00%-76.82%21.90%17.63%-24.50%64.89%-11.11%19.79%-16.30%30.39%-20.12%
Property, Plant & Equipment (Net) Growth (1y) 104.60%78.45%58.79%68.52%41.28%37.95%33.92%29.45%36.85%38.83%33.62%33.35%32.70%25.50%22.96%28.19%31.34%34.97%41.02%34.40%28.56%41.65%31.11%26.85%34.80%34.81%34.31%50.34%40.70%41.00%47.14%33.76%31.20%16.06%15.15%19.67%23.51%37.47%39.97%31.05%31.18%28.96%29.81%39.90%43.29%29.82%30.00%23.60%23.81%29.84%
Property, Plant & Equipment (Net) Growth (3y) 71.42%50.63%41.64%42.75%36.90%33.95%30.06%30.31%33.61%32.98%32.32%31.95%30.86%33.87%31.49%29.77%31.54%37.11%35.42%36.86%34.60%39.12%37.35%36.64%35.51%30.18%31.54%34.01%31.62%31.03%33.36%28.01%28.58%27.19%27.90%29.94%32.41%32.03%33.18%31.35%32.52%29.54%
Property, Plant & Equipment (Net) Growth (5y) 54.40%42.08%37.57%38.04%34.07%35.66%32.40%30.42%32.82%35.04%32.47%34.38%33.56%35.46%35.05%34.46%33.26%33.36%33.29%32.62%31.63%33.85%33.09%31.96%32.16%31.36%32.83%34.56%33.78%30.37%31.97%29.39%30.41%28.24%
Property, Plant & Equipment (Net) (QoQ) 28.20%5.47%19.89%10.08%14.08%11.93%0.51%7.49%10.75%8.20%6.25%9.04%6.59%7.98%5.74%3.13%4.43%12.57%8.34%5.97%9.11%7.29%3.63%16.76%0.99%3.81%10.12%16.77%0.62%16.20%3.06%17.02%5.00%5.63%1.09%3.51%4.18%9.77%4.34%15.21%6.08%2.78%4.44%13.26%6.77%10.76%6.97%2.62%6.92%5.31%7.15%7.62%
Return on Assets Growth (1y) 14.005.00-4.00-1.004.001.00-2.00-2.00-4.000.004.005.00-2.00-15.00-24.00-25.00-16.00-6.001.003.001.002.002.0012.0012.0011.009.00-10.00-9.00-10.00-7.001.000.000.00-1.000.001.008.009.008.008.00-4.00-3.00-3.00-4.001.001.000.00
Return on Assets Growth (3y) 13.006.00-2.002.00-2.00-14.00-23.00-21.00-22.00-21.00-19.00-17.00-16.00-19.00-21.00-10.00-2.008.0012.005.004.004.004.003.003.002.001.00-9.00-8.00-1.001.009.009.005.005.005.005.006.006.005.00
Return on Assets Growth (5y) -4.00-15.00-26.00-20.00-17.00-18.00-19.00-6.00-9.00-7.00-8.00-15.00-14.00-17.00-20.00-19.00-11.00-2.004.006.005.0012.0012.0011.0012.006.007.00-4.00-4.00-4.00-2.006.00
Return on Assets (QoQ) 11.0011.00-5.00-3.002.002.00-2.002.00-1.00-1.00-1.00-1.003.003.00-1.00-8.00-10.00-6.00-1.001.000.001.001.000.001.001.0011.00-1.000.00-2.00-8.000.000.000.000.000.000.000.001.000.007.001.000.000.00-5.001.000.000.000.000.00-1.00
Return on Capital Employed Growth (1y) 19.002.00-17.00-2.008.004.000.000.005.005.0015.0020.00-6.00-28.00-47.00-53.00-33.00-11.000.003.002.002.003.004.005.007.004.003.002.00-1.00-1.001.00-1.00-1.00-1.001.001.003.003.003.004.004.004.004.003.002.002.001.00
Return on Capital Employed Growth (3y) 32.0011.00-2.0017.006.00-18.00-32.00-34.00-35.00-34.00-32.00-31.00-38.00-37.00-44.00-46.00-26.00-2.007.0010.009.008.007.007.006.005.003.004.002.000.002.004.004.005.007.007.008.009.009.008.00
