U S Global Investors Growth Metrics (2010-2025) | GROW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -9.16%-8.88%-10.05%-6.29%-7.36%-6.74%-6.40%-9.78%-2.16%-4.78%-7.39%-9.49%-18.70%-21.11%-21.09%-19.20%-14.38%-5.95%-2.69%-2.41%-3.14%32.11%70.08%30.33%13.37%-24.95%-48.48%-29.54%-17.93%-25.40%-18.99%-30.08%-20.75%3.75%124.38%299.68%230.98%197.84%52.07%-6.45%-6.29%-7.97%-14.39%-10.83%-4.61%-5.08%-2.40%-5.33%-6.66%-5.56%-6.57%-7.61%-7.50%-4.22%
Assets Growth (3y) -6.27%-6.81%-7.96%-8.53%-9.68%-11.18%-11.89%-12.94%-12.02%-10.93%-10.74%-10.63%-12.31%-0.66%9.31%0.92%-2.03%-2.30%-5.17%-3.59%-3.41%-9.56%-10.80%-13.73%-9.66%-16.56%-2.16%25.34%29.12%32.10%40.35%37.76%34.96%41.68%42.95%49.39%43.56%37.54%8.31%-7.57%-5.86%-6.21%-7.92%-7.95%-6.27%-4.95%
Assets Growth (5y) -10.53%-9.70%-9.75%-9.61%-9.38%-2.73%2.51%-3.44%-5.64%-6.87%-9.03%-8.10%-8.90%-11.31%-11.43%-12.72%-9.37%-6.31%9.16%20.16%18.77%17.98%19.35%19.15%17.99%9.75%4.04%10.44%13.99%15.03%18.22%17.16%16.96%20.58%21.65%23.87%20.63%18.67%
Assets (QoQ) -1.86%-1.88%-2.52%-3.23%-1.55%-3.14%1.55%-4.33%-0.89%-2.79%-2.11%3.74%-3.54%-5.46%-4.33%-6.81%-6.40%-5.44%-2.04%-1.25%2.82%-2.16%-1.76%-1.98%40.23%25.96%-24.72%-14.74%-7.17%-13.54%2.97%-0.69%-15.61%-6.11%-11.13%12.54%10.49%103.04%58.30%-6.80%-0.58%3.67%-2.61%-6.64%-2.36%-3.57%1.44%-0.13%-2.84%-0.85%-1.60%-1.53%-1.69%-1.91%-2.69%-1.42%1.80%
Capital Expenditures Growth (1y) -61.75%-101.82%57.75%19,087.34%-85.71%60.00%652.17%-46.15%-81.08%-57.58%321.43%-86.54%-101.47%-97.06%
Capital Expenditures Growth (3y) 13.45%31.25%73.59%-2.78%-65.67%-28.92%-47.72%
Capital Expenditures Growth (5y) -27.30%-21.76%23.52%
Capital Expenditures (QoQ) 10.81%-48.41%45.97%-106.95%16.67%-85.71%60.00%-43.48%184.62%-10.81%424.24%-95.95%0.00%100.00%-11.86%30.77%-50.00%-114.29%200.00%
Cash & Equivalents Growth (1y) 16.19%16.59%-19.60%-24.24%-29.97%-30.24%-8.48%-12.26%-4.44%-75.89%-78.42%-67.32%-74.85%-6.88%-11.16%-40.66%-5.49%-16.20%-16.73%13.86%-26.17%6.68%12.33%-0.88%-9.99%-21.68%18.14%60.79%101.68%103.39%-9.81%-76.96%-56.34%-70.34%-42.99%32.06%0.19%1,103.73%354.41%645.66%653.15%7.22%182.36%54.57%18.53%1.02%-6.79%13.83%14.66%17.30%10.07%7.87%1.81%-5.19%-4.36%-10.39%-10.06%
Cash & Equivalents Growth (3y) -8.04%-41.90%-45.84%-39.89%-44.79%-46.10%-44.01%-44.59%-38.98%-42.70%-45.75%-39.56%-44.01%-5.93%-5.98%-12.51%-14.36%-11.20%3.39%21.97%10.25%19.33%6.18%-28.39%-7.45%-22.11%-15.31%-21.21%-4.09%93.65%32.69%31.39%48.80%56.43%94.12%147.83%107.58%135.36%128.68%135.86%117.13%8.31%42.55%23.81%11.43%3.96%-0.63%3.24%1.64%
