|
Revenue
|
| | 0.01M | 0.27M | 0.47M | 0.53M | 0.36M | 0.01M | 0.41M | 0.46M | 0.54M | 0.15M | 0.53M | 0.60M | 0.20M | -1.32M | 0.18M | 0.18M | 0.03M |
|
Research & Development
|
4.77M | 7.50M | 7.08M | 10.34M | 8.51M | 10.79M | 10.05M | 9.45M | 12.60M | 10.80M | 12.37M | 12.27M | 18.24M | 13.26M | 5.90M | 6.36M | 4.88M | 5.11M | 4.05M |
|
Selling, General & Administrative
|
3.06M | 3.56M | 4.02M | 3.57M | 3.89M | 4.13M | 5.14M | 4.40M | 5.13M | 4.57M | 5.00M | 4.36M | 5.82M | 5.14M | 3.93M | 3.61M | 3.26M | 3.50M | 2.24M |
|
Restructuring Costs
|
| | | | | | | | | | | | | 6.45M | 2.80M | 1.65M | 0.90M | 0.40M | -0.02M |
|
Other Operating Expenses
|
| | | | | | | 1.32M | | 1.59M | | | | 24.72M | | -0.00M | -0.01M | -0.00M | |
|
Operating Expenses
|
7.83M | 11.06M | 11.10M | 13.91M | 12.39M | 14.93M | 15.19M | 15.17M | 17.72M | 16.96M | 17.37M | 16.62M | 24.06M | 49.57M | 12.64M | 11.62M | 9.02M | 9.01M | 6.26M |
|
Operating Income
|
-7.83M | -11.06M | -11.08M | -13.64M | -11.93M | -14.40M | -14.83M | -15.15M | -17.31M | -16.50M | -16.83M | -16.48M | -23.52M | -48.97M | -12.44M | -11.41M | -8.84M | -8.83M | -6.24M |
|
EBIT
|
-7.83M | -11.06M | -11.08M | -13.64M | -11.93M | -14.40M | -14.83M | -15.15M | -17.31M | -16.50M | -16.83M | -16.48M | -23.52M | -48.97M | -12.44M | -11.41M | -8.84M | -8.83M | -6.24M |
|
Interest & Investment Income
|
0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.06M | 0.93M | 1.07M | 0.90M | 1.19M | 1.34M | 1.09M | 0.85M | 0.58M | 0.43M | 0.30M | 0.41M | 0.26M |
|
Non Operating Income
|
0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.06M | 0.93M | 1.07M | 0.90M | 1.19M | 1.34M | 1.09M | 0.85M | 0.58M | 0.43M | 0.30M | 1.39M | 0.26M |
|
EBT
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.24M | -15.61M | -15.63M | -15.14M | -22.44M | -48.12M | -11.87M | -10.97M | -8.54M | -7.43M | -5.98M |
|
Tax Provisions
|
| | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Profit After Tax
|
-7.80M | -11.04M | -11.05M | -13.61M | -11.91M | -14.37M | -14.77M | -14.26M | -16.25M | -15.62M | -15.65M | -15.18M | -22.45M | -48.13M | -11.87M | -10.98M | -8.55M | -7.44M | -5.98M |
|
Income from Continuing Operations
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.25M | -15.62M | -15.65M | -15.16M | -22.45M | -48.13M | -11.87M | -10.98M | -8.55M | -7.44M | -5.98M |
|
Consolidated Net Income
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.25M | -15.62M | -15.65M | -15.16M | -22.45M | -48.13M | -11.87M | -10.98M | -8.55M | -7.44M | -5.98M |
|
Income towards Parent Company
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.25M | -15.62M | -15.65M | -15.16M | -22.45M | -48.13M | -11.87M | -10.98M | -8.55M | -7.44M | -5.98M |
|
Net Income towards Common Stockholders
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.25M | -15.62M | -15.65M | -15.16M | -22.45M | -48.13M | -11.87M | -10.98M | -8.55M | -7.44M | -5.98M |
|
EPS (Basic)
|
-0.60 | -0.85 | -0.85 | -1.05 | -0.92 | -0.42 | -0.40 | -0.47 | -0.44 | -0.36 | -0.27 | -0.30 | -0.35 | -36.76 | -9.07 | -0.17 | -0.13 | -5.51 | -3.38 |
|
EPS (Weighted Average and Diluted)
|
-0.60 | -0.85 | -0.85 | -1.05 | -0.92 | -0.42 | -0.40 | -0.47 | -0.44 | -0.36 | -0.27 | -0.30 | -0.35 | -36.76 | -9.07 | -0.17 | -0.13 | -5.51 | -3.38 |
|
Shares Outstanding (Weighted Average)
|
12.95M | 12.99M | 13.00M | 12.99M | 13.01M | 33.95M | 36.83M | 30.24M | 36.83M | 43.68M | 56.95M | 49.80M | 64.01M | 1.31M | 1.31M | 65.11M | 65.76M | 1.35M | 1.77M |
|
Shares Outstanding (Diluted Average)
|
12.95M | 12.99M | 13.00M | 12.99M | 13.01M | 33.95M | 36.83M | 30.24M | 36.83M | 43.68M | 56.95M | 49.80M | 64.01M | 1.31M | 1.31M | 65.11M | 65.76M | 1.35M | 1.77M |
|
EBITDA
|
-7.80M | -11.04M | -11.05M | -13.62M | -11.91M | -14.37M | -14.77M | -14.22M | -16.28M | -15.63M | -15.63M | -15.12M | -22.46M | -48.16M | -11.85M | -11.00M | -8.55M | -7.44M | -5.98M |
|
Shares Outstanding
|
12.96M | 13.00M | 13.00M | 13.01M | 13.01M | 31.83M | 31.83M | 31.83M | 31.84M | 49.55M | 49.55M | 1.14M | 1.22M | 1.31M | 1.31M | 1.31M | 1.32M | 1.63M | 1.64M |
|
Tax Rate
|
| | | | | | | | -0.09 | -0.08 | -0.10 | -0.11 | -0.06 | -0.02 | -0.06 | -0.05 | -0.05 | -0.03 | -0.05 |