Return on Capital Employed Growth (5y) -8.00-28.00-49.00-33.00-25.00-28.00-29.00-27.00-28.00-25.00-25.00-24.00-31.00-31.00-40.00-43.00-25.00-5.006.0011.009.009.009.0011.0011.0011.0010.0011.009.007.008.009.00
Return on Capital Employed (QoQ) 21.0022.00-16.00-8.004.003.00-1.003.00-1.00-1.00-1.007.000.009.003.00-19.00-21.00-10.00-3.001.001.001.000.001.000.002.001.002.002.00-1.000.000.000.000.001.00-1.00-1.000.002.000.001.001.002.001.001.001.001.000.000.000.001.00
Return on Equity Growth (1y) 44.0029.0014.009.0017.007.00-5.00-5.000.0045.0054.0038.00-7.00-88.00-127.00-108.00-69.00-29.009.0015.007.0010.008.0038.0034.0030.0025.00-31.00-26.00-25.00-21.002.001.00-1.00-2.000.002.0018.0018.0017.0017.00-9.00-8.00-8.00-9.002.001.00-1.00
Return on Equity Growth (3y) 61.0082.0064.0041.0011.00-36.00-77.00-76.00-75.00-72.00-64.00-55.00-69.00-108.00-110.00-55.00-28.0011.0041.0022.0016.0015.0012.009.009.004.002.00-28.00-23.00-8.00-5.0019.0019.008.008.009.0010.0011.0011.008.00
Return on Equity Growth (5y) -14.00-35.00-54.00-52.00-51.00-55.00-61.00-23.00-34.00-32.00-31.00-48.00-60.00-102.00-106.00-84.00-53.00-15.0019.0024.0018.0032.0028.0026.0028.0013.0012.00-20.00-15.00-15.00-12.0010.00
Return on Equity (QoQ) 22.0023.000.00-1.008.008.00-5.007.00-2.00-4.00-6.0013.0043.005.00-22.00-32.00-39.00-34.00-3.007.001.004.003.00-1.004.002.0033.00-4.000.00-4.00-23.001.000.001.000.00-1.00-1.000.002.001.0015.000.001.001.00-11.001.000.000.000.000.00-1.00
Return on Invested Capital Growth (1y) -65.00-30.003.007.004.007.005.0025.0029.0029.0032.00-18.00-21.00-24.00-29.000.00-1.00-2.00-1.000.001.0014.0014.0013.0013.00-7.00-6.00-6.00-6.002.001.000.00
Return on Invested Capital Growth (3y) -32.006.0041.0014.0012.0012.009.007.007.003.002.00-17.00-21.00-12.00-16.0013.0014.005.007.007.008.009.009.007.00
Return on Invested Capital Growth (5y) -54.00-21.0010.0015.0012.0024.0022.0020.0022.0010.0011.00-10.00-14.00-17.00-21.007.00
Return on Invested Capital (QoQ) -35.00-31.00-3.003.000.002.002.000.003.001.0021.004.004.004.00-29.001.000.00-1.000.000.00-1.000.001.001.0012.00-1.000.001.00-8.001.000.001.000.000.00-1.00
Return on Sales Growth (1y) -22.00-21.0045.0065.0068.0031.00-2.000.002.00-13.004.00-16.00-15.00-3.00-16.007.005.005.00-39.00-53.00-44.00-10.007.004.006.004.00-2.007.003.0062.005.005.00-3.00-62.001.000.003.000.00-2.00-3.000.006.003.0047.006.004.006.00-39.005.001.002.002.00-1.00-2.00
Return on Sales Growth (3y) 43.0050.0046.0049.0055.0015.00-14.00-9.00-9.00-11.00-51.00-62.00-54.00-8.00-48.00-42.00-33.00-1.00-34.00-42.00-34.0056.0010.0016.006.005.004.0013.003.001.005.002.000.00-55.003.0045.009.0011.007.006.0011.0011.0011.0011.0010.004.00
