|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 141.31M | 137.40M | 6.35M | 1.01M | 82.25M | 71.35M | 1.06M | 84.06M | 0.57M | 0.55M | 52.23M | 30.63M | 84.77M | 72.83M | 62.48M | 38.78M | 34.90M | 35.34M | 47.73M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.89M | 94.58M | 66.81M | 38.16M | 52.05M | 88.60M | 77.03M | 142.78M | 176.32M | 155.87M | 164.66M | 139.21M | 117.95M | 67.35M | 60.70M | 46.24M | 31.16M | 12.97M | 8.21M | 3.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.71M | 235.89M | 204.21M | 44.51M | 53.07M | 170.85M | 148.38M | 143.84M | 260.38M | 156.44M | 165.21M | 191.44M | 148.58M | 152.12M | 133.53M | 108.71M | 69.94M | 47.88M | 43.55M | 50.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.84M | 17.89M | 18.75M | 22.50M | 24.99M | 23.48M | 27.45M | 47.09M | 35.20M | 32.28M | 37.92M | 26.96M | 31.08M | 37.99M | 31.78M | 30.77M | 35.24M | 32.93M | 31.88M | 26.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.84M | 17.89M | 18.75M | 22.50M | 24.99M | 23.48M | 27.45M | 47.09M | 35.20M | 32.28M | 37.92M | 26.96M | 31.08M | 37.99M | 31.78M | 30.77M | 35.24M | 32.93M | 31.88M | 26.18M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.82M | 1.71M | 1.80M | 2.56M | 0.26M | 0.26M | 1.37M | 1.12M | 1.12M | 0.39M | 0.55M | 0.55M | 0.72M | 0.72M | 0.72M | 0.51M | 0.48M | 0.63M | 0.63M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 1.86M | 1.83M | 1.90M | 0.93M | 2.87M | 3.00M | 1.88M | 1.77M | 1.70M | 1.96M | 1.73M | 1.59M | 2.15M | 3.41M | 3.54M | 3.91M | 4.17M | 2.90M | 2.98M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.22M | 0.40M | 0.41M | 0.39M | 0.34M | 0.99M | 0.98M | 0.94M | 0.85M | 0.76M | 0.76M | 0.63M | 0.60M | 0.54M | 0.48M | 0.35M | 0.35M | 0.43M | 0.43M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.90M | 3.94M | 4.11M | 3.87M | 3.47M | 4.25M | 4.22M | 3.83M | 3.67M | 3.10M | 3.04M | 2.77M | 3.48M | 4.67M | 4.74M | 4.77M | 4.99M | 3.97M | 4.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 15.06M | 12.27M | 14.04M | 29.14M | 11.43M | 31.47M | 19.82M | 18.28M | 18.10M | 13.33M | 11.81M | 15.48M | 14.91M | 14.75M | 12.24M | 10.29M | 8.25M | 8.03M | 9.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 255.51M | 273.50M | 241.58M | 275.61M | 276.53M | 242.45M | 222.68M | 350.16M | 318.54M | 291.38M | 263.22M | 233.92M | 198.37M | 208.54M | 184.75M | 156.46M | 120.24M | 97.87M | 89.75M | 103.15M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.75M | 1.57M | 1.64M | 1.54M | 1.40M | 1.25M | 1.14M | 0.85M | 0.77M | 0.69M | 0.61M | 0.72M | 0.63M | 0.49M | 0.40M | 0.32M | 0.24M | 0.12M | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 2.01M | 2.00M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.64M | 0.64M | 0.64M | 0.64M | 0.63M | 0.63M | 0.63M | 0.63M | 0.39M | 0.38M | 0.30M | 0.30M | 0.30M | 0.31M | 0.34M | 1.33M | 1.33M | 1.33M | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.40M | 13.06M | 12.52M | 29.70M | 17.50M | 14.03M | 8.56M | 8.01M | 7.26M | 6.45M | 6.74M | 6.52M | 6.09M | 5.44M | 4.72M | 7.96M | 7.47M | 7.01M | 6.49M | 5.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.91M | 286.57M | 254.09M | 305.31M | 294.03M | 256.48M | 231.24M | 358.17M | 325.80M | 297.83M | 269.96M | 240.44M | 204.46M | 213.98M | 189.48M | 164.42M | 127.71M | 104.88M | 96.23M | 108.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.31M | 0.88M | 1.60M | 3.44M | 1.69M | 0.81M | 2.77M | 9.04M | 2.29M | 0.94M | 3.12M | 5.03M | 2.80M | 5.78M | 5.11M | 5.87M | 2.60M | 5.39M | 4.