|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | 6.52M | 6.57M | 6.17M | 5.44M | 4.41M | 3.73M | 3.62M | 3.31M | 3.13M | 2.82M | 2.59M | 2.44M | 2.16M | 2.23M | 2.10M | 1.96M | 2.25M | 2.51M | 2.76M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.60M | 1.77M | 2.14M | 1.41M | 1.50M | 1.51M | 1.48M | 1.63M | 1.50M | 1.49M | 1.73M | 1.33M | 1.50M | 1.39M | 1.45M | 1.45M | 1.41M | 1.19M | 1.41M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.87M | 1.52M | 1.25M | 1.32M | 1.31M | 1.42M | 1.38M | 1.42M | 1.14M | 1.35M | 1.50M | 1.21M | 1.38M | 1.54M | 1.51M | 1.36M | 1.41M | 1.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 3.65M | 3.63M | 3.66M | 2.65M | 2.83M | 2.82M | 2.89M | 3.01M | 2.92M | 2.63M | 3.08M | 2.84M | 2.72M | 2.77M | 3.00M | 2.96M | 2.77M | 2.60M | 2.67M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 2.87M | 2.94M | 2.52M | -7.28M | 1.58M | 0.91M | 0.73M | -2.37M | 0.21M | 0.19M | -0.49M | -0.40M | -0.56M | -0.54M | -0.89M | 1.94M | -0.52M | -0.09M | 0.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 2.87M | 2.94M | 2.52M | -7.28M | 1.58M | 0.91M | 0.73M | -2.37M | 0.21M | 0.19M | -0.49M | -0.40M | -0.56M | -0.54M | -0.89M | 1.94M | -0.52M | -0.09M | 0.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.00M | | 0.00M | 0.05M | 0.00M | 0.01M | 0.00M | -0.09M | -0.00M | 0.01M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.66M | -0.03M | 0.61M | -3.50M | -4.22M | 0.42M | 0.48M | 0.42M | 1.99M | -0.51M | 0.60M | 0.46M | 1.05M | 0.60M | 0.65M | 0.47M | 0.37M | 2.28M | 0.42M | 1.67M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.44M | 0.03M | 0.08M | 0.28M | | 0.11M | 0.06M | 0.16M | 0.06M | 0.09M | 0.07M | -0.02M | -0.00M | -0.24M | | 0.18M | 0.08M | 0.06M | 0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81M | 0.04M | 1.59M | -3.61M | 1.75M | -1.40M | 0.18M | 1.22M | 0.56M | -0.46M | 1.47M | 0.53M | -1.54M | 0.99M | 0.42M | 0.65M | -2.05M | 2.36M | 0.62M | 1.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.90M | 4.53M | -1.09M | -1.37M | 0.19M | 1.09M | 1.95M | 0.90M | -0.24M | 1.67M | 0.04M | -1.22M | 0.44M | -0.12M | -0.24M | -0.40M | 1.84M | 0.54M | 1.83M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | 0.51M | 0.94M | -0.25M | 0.32M | 0.13M | 0.24M | 0.33M | 0.24M | -0.07M | 0.44M | 0.07M | 0.14M | 0.12M | -0.03M | 0.14M | -0.16M | 0.34M | 1.38M | -0.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 2.39M | 3.59M | -0.85M | -1.69M | 0.05M | 0.85M | 1.62M | 0.63M | -0.18M | 1.23M | -0.04M | 0.32M | 0.32M | -0.09M | -0.38M | -0.18M | 1.51M | -0.85M | 2.68M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.01M | 0.46M | -3.04M | -2.05M | | | -0.01M | 0.02M | -0.82M | 0.08M | -6.09M | -12.54M | 0.04M | | | 0.06M | 0.07M | -0.00M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75M | 2.39M | 3.59M | -0.85M | -1.69M | 0.05M | 0.85M | 1.62M | 0.66M | -0.18M | 1.23M | -0.04M | -1.35M | 0.32M | -0.09M | -0.38M | -0.24M | 1.51M | -0.85M | 2.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 3.59M | -0.85M | -1.69M | 0.05M | 0.85M | 1.62M | 0.66M | -0.18M | 1.23M | -0.04M | -1.35M | 0.32M | -0.09M | -0.38M | -0.24M | 1.51M | -0.85M | 2.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 3.59M | -0.85M | -1.69M | 0.05M | 0.85M | 1.62M | 0.66M | -0.18M | 1.23M | -0.04M | -1.35M | 0.32M | -0.09M | -0.38M | -0.24M | 1.51M | -0.85M | 2.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 3.59M | -0.85M | -1.69M | 0.05M | 0.85M | 1.62M | 0.66M | -0.18M | 1.23M | -0.04M | -1.35M | 0.32M | -0.09M | -0.38M | -0.24M | 1.51M | -0.85M | 2.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.16 | 0.24 | -0.06 | -0.11 | 0.00 | 0.06 | 0.11 | 0.05 | -0.01 | 0.09 | 0.00 | 0.02 | 0.02 | -0.01 | -0.03 | -0.02 | 0.12 | -0.07 | 0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.16 | 0.24 | -0.06 | -0.11 | 0.00 | 0.06 | 0.11 | 0.05 | -0.01 | 0.09 | 0.00 | 0.02 | 0.02 | -0.01 | -0.03 | -0.02 | 0.12 | -0.07 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07M | 15.03M | 15.03M | 15.02M | 15.01M | 14.95M | 14.92M | 14.75M | 14.64M | 14.47M | 14.29M | 14.08M | 14.18M | 13.71M | 13.50M | 13.41M | 13.34M | 12.97M | 12.76M | 12.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07M | 15.03M | 15.02M | 15.01M | 15.01M | 14.95M | 14.89M | 14.75M | 14.64M | 14.47M | 14.38M | 14.08M | 14.18M | 13.71M | 13.61M | 13.02M | 13.34M | 12.97M | 12.87M | 11.88M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.56M | 2.87M | 2.94M | 2.52M | -7.28M | 1.58M | 0.91M | 0.73M | -2.37M | 0.21M | 0.19M | -0.49M | -0.40M | -0.56M | -0.54M | -0.89M | 1.94M | -0.52M | -0.09M | 0.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | | | | 0.00M | 0.00M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -131.21% | 17.70% | 20.73% | 22.53% | -23.38% | 71.51% | 22.01% | 16.75% | 26.34% | 26.97% | 26.19% | 187.50% | -11.16% | 27.75% | 25.86% | -55.92% | 39.45% | 18.28% | 258.13% | -46.04% |