Return on Sales Growth (5y) 34.0039.00-8.003.0016.0010.00-46.00-58.00-47.00-17.00-46.00-51.00-45.0059.00-45.00-30.00-33.00-1.00-28.00-36.00-35.00-5.009.0014.009.0011.005.0057.009.0011.0014.0011.0011.00-50.0010.008.0014.0010.00
Return on Sales (QoQ) -7.00-19.00-5.007.0061.002.00-2.00-31.0029.003.000.00-45.0045.00-16.001.00-33.0032.006.00-1.00-32.00-12.00-7.008.001.005.00-10.0010.000.00-1.00-1.006.0058.00-58.00-1.00-3.000.005.00-2.000.00-3.003.00-3.003.003.00-1.0041.00-38.002.001.00-3.005.00-2.002.00-3.003.00-3.00
Revenue Growth (1y) 92.55%88.16%80.05%72.91%66.61%61.85%63.13%60.63%58.11%52.39%47.95%46.13%44.26%44.31%38.34%36.95%35.18%40.18%31.33%37.67%42.20%37.42%40.78%36.70%30.30%33.89%32.14%31.61%32.97%32.59%28.43%30.05%31.39%30.02%31.56%31.25%29.12%26.62%24.34%21.10%20.20%21.72%22.72%24.96%25.62%24.19%22.19%22.25%21.34%18.63%22.38%21.81%20.66%
Revenue Growth (3y) 78.17%73.54%63.19%59.51%56.06%52.68%49.46%47.59%45.55%45.54%39.04%40.19%40.49%40.61%36.76%37.11%35.80%37.14%34.69%35.30%35.06%34.62%33.69%32.76%31.55%32.16%30.70%30.97%31.15%29.72%28.08%27.38%26.81%26.07%26.15%25.70%24.92%24.16%23.08%22.76%22.36%21.49%22.43%23.00%22.52%
Revenue Growth (5y) 63.20%59.92%51.17%50.23%48.84%46.97%43.91%43.33%41.70%41.50%37.98%37.73%36.88%37.61%34.13%34.56%34.34%34.77%32.79%33.42%33.12%32.06%31.34%30.04%28.72%28.89%27.78%27.72%27.78%26.97%25.80%25.85%25.46%24.17%24.59%24.22%23.34%
Revenue (QoQ) 15.98%13.34%16.81%14.34%18.95%8.84%12.56%11.07%19.89%7.17%10.80%7.05%16.40%5.85%9.38%7.08%11.58%4.79%7.96%11.04%4.54%9.84%11.52%7.31%7.10%6.66%6.29%10.27%5.70%6.23%7.39%9.95%2.39%7.56%8.51%8.80%3.60%7.31%6.75%6.69%1.74%4.51%5.95%8.04%2.58%6.42%6.51%6.81%0.92%6.47%5.72%4.43%4.11%5.97%4.73%
Share-based Compensation Growth (1y) 1,240.12%207.45%129.64%117.35%123.08%142.64%153.60%132.42%120.54%98.69%76.43%56.93%48.23%29.68%17.66%24.54%22.02%19.34%25.62%23.87%26.96%35.02%38.23%43.77%35.05%29.76%26.70%12.83%19.08%19.40%26.34%35.02%44.24%36.17%29.49%32.27%23.67%26.95%25.27%24.05%19.80%17.23%12.78%14.40%13.77%10.76%11.84%3.15%9.93%11.37%12.39%15.49%8.81%
Share-based Compensation Growth (3y) 287.29%145.64%117.40%99.40%93.93%84.22%73.96%65.61%58.59%45.41%37.65%34.27%31.93%27.84%26.89%30.41%27.90%27.87%30.06%26.19%26.86%27.89%30.31%29.87%32.37%28.26%27.50%26.31%28.55%27.32%27.02%30.37%28.81%26.55%22.30%23.36%19.01%18.13%16.47%13.55%14.43%13.08%12.34%10.87%10.82%
Share-based Compensation Growth (5y) 152.90%87.12%72.30%65.00%62.41%58.72%55.67%51.91%46.89%40.04%35.50%31.47%29.86%26.48%26.74%27.57%29.15%27.73%29.20%29.12%29.50%29.32%29.12%29.16%28.00%25.71%23.97%23.39%23.69%21.80%20.92%21.19%21.73%20.11%18.12%17.47%15.06%
