|
EBT Margin
|
21.96% | 30.56% | 35.49% | 24.57% | 13.93% | 11.56% | 15.67% | -2.46% | 3.56% | 6.49% | 4.45% | -16.13% | -0.75% | -51.98% | -0.44% | | | | | | | | | | | | | | 83.62% | 66.53% | -87.01% | 14.11% | -129.84% | -544.64% | 167.79% | -4.84% | -460.57% | -107.22% | -162.14% | 80.01% | 60.83% | 460.18% | 183.87% | 28.01% | 44.53% | 68.89% | -17.68% | -25.22% | 4.22% | 29.13% | 53.70% | 27.07% | -7.69% | 59.08% | 1.54% | 18.48% | 20.21% | -5.20% | -11.65% | -20.31% | 81.92% |
|
EBIT Margin
|
21.96% | 30.56% | 35.49% | 24.57% | 13.93% | 11.56% | 15.67% | -2.46% | -1.00% | 3.26% | 4.80% | -13.89% | -35.26% | -53.44% | -15.13% | | | | | | | | | | | | | | -32.15% | -7.48% | -41.64% | -78.62% | -55.85% | -107.94% | -78.41% | -102.09% | -83.08% | -57.61% | -107.11% | -13.09% | 28.88% | 1.59% | 51.80% | 52.65% | 43.97% | 44.71% | 40.76% | 51.25% | 35.92% | 24.36% | 20.14% | 9.12% | 6.86% | 6.81% | -18.82% | -16.31% | -25.92% | -24.16% | -42.46% | -50.82% | -22.88% |
|
EBITDA Margin
|
19.34% | 20.11% | 24.88% | 14.04% | 3.70% | 7.60% | 12.60% | -8.82% | 3.41% | -0.63% | 10.52% | -15.86% | -7.74% | -38.40% | 5.50% | | | | | | | | | | | | | | -32.15% | -7.48% | -41.64% | -78.62% | -55.85% | -107.94% | -78.41% | -102.09% | -83.08% | -57.61% | -107.11% | -13.09% | 28.88% | 1.59% | 51.80% | 52.65% | 43.97% | 44.71% | 40.76% | 51.25% | 35.92% | 24.36% | 20.14% | 9.12% | 6.86% | 6.81% | -18.82% | -16.31% | -25.92% | -24.16% | -42.46% | -50.82% | -22.88% |
|
Operating Margin
|
| | | | | | | | -1.00% | 3.26% | 4.80% | -13.89% | -35.26% | -53.44% | -15.13% | | | | | | | | | | | | | | -32.15% | -7.48% | -41.64% | -78.62% | -55.85% | -107.94% | -78.41% | -102.09% | -83.08% | -57.61% | -107.11% | -13.09% | 28.88% | 1.59% | 51.80% | 52.65% | 43.97% | 44.71% | 40.76% | 51.25% | 35.92% | 24.36% | 20.14% | 9.12% | 6.86% | 6.81% | -18.82% | -16.31% | -25.92% | -24.16% | -42.46% | -50.82% | -22.88% |
|
Net Margin
|
14.19% | 19.56% | 23.61% | 15.92% | 8.98% | 7.14% | 9.59% | -3.48% | -1.00% | -0.24% | -1.65% | -0.93% | -0.92% | -7.56% | -0.07% | | | | | | | | | | | | | | 82.95% | 44.36% | -75.16% | 20.50% | -100.74% | 72.01% | -21.59% | -38.69% | -16.92% | -13.19% | -9.30% | | | | | | 36.65% | 54.61% | -13.70% | -73.93% | 1.20% | 22.72% | 44.70% | 10.54% | -5.62% | 43.61% | -1.35% | 12.91% | 14.60% | -3.85% | -18.16% | 29.39% | 66.95% |
|
FCF Margin
|
14.07% | 7.25% | 30.62% | 20.84% | 21.56% | -1.53% | -10.64% | 13.13% | -0.05% | 2.46% | 23.75% | -19.14% | -14.45% | -542.53% | -51.35% | | | | | | | | | | | | | | 131.95% | -7.18% | 6.85% | -143.57% | -23.63% | -49.81% | -14.35% | -35.03% | 7.59% | 54.45% | -208.42% | -31.59% | 27.92% | -7.05% | 20.94% | 38.03% | 36.33% | 44.39% | 59.08% | 25.35% | 26.31% | -1.26% | 41.42% | 8.49% | 26.33% | -0.92% | -4.82% | 4.22% | 0.74% | -18.20% | -20.16% | -0.77% | -1.42% |
|
Assets Average
|
