|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.40B | 1.73B | 2.25B | 1.66B | 1.25B | 1.47B | 1.85B | 1.66B | 1.11B | 1.90B | 2.06B | 2.16B | 1.89B | 2.30B | 3.37B | 3.12B | 2.73B | 3.73B | 2.70B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 1.63B | 1.58B | 1.76B | 2.17B | 2.71B | 2.81B | 3.06B | 3.08B | 2.96B | 2.98B | 3.05B | 3.25B | 3.41B | 3.46B | 3.23B | 3.01B | 2.69B | 2.56B | 2.48B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | 3.03B | 3.30B | 4.01B | 3.83B | 3.96B | 4.28B | 4.91B | 4.75B | 4.07B | 4.88B | 5.11B | 5.41B | 5.29B | 5.76B | 6.60B | 6.13B | 5.41B | 6.28B | 5.18B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.78B | 1.39B | 0.82B | 0.85B | 0.90B | 1.73B | 1.11B | 1.09B | 1.17B | 2.04B | 1.31B | 1.52B | 1.31B | 2.24B | 1.36B | 1.70B | 1.55B | 2.63B | 1.71B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.27B | 0.30B | 0.32B | 0.32B | 0.33B | 0.37B | 0.39B | 0.40B | 0.42B | 0.46B | 0.47B | 0.48B | 0.50B | 0.52B | 0.53B | 0.55B | 0.03B | 0.01B | 0.59B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 1.04B | 1.69B | 1.15B | 1.18B | 1.23B | 2.09B | 1.50B | 1.49B | 1.58B | 2.50B | 1.78B | 2.00B | 1.81B | 2.76B | 1.89B | 2.25B | 1.57B | 2.63B | 2.30B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.21B | 0.22B | 0.28B | 0.32B | 0.29B | 0.28B | 0.32B | 0.36B | 0.39B | 0.40B | 0.48B | 0.61B | 0.59B | 0.67B | 0.78B | 0.90B | 0.85B | 0.97B | 0.95B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.22B | 4.29B | 5.22B | 5.44B | 5.33B | 5.48B | 6.65B | 6.73B | 6.60B | 6.05B | 7.78B | 7.37B | 8.02B | 7.70B | 9.19B | 9.27B | 9.28B | 8.36B | 10.47B | 8.44B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.74B | 0.77B | 0.80B | 0.88B | 0.91B | 1.05B | 1.12B | 1.15B | 1.20B | 1.36B | 1.45B | 1.61B | 1.72B | 1.76B | 1.89B | 1.99B | 2.13B | 2.29B | 2.25B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.38B | 1.63B | 1.48B | 1.61B | 1.52B | 2.12B | 2.24B | 2.74B | 2.94B | 3.20B | 3.67B | 3.47B | 3.83B | 0.47B | 4.33B | 4.66B | 1.51B | 1.54B | 1.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.77B | 0.78B | 0.77B | 0.80B | 0.79B | 0.82B | 0.82B | 0.82B | 1.20B | 1.23B | 1.22B | 1.24B | 1.29B | 1.27B | 1.30B | 1.78B | 1.82B | 3.58B | 4.54B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.30B | 0.29B | 0.27B | 0.26B | 0.23B | 0.23B | 0.21B | 0.19B | 0.24B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.23B | 0.32B | 0.39B | 1.12B | 1.48B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.07B | 1.06B | 1.04B | 1.06B | 1.03B | 1.06B | 1.03B | 1.01B | 1.45B | 1.46B | 1.45B | 1.46B | 1.50B | 1.48B | 1.53B | 2.10B | 2.21B | 4.70B | 6.02B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.69B | 0.69B | 0.69B | 0.64B | 0.60B | 0.64B | 0.64B | 1.55B | 1.50B | 1.51B | 1.48B | 1.45B | 1.44B | 1.39B | 1.36B | 1.34B | 1.22B | 1.06B | 0.91B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.17B | 0.21B | 0.30B | 0.34B | 0.34B | 0.36B | 0.39B | 0.44B | 0.45B | 0.45B | 0.50B | 0.60B | 0.64B | 0.29B | 0.76B | 0.86B | 0.27B | 0.29B | 0.34B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96B | 5.19B | 5.58B | 5.55B | 5.77B | 5.63B | 6.64B | 6.88B | 8.32B | 9.04B | 9.61B | 10.17B | 10.19B | 10.74B | 11.20B | 11.70B | 12.78B | 13.43B | 15.57B | 15.95B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19B | 9.48B | 10.80B | 10.99B | 11.10B | 11.11B | 13.30B | 13.61B | 14.92B | 15.09B | 17.39B | 17.54B | 18.21B | 18.43B | 20.38B | 20.97B | 22.05B | 21.79B | 26.04B | 24.