Cash & Equivalents Growth (5y) -28.66%-31.30%-34.84%-31.87%-34.84%-32.51%-30.33%-28.11%-31.49%-30.93%-26.68%-18.85%-20.45%5.81%-2.40%-24.33%-11.17%-15.83%-10.69%-11.20%-10.13%43.42%25.40%29.31%43.01%43.56%50.78%41.33%51.10%51.06%43.80%31.89%34.96%35.31%49.65%79.61%59.86%70.71%65.96%66.20%56.45%
Cash & Equivalents (QoQ) -3.79%11.72%4.58%3.37%-3.46%-22.96%-1.45%-4.45%-3.84%1.08%-5.53%4.08%-75.74%-9.51%43.03%-19.90%-10.18%-13.66%-4.47%27.57%-20.36%-14.20%30.62%-17.28%15.08%-9.66%15.26%-24.89%0.13%36.28%56.86%-5.78%0.98%-39.57%-59.93%78.58%-31.40%16.15%-7.19%35.49%724.21%-56.15%52.29%36.85%17.33%15.47%-16.63%4.94%0.00%6.54%1.82%5.70%2.30%-0.02%-0.22%-0.23%-4.74%0.85%-6.51%0.14%
Cash from Investing Activities Growth (1y) 93.92%99.09%-5,123.57%-311.40%-1,291.34%3,748.19%87.83%3.59%4,424.11%179.58%320.26%912.72%-152.74%-92.87%-82.59%-87.04%231.08%-1,322.58%-68.44%-1,574.60%-178.25%126.91%-138.03%145.64%-279.18%86.27%4,348.15%939.86%100.35%-97.37%-241.41%-102.81%-20.00%-10.00%246.49%220.16%-1,725.00%216,322.22%-654.34%1,559.73%2,570.00%-96.34%102.68%-314.11%-91.87%5.76%157.51%114.16%471.26%94.42%2.86%-29.47%-49.70%-100.82%48.45%-302.08%-1.60%
Cash from Investing Activities Growth (3y) 237.96%43.12%137.89%154.91%-582.08%110.12%26.96%44.48%217.14%-64.34%28.48%-149.52%-36.46%-38.31%-26.43%-4.45%-57.26%83.01%72.11%312.10%-78.24%26.27%-191.80%48.89%26.21%-64.67%348.14%-29.43%64.39%271.47%-138.01%-17.53%584.77%314.47%30.41%-249.53%219.53%337.37%-27.41%71.38%137.93%-57.80%27.47%-40.19%-38.42%-26.35%57.84%41.34%41.41%
Cash from Investing Activities Growth (5y) 93.75%4.06%-5.85%-102.04%-218.06%91.78%64.55%54.61%-145.24%4.10%31.66%137.60%-62.80%-59.06%-26.63%-17.66%14.99%-32.02%60.23%18.79%-16.37%94.31%-184.84%36.05%44.18%28.40%72.05%-70.69%15.89%14.66%-4.54%-29.83%172.08%171.09%20.84%44.34%147.97%-27.23%-10.19%-55.78%50.33%
Cash from Investing Activities (QoQ) -2,332.77%110.29%-69.43%-107.95%-265.35%-56,485.92%98.71%47.69%1,057.98%-288.72%89.81%2,446.19%-38.06%48.68%-62.38%-252.26%108.38%262.90%-72.00%1,439.68%-178.14%109.37%-1,408.45%18.30%126.88%-113.24%1,670.37%-778.77%113.20%201.84%284.39%-99.77%0.00%-16,320.00%92.36%106.45%12.50%26,300.00%-93.73%-187.25%15,083.08%-167.62%118.78%29.84%-77.83%-50.42%-1,600.00%104.93%188.51%20.72%-17.49%98.80%-1.81%-36.13%-43.42%41.78%-101.60%11,666.67%-177.02%169.04%