| | | | 45.54M | 44.69M | 43.71M | 42.45M | 41.43M | 40.46M | 40.12M | 39.56M | 38.51M | 37.80M | 36.87M | 37.16M | 37.18M | 35.51M | 33.76M | 31.89M | 29.79M | 28.02M | 26.96M | 26.51M | 26.72M | 26.80M | 26.27M | 25.78M | 30.65M | 40.43M | 39.50M | 31.43M | 27.89M | 25.04M | 23.57M | 23.83M | 21.89M | 19.42M | 17.77M | 17.77M | 19.80M | 31.50M | 54.52M | 64.55M | 62.10M | 63.05M | 63.35M | 60.44M | 57.67M | 55.97M | 55.35M | 55.71M | 54.88M | 53.86M | 53.20M | 52.37M | 51.52M | 50.60M | 49.43M | 48.41M | 48.50M |
|
Equity Average
|
| | | | 40.85M | 40.44M | 40.12M | 39.36M | 38.37M | 37.78M | 37.62M | 37.29M | 36.62M | 35.74M | 34.99M | 35.30M | 35.27M | 33.86M | 32.16M | 30.28M | 28.24M | 26.45M | 25.56M | 25.30M | 25.45M | 25.59M | 25.16M | 24.67M | 29.50M | 37.12M | 35.23M | 28.47M | 25.46M | 23.19M | 21.85M | 22.17M | 20.31M | 17.86M | 16.30M | 16.04M | 17.68M | 26.86M | 45.12M | 54.73M | 55.19M | 57.55M | 58.11M | 55.49M | 53.34M | 52.41M | 52.19M | 52.23M | 51.27M | 50.62M | 50.19M | 49.34M | 48.69M | 47.83M | 46.69M | 45.65M | 45.60M |
|
Invested Capital
|
| | | 41.06M | 40.64M | 40.23M | 40.01M | 38.71M | 38.04M | 37.52M | 37.72M | 36.85M | 36.39M | 35.08M | 34.90M | 35.70M | 34.83M | 32.89M | 31.43M | 29.14M | 27.33M | 25.57M | 25.55M | 25.05M | 25.85M | 25.33M | 24.99M | 24.35M | 34.65M | 39.59M | 30.88M | 26.06M | 24.86M | 21.53M | 22.17M | 22.18M | 18.43M | 17.29M | 15.31M | 16.76M | 18.60M | 35.11M | 55.13M | 54.32M | 56.06M | 59.03M | 57.19M | 53.88M | 52.98M | 52.01M | 52.52M | 52.09M | 50.59M | 50.77M | 49.72M | 49.05M | 48.40M | 47.31M | 46.12M | 45.22M | 46.08M |
|
Asset Utilization Ratio
|
| | | | 0.91 | 0.79 | 0.66 | 0.57 | 0.49 | 0.48 | 0.47 | 0.45 | 0.42 | 0.37 | 0.33 | 0.23 | 0.15 | 0.08 | | | | | | | | | | | 0.05 | 0.09 | 0.12 | 0.20 | 0.21 | 0.19 | 0.18 | 0.15 | 0.15 | 0.17 | 0.19 | 0.25 | 0.35 | 0.34 | 0.30 | 0.34 | 0.40 | 0.42 | 0.42 | 0.41 | 0.39 | 0.35 | 0.31 | 0.27 | 0.25 | 0.24 | 0.22 | 0.21 | 0.19 | 0.19 | 0.18 | 0.17 | 0.18 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 908.00 | 730.00 | 302.00 | 215.00 | | -488.00 | -398.00 | -559.00 | | | | -257.50 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 |
|
Equity Ratio
|
| | | 0.89 | 0.90 | 0.91 | 0.93 | 0.93 | 0.93 | 0.94 | 0.93 | 0.95 | 0.95 | 0.94 | 0.96 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.96 | 0.95 | 0.95 | 0.96 | 0.96 | 0.95 | 0.97 | 0.88 | 0.91 | 0.90 | 0.93 | 0.93 | 0.93 | 0.93 | 0.92 | 0.92 | 0.92 | 0.89 | 0.89 | 0.83 | 0.82 | 0.87 | 0.91 | 0.92 | 0.91 | 0.92 | 0.93 | 0.94 | 0.94 | 0.93 | 0.93 | 0.95 | 0.94 | 0.94 | 0.95 | 0.94 | 0.95 | 0.94 | 0.94 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 908.00 | 730.00 | 302.00 | 215.00 | | -488.00 | -398.00 | -559.00 | | | | -257.50 |
|
FCF Payout Ratio
|
0.73 | 1.07 | 0.26 | 0.46 | 0.51 | -10.58 | -1.72 | 1.45 | -466.79 | 10.12 | 0.22 | -0.32 | -0.53 | -0.02 | -0.16 | 0.16 | -1.60 | -2.15 | -0.54 | -6.79 | 0.48 | 2.25 | -0.22 | 0.04 | 0.59 | 0.22 | -0.51 | 0.59 | 0.06 | -0.79 | 1.18 | -0.06 | -0.39 | -0.29 | -0.93 | -0.42 | 1.85 | 0.24 | -0.06 | -0.19 | 0.12 | -0.34 | 0.14 | 0.08 | 0.10 | 0.12 | 0.09 | 0.24 | 0.29 | -7.15 | 0.22 | 1.17 | 0.40 | -12.38 | -2.54 | 3.04 | 19.25 | -0.75 | -0.71 | -19.73 | -9.13 |