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.06B | 0.09B | 0.17B | 0.27B | 0.20B | 0.27B | 0.23B | 0.17B | 0.07B | 0.13B | 0.22B | 0.30B | 0.17B | 0.07B | 0.31B | 0.21B | 0.15B | 0.20B | 0.43B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.06B | 0.09B | 0.17B | 0.27B | 0.20B | 0.27B | 0.23B | 0.17B | 0.07B | 0.13B | 0.22B | 0.30B | 0.17B | 0.07B | 0.31B | 0.21B | 0.15B | 0.20B | 0.43B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.60B | 0.85B | 0.66B | 0.70B | 0.66B | 0.97B | 0.69B | 0.89B | 1.00B | 1.36B | 1.02B | 1.16B | 1.06B | 1.37B | 1.11B | 1.38B | 1.27B | 1.81B | 1.41B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02B | 2.95B | 3.84B | 3.85B | 3.69B | 3.49B | 4.66B | 4.74B | 4.61B | 4.44B | 5.79B | 5.70B | 5.62B | 5.46B | 6.82B | 6.74B | 6.80B | 6.35B | 8.31B | 8.03B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91B | 3.79B | 4.95B | 4.85B | 4.74B | 4.43B | 6.00B | 5.76B | 5.77B | 5.60B | 7.37B | 7.03B | 7.17B | 6.79B | 8.36B | 8.26B | 8.49B | 7.87B | 10.44B | 9.98B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.48B | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48B | 1.48B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.05B | 0.04B | 0.05B | 0.08B | 0.10B | 0.09B | 0.08B | 0.10B | 0.12B | 0.11B | 0.12B | 0.12B | 0.10B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.57B | 0.56B | 0.55B | 0.57B | 0.64B | 0.65B | 0.75B | 0.72B | 0.77B | 0.71B | 0.79B | 0.67B | 0.65B | 0.69B | 0.91B | 0.92B | 0.91B | 0.91B | 0.82B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | 0.12B | 0.12B | 0.13B | 0.14B | 0.14B | 0.16B | 0.21B | 0.21B | 0.22B | 0.26B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.87B | 5.90B | 7.05B | 6.94B | 6.86B | 6.53B | 8.21B | 7.96B | 7.93B | 7.82B | 9.64B | 9.31B | 9.41B | 9.00B | 10.63B | 10.67B | 10.91B | 10.28B | 12.85B | 12.39B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.91B | 5.94B | 7.10B | 7.00B | 6.91B | 6.58B | 8.27B | 8.01B | 8.00B | 7.91B | 9.76B | 9.44B | 9.54B | 9.14B | 10.77B | 10.83B | 11.12B | 10.49B | 13.07B | 12.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.58B | 0.09B | 0.09B | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.53B | 3.69B | 4.00B | 4.19B | 4.52B | 5.03B | 5.60B | 6.93B | 7.18B | 7.63B | 8.11B | 8.67B | 9.29B | 9.61B | 10.14B | 10.93B | 11.30B | 12.96B | 11.73B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.53B | 3.69B | 4.00B | 4.19B | 4.52B | 5.03B | 5.60B | 6.93B | 7.18B | 7.63B | 8.11B | 8.67B | 9.29B | 9.61B | 10.14B | 10.93B | 11.30B | 12.96B | 11.73B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19B | 9.48B | 10.80B | 10.99B | 11.10B | 11.11B | 13.30B | 13.61B | 14.92B | 15.09B | 17.39B | 17.54B | 18.21B | 18.43B | 20.38B | 20.97B | 22.05B | 21.79B | 26.04B | 24.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.03B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09B | 0.05B | 0.03B | 0.09B | -0.10B | 0.19B | 0.34B | 0.49B | 1.53B | 1.77B | 2.07B | -0.07B | 2.68B | -0.02B | 3.49B | 3.95B | 4.34B | -0.02B | 0.02B | 5.71B |