ServiceNow, Inc. Income Statement

Income Statement Jun2010 Jun2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 0.04B0.09B0.24B0.42B0.68B1.01B1.39B1.92B2.61B3.46B4.52B5.90B7.25B8.97B10.98B
Cost of Revenue 0.02B0.03B0.10B0.20B0.34B0.50B0.66B0.89B1.20B1.53B1.85B2.29B2.81B3.30B3.85B
Gross Profit 0.03B0.06B0.14B0.27B0.34B0.68B0.99B1.42B1.99B2.66B3.53B4.54B5.67B7.05B8.70B
Operating items
Research & Development 0.01B0.01B0.04B0.08B0.15B0.15B0.16B0.38B0.53B0.75B1.02B1.40B1.77B2.12B2.54B
Selling, General & Administrative 0.03B0.01B0.03B0.06B0.10B0.13B0.16B0.21B0.30B0.34B0.45B0.60B0.73B0.86B0.94B
Other Operating Expenses 0.02B0.03B0.10B0.20B0.57B1.05B0.89B1.20B1.53B1.85B2.29B2.81B3.30B3.85B
Operating Expenses 0.06B0.05B0.18B0.34B0.24B0.84B1.37B1.48B2.03B2.62B3.33B4.29B5.32B6.29B7.33B
Operating Income -0.03B0.01B-0.04B-0.07B0.10B-0.17B-0.38B-0.06B-0.04B0.04B0.20B0.26B0.35B0.76B1.36B
EBIT -0.03B0.01B-0.04B-0.07B0.10B-0.17B-0.38B-0.06B-0.04B0.04B0.20B0.26B0.35B0.76B1.36B
Non-operating items
Non Operating Investment Income -0.00B-0.00B
Interest & Investment Income 0.02B0.08B0.30B0.42B
Other Non Operating Income 0.06B0.06B-0.02B-0.03B-0.04B-0.06B-0.04B
Non Operating Income -0.00B0.00B0.00B-0.00B0.00B0.01B0.00B0.06B0.06B-0.02B-0.03B-0.04B-0.06B-0.04B
Net income details
EBT -0.03B0.01B-0.04B-0.07B0.10B-0.19B-0.41B-0.11B-0.04B0.07B0.15B0.25B0.40B1.01B1.74B
Tax Provisions 0.00B0.00B0.00B0.00B0.01B0.00B0.00B-0.01B-0.56B0.03B0.02B0.07B-0.72B0.31B
Profit After Tax -0.03B0.01B-0.04B-0.07B0.10B-0.20B-0.41B-0.12B-0.03B0.63B0.12B0.23B0.33B1.73B1.43B
Income from Continuing Operations -0.03B0.01B-0.04B-0.07B0.10B-0.20B-0.41B-0.12B-0.03B0.63B0.12B0.23B0.33B1.73B1.43B
Consolidated Net Income -0.03B0.01B-0.04B-0.07B0.10B-0.20B-0.41B-0.12B-0.03B0.63B0.12B0.23B0.33B1.73B1.43B
Income towards Parent Company -0.03B0.01B-0.04B-0.07B0.10B-0.20B-0.41B-0.12B-0.03B0.63B0.12B0.23B0.33B1.73B1.43B
Net Income towards Common Stockholders -0.03B0.00B-0.04B-0.07B0.10B-0.20B-0.41B-0.12B-0.03B0.63B0.12B0.23B0.33B1.73B1.43B
Additional items
EPS (Basic) -1.310.09-0.51-0.540.13-1.27-2.52-0.68-0.153.360.611.161.618.486.92
EPS (Weighted Average and Diluted) -1.310.08-0.51-0.54-0.68-0.153.180.591.131.608.426.84
Shares Outstanding (Weighted Average) 0.62B0.69B0.74B0.80B0.83B0.86B0.90B0.94B0.98B0.99B1.01B1.02B1.03B
Shares Outstanding (Diluted Average) 0.02B0.03B0.07B0.14B0.17B0.18B0.20B0.20B0.20B0.20B0.21B0.21B
EBITDA -0.03B0.01B-0.04B-0.07B0.10B-0.17B-0.38B-0.09B-0.03B0.66B0.19B0.17B0.19B1.80B1.39B
Interest Expenses 0.05B0.05B0.03B0.03B0.03B0.03B
Tax Rate 11.96%31.57%20.67%7.63%18.55%18.01%