Share-based Compensation (QoQ) 577.80%64.80%27.20%13.83%28.85%23.09%20.39%16.83%40.15%28.65%10.33%10.86%26.26%14.24%-1.86%4.72%10.45%3.66%3.87%2.60%8.02%9.12%2.42%5.16%14.88%11.72%6.53%-1.22%10.38%9.09%-5.14%4.25%10.68%15.43%1.38%11.36%4.49%9.77%3.56%4.12%7.26%8.31%2.56%0.55%4.96%4.20%4.03%0.00%2.18%5.21%-4.05%6.57%3.52%6.17%-1.40%0.41%
Shareholder's Equity Growth (1y) 523.86%61.98%52.97%48.61%45.14%8.73%12.67%16.33%23.84%32.22%-33.53%-29.98%-29.87%-4.54%41.34%48.77%52.11%43.92%102.45%84.84%85.02%42.69%38.12%41.41%40.12%91.41%89.63%96.60%87.06%33.24%34.02%32.11%32.16%30.38%31.61%28.06%27.99%36.18%40.11%65.14%58.79%51.59%44.77%25.12%29.35%25.97%25.06%26.15%21.65%34.92%
Shareholder's Equity Growth (3y) 106.61%111.53%32.55%4.64%6.57%8.02%11.13%1.91%6.61%9.72%22.02%23.90%24.41%25.43%25.16%58.10%57.25%57.99%57.82%74.38%72.56%69.27%53.82%51.98%54.29%51.31%49.26%49.55%49.27%46.81%33.25%35.20%40.84%39.00%39.10%38.72%38.31%38.01%37.52%36.38%37.62%35.69%37.09%
Shareholder's Equity Growth (5y) 49.84%62.76%26.19%26.80%27.19%28.82%23.03%24.24%25.93%27.92%37.76%37.87%39.87%38.91%37.97%58.63%58.80%57.69%46.85%56.38%54.11%52.33%45.23%45.28%50.68%47.75%47.00%46.66%47.04%45.40%35.20%34.94%34.55%33.41%35.54%
Shareholder's Equity (QoQ) 8.43%1.50%7.35%37.09%2.41%-1.39%4.85%2.70%6.12%1.80%11.62%9.65%-46.66%7.25%11.79%49.27%-21.02%12.89%14.30%41.23%11.10%3.07%14.41%8.92%7.54%5.52%13.37%48.80%6.54%9.40%7.87%5.98%7.16%7.84%7.91%4.56%8.17%4.93%7.84%11.25%11.29%23.68%3.70%6.21%6.28%6.90%7.20%3.43%5.52%7.82%3.38%14.72%
Tax Rate Growth (1y) -889.00-6080.0023,917.00-3228.00-511.00-22489.00-15805.006,122.004,979.00-140501.00178.001,681.00164,036.00-5187.00-4265.004,018.00-541.004,903.001,422.00-72.00845.00-53103.00-251.00-305.00-186.0052,156.00-278.00208.00-124.00-330.001,139.00882.00
Tax Rate Growth (3y) 3,073.006,148.001,046.00-22739.001,113.002,395.0027,553.00-7475.00-106.00-1163.00167,982.00-53387.00-3094.003,641.00118.003,956.00893.00-169.00535.00-1278.00610.00785.00
Tax Rate Growth (5y) -73.00-896.00-2254.00637.002,789.003,305.004,992.00-22435.00-47087.003,566.0027,176.00-6816.00-1054.00-1691.00167,885.00-1561.00-2233.004,731.00
Tax Rate (QoQ) 4,551.00-640.00-683.00-225.00-1463.00-2040.0027,645.00-27370.001,253.00-24018.0034,329.00-5442.00110.00-169498.001,613.00-7143.003,860.00-3517.002,535.001,140.00-699.001,927.00-947.00-354.00218.00-52021.0051,906.00-408.00337.00320.00-528.0078.005.00114.00941.00-179.00
Total Debt Growth (1y) 135.98%-7.54%-94.39%-94.54%
Total Debt (QoQ) -3.84%-1.77%-1.80%-0.32%-94.17%-4.35%