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.31M | 0.88M | 1.60M | 3.44M | 1.69M | 0.81M | 2.77M | 9.04M | 2.29M | 0.94M | 3.12M | 5.03M | 2.80M | 5.78M | 5.11M | 5.87M | 2.60M | 5.39M | 4.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.61M | 53.21M | 64.70M | 69.12M | 58.37M | 56.37M | 55.72M | 19.62M | 47.03M | 51.81M | 55.71M | 61.39M | 54.85M | 49.81M | 50.10M | 60.65M | 57.17M | 62.93M | 66.33M | 64.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.52M | 1.12M | 0.68M | 2.06M | 1.86M | 2.46M | 6.41M | 2.50M | 1.75M | 2.23M | 1.65M | 2.04M | 1.47M | 1.94M | 1.64M | 1.94M | 1.57M | 1.76M | 4.61M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25M | 12.50M | 21.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.08M | 2.16M | 2.32M | 2.46M | 2.62M | 2.77M | 2.87M | 2.98M | 3.08M | 3.19M | 3.31M | 3.42M | 3.54M | 3.67M | 0.44M | 0.93M | 1.38M | 0.92M | 0.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.01M | 58.12M | 68.87M | 73.72M | 66.34M | 62.54M | 61.76M | 65.91M | 61.55M | 58.93M | 62.08M | 69.48M | 65.34M | 57.62M | 61.49M | 92.26M | 90.37M | 99.22M | 87.16M | 92.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.52M | 94.11M | 94.60M | 95.20M | 89.57M | 83.89M | 94.80M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.70M | 168.90M | 169.09M | 169.29M | 169.49M | 169.69M | 169.89M | 170.10M | 170.31M | 170.50M | 170.70M | 170.92M | 171.13M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 10.20M | 9.63M | 8.97M | 8.29M | 7.58M | 6.86M | 6.10M | 5.31M | 4.50M | 3.67M | 2.79M | 1.88M | 0.95M | | 6.71M | 6.49M | 6.25M | 6.01M | 5.74M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.09M | 132.48M | 132.48M | 133.00M | 133.00M | 133.00M | 133.00M | 132.72M | 1.08M | 2.44M | 132.48M | 0.98M | 2.58M | 73.50M | 73.50M | 73.50M | 73.50M | 73.50M | 14.12M | 72.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.46M | 237.22M | 247.59M | 251.98M | 244.11M | 239.82M | 238.52M | 242.11M | 369.89M | 366.64M | 237.88M | 375.67M | 370.83M | 272.62M | 275.62M | 276.94M | 260.10M | 270.31M | 351.37M | 329.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.55M | 369.70M | 380.07M | 384.98M | 377.11M | 372.82M | 371.52M | 374.83M | 370.97M | 369.08M | 370.36M | 376.64M | 373.41M | 346.12M | 349.12M | 350.44M | 333.60M | 343.81M | 365.49M | 401.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.52M | 94.11M | 94.60M | 95.20M | 95.82M | 96.39M | 115.81M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.64M | -83.13M | -125.98M | -79.67M | -83.08M | -116.34M | -140.28M | -16.66M | -45.17M | -71.25M | -100.40M | -136.21M | -168.96M | -132.14M | -159.65M | -186.02M | -205.88M | -238.93M | -269.26M | -292.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.64M | -83.13M | -125.98M | -79.67M | -83.08M | -116.34M | -140.28M | -16.66M | -45.17M | -71.25M | -100.40M | -136.21M | -168.96M | -132.14M | -159.65M | -186.02M | -205.88M | -238.93M | -269.26M | -292.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 274.91M | 286.57M | 254.09M | 305.31M | 294.03M | 256.48M | 231.24M | 358.17M | 325.80M | 297.83M | 269.96M | 240.44M | 204.46M | 213.98M | 189.48M | 164.42M | 127.71M | 104.88M | 96.23M | 108.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -1165.56M | 0.37M | -1178.65M | 0.09M | -1269.11M | -1305.43M | -0.64M | -0.42M | -0.78M | -1445.20M | -0.16M | -1524.40M | -1500.61M | -1532.68M | -0.36M | -0.32M | -0.25M | -1657.30M | -1800.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | | | | 3.40M | | | | 7.67M | | | | 0.85M | | | | 1.32M |