Cash from Operations Growth (1y) 40.58%-109.83%-115.24%-68.65%-100.11%239.98%298.74%-212.81%-22,071.95%-12,234.47%-232.55%311.15%75.06%99.31%69.74%-102.23%536.36%157.84%-24.41%8,994.12%-60.21%793.22%58.11%-93.58%929.32%-127.13%143.69%-1,107.22%-114.70%-176.22%-226.80%86.28%121.11%222.28%-1,448.78%-120.52%1,385.25%-164.18%170.55%578.17%165.12%1,097.10%171.95%-50.92%-51.08%-101.52%-58.93%-79.74%-24.77%155.32%-103.80%-51.25%-98.19%-1,634.62%-645.61%-110.22%-300.00%
Cash from Operations Growth (3y) -32.85%-165.40%-33.91%-9.27%-27.26%-5.24%7.28%-27.10%524.31%-21.61%-35.70%83.61%34.50%26.73%45.98%-49.70%170.86%-11.92%30.60%-285.91%-37.54%-105.63%38.55%-27.83%-31.65%-2.86%-104.73%-71.52%-22.76%-29.42%140.18%51.05%117.66%114.18%216.54%92.88%168.06%-28.00%40.74%35.28%-0.82%27.73%-26.88%-63.54%-81.18%-28.65%-28.39%-26.20%-26.56%
Cash from Operations Growth (5y) -17.81%-41.89%-16.56%8.18%-36.15%51.66%16.12%-21.23%297.34%-25.93%-38.04%-22.04%8.11%51.59%38.59%-16.82%20.63%46.44%-34.93%-77.02%13.55%-48.63%35.31%-1.35%65.92%42.45%79.17%48.20%-9.78%19.95%72.95%16.48%38.30%15.62%14.26%20.22%-23.48%-23.09%25.92%52.69%-15.27%
Cash from Operations (QoQ) -30.44%293.98%-41.82%-11.83%-104.86%-510.78%219.70%-100.31%6,258.57%767.20%-167.95%38.90%-3,270.52%90.53%208.24%-107.22%7.27%-317.65%92.02%1,511.76%-87.71%-998.31%670.57%-93.68%175.92%-142.13%187.39%913.40%-107.27%167.83%-2,114.43%85.21%-36.68%68.86%-117.89%122.76%691.80%-494.41%68.98%253.30%-134.22%533.55%110.27%-15.00%28.68%18.25%-62.05%-15.28%-104.00%3,293.62%-81.28%214.59%-97.06%-319.23%340.35%-88.32%-2,593.75%-6.52%96.71%-128.57%
Dividends Paid - Common Growth (1y) 0.38%0.42%0.34%0.36%0.33%33.78%-74.93%-74.98%-75.01%-81.28%-0.17%-0.05%0.00%-0.86%-0.43%-0.43%-0.86%-50.00%-50.22%-50.65%-50.87%0.00%-0.87%0.00%0.88%-1.74%0.00%0.00%0.00%0.00%0.00%-0.88%-0.88%0.88%-0.88%-0.88%0.00%-0.88%66.37%101.79%100.00%198.23%79.79%49.56%48.67%-0.30%-1.78%-2.66%-2.98%-4.17%-4.52%-4.86%-5.52%-5.28%-5.68%-5.43%-5.19%
Dividends Paid - Common Growth (3y) -36.86%-36.87%-36.91%-36.92%-36.94%-37.14%-37.07%-37.09%-37.20%-54.72%-20.90%-21.10%-21.32%-20.86%-21.09%-21.09%-21.09%-21.09%-20.98%-20.98%-20.86%-0.58%-0.29%-0.29%0.00%-0.29%-0.29%-0.59%-0.29%0.00%18.15%25.62%25.62%43.94%43.66%44.08%43.80%43.38%43.23%43.22%42.36%41.77%19.02%11.47%10.87%-3.27%-4.00%-4.33%-4.57%