|
Enterprise Value
|
-24.20M | -23.29M | -26.02M | -32.91M | -33.23M | -32.37M | -26.42M | -25.83M | -27.85M | -26.91M | -27.12M | -22.84M | -23.69M | -18.67M | -22.78M | -23.09M | -21.70M | -20.67M | -19.55M | -18.57M | -19.08M | -16.62M | -15.64M | -13.58M | -3.20M | -12.96M | -12.63M | -13.19M | -10.02M | -9.81M | -10.62M | -14.03M | -14.34M | -14.24M | -11.38M | -9.02M | -9.73M | -7.93M | -8.40M | -8.26M | -8.95M | -27.95M | -15.80M | -20.76M | -26.05M | -29.47M | -32.94M | -34.45M | -35.38M | -35.41M | -36.65M | -37.04M | -37.64M | -37.56M | -37.53M | -37.04M | -37.05M | -35.71M | -35.95M | -34.24M | -34.32M |
|
Return on Sales
|
0.14% | 0.20% | 0.24% | 0.16% | 0.09% | 0.07% | 0.10% | -0.03% | -0.01% | 0.00% | -0.02% | -0.01% | -0.01% | -0.08% | 0.00% | -0.03% | -0.04% | -0.02% | | | | | | | | | | | 0.83% | 0.44% | -0.75% | 0.20% | -1.01% | 0.72% | -0.22% | -0.39% | -0.17% | -0.13% | -0.09% | -0.08% | -0.03% | -0.01% | | | 0.37% | 0.55% | -0.14% | -0.74% | 0.01% | 0.23% | 0.45% | 0.11% | -0.06% | 0.44% | -0.01% | 0.13% | 0.15% | -0.04% | -0.18% | 0.29% | 0.67% |
|
Return on Capital Employed
|
| | | | 0.27% | 0.20% | 0.12% | 0.06% | 0.03% | 0.02% | 0.01% | -0.01% | -0.03% | -0.08% | -0.10% | -0.09% | -0.07% | -0.06% | -0.08% | -0.12% | -0.16% | -0.21% | -0.19% | -0.17% | -0.11% | -0.04% | -0.03% | -0.04% | -0.05% | -0.03% | -0.04% | -0.08% | -0.09% | -0.14% | -0.15% | -0.13% | -0.14% | -0.15% | -0.18% | -0.15% | -0.05% | -0.01% | 0.08% | 0.14% | 0.17% | 0.22% | 0.21% | 0.20% | 0.18% | 0.15% | 0.11% | 0.07% | 0.04% | 0.03% | 0.00% | -0.01% | -0.03% | -0.04% | -0.05% | -0.06% | -0.06% |
|
Return on Invested Capital
|
| | | | 0.18% | 0.13% | 0.08% | 0.04% | 0.02% | 0.01% | 0.00% | 0.00% | -0.04% | -0.05% | -0.07% | -0.05% | -0.04% | -0.05% | -0.08% | -0.15% | -0.20% | -0.25% | -0.23% | -0.16% | -0.11% | -0.04% | -0.01% | -0.04% | -0.05% | -0.03% | -0.02% | -0.07% | -0.09% | -0.11% | -0.13% | -0.11% | -0.13% | -0.14% | -0.16% | -0.14% | -0.04% | -0.01% | 0.07% | 0.13% | 0.15% | 0.21% | 0.25% | 0.04% | -0.10% | 0.49% | -0.09% | 0.05% | 0.03% | 0.02% | 0.00% | -0.01% | -0.02% | -0.03% | -0.02% | 0.09% | -0.10% |
|
Return on Assets
|
| | | | 0.16% | 0.12% | 0.07% | 0.03% | 0.02% | 0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.04% | 0.05% | 0.03% | 0.04% | -0.04% | -0.06% | -0.02% | -0.05% | 0.00% | -0.04% | -0.04% | -0.02% | -0.01% | 0.00% | | | 0.04% | 0.09% | 0.08% | 0.02% | -0.02% | -0.07% | -0.03% | 0.05% | 0.05% | 0.06% | 0.03% | 0.03% | 0.04% | 0.01% | 0.00% | 0.01% | 0.03% |
|
Return on Equity
|
| | | | 0.18% | 0.13% | 0.08% | 0.04% | 0.02% | 0.01% | -0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.04% | 0.06% | 0.03% | 0.05% | -0.04% | -0.06% | -0.03% | -0.05% | 0.00% | -0.04% | -0.04% | -0.02% | -0.01% | 0.00% | | | 0.04% | 0.10% | 0.09% | 0.02% | -0.02% | -0.08% | -0.03% | 0.05% | 0.05% | 0.06% | 0.03% | 0.03% | 0.04% | 0.01% | 0.00% | 0.01% | 0.04% |