Dividends Paid - Common Growth (5y) -24.24%-34.06%-34.08%-34.20%-34.33%-34.11%-34.24%-34.25%-34.26%-38.06%-13.28%-13.26%-13.25%-13.40%-13.25%-13.40%-13.40%-13.10%-13.33%-13.48%-13.25%-0.35%10.33%14.67%14.87%23.99%24.28%24.28%24.13%24.35%23.84%23.61%23.39%23.30%22.70%22.60%22.21%21.75%21.48%21.45%20.91%
Dividends Paid - Common (QoQ) 0.05%0.15%0.06%0.12%0.08%0.08%0.08%0.09%33.45%-81.24%-0.12%-0.05%0.00%0.00%0.00%0.00%-0.86%0.43%0.00%-0.43%-50.00%0.00%-0.87%-0.88%1.77%-0.87%0.00%0.00%-0.88%0.88%0.00%0.00%-0.88%0.88%-0.88%0.00%0.88%-0.88%-0.88%0.89%0.00%66.37%20.21%0.00%49.12%0.30%0.00%-0.59%0.00%-1.19%-0.90%-0.91%-1.23%-1.55%-1.26%-1.60%-0.97%-1.97%-1.00%-1.35%
Dividends payables Growth (1y) 0.34%0.33%-74.91%-74.94%-75.00%-75.00%-0.06%-0.19%0.00%-0.14%-0.57%-0.40%-0.43%-50.43%-50.22%-50.22%-50.22%-0.87%-0.87%-0.87%-0.87%0.00%0.00%0.00%-0.88%0.00%-0.88%0.00%-0.88%0.00%0.00%0.00%0.00%100.00%100.00%199.12%199.12%49.56%49.12%-0.59%-0.89%-1.78%-2.37%-3.57%-3.88%-4.52%-4.86%-4.63%-5.59%-5.36%-5.43%-5.83%
Dividends payables Growth (3y) -36.93%-36.96%-37.06%-37.08%-37.09%-50.17%-20.91%-20.90%-20.86%-21.13%-21.13%-21.08%-21.09%-21.09%-20.98%-20.98%-21.21%-0.29%-0.58%-0.58%-0.29%-0.29%-0.29%-0.29%-0.29%-0.29%25.62%25.99%43.66%44.08%43.94%43.80%43.66%43.23%42.79%42.07%41.77%11.94%11.47%-2.95%-3.47%-3.90%-4.23%-4.68%
Dividends payables Growth (5y) -34.09%-34.23%-34.23%-34.24%-34.25%-34.27%-13.28%-13.27%-13.40%-13.27%-13.39%-13.40%-13.40%-13.33%-13.33%-13.33%-0.35%-0.35%14.47%14.47%24.28%24.28%24.28%24.21%24.13%24.06%23.84%23.83%23.08%22.91%22.60%22.29%21.89%21.57%21.24%20.83%
Dividends payables (QoQ) 0.16%0.05%0.08%0.05%0.15%-74.98%-0.04%-0.16%0.14%0.00%-0.17%0.03%0.00%-0.43%0.00%0.00%-50.22%0.00%0.00%0.00%-0.87%0.00%0.00%0.00%0.00%0.00%0.00%-0.88%-0.88%0.00%0.00%0.00%0.00%0.00%0.00%0.00%100.00%0.00%49.56%0.00%0.00%-0.30%-0.30%-0.30%-0.90%-0.90%-1.52%-0.62%-1.55%-1.26%-1.28%-1.62%-1.32%-1.33%-1.69%
EBITDA Margin Growth (1y) -1563.00-1251.00-1229.00-2286.00-29.00-823.00-208.00-704.00-1115.00-3778.00-502.00-2370.00-10047.00-3678.00-2347.00-2724.005,033.00-2870.008,900.0011,196.005,920.0015,891.006,575.001,509.004,312.00-1104.00-140.00-804.00-2035.00-2062.00-4213.00-2906.00-1754.00-3896.00-2544.00-3278.00-3097.00-2364.00-3450.00304.00
EBITDA Margin Growth (3y) -2708.00-5851.00-1938.006,102.00906.009,344.0013,127.009,981.0015,265.0011,917.0015,334.0011,901.008,197.0012,726.002,222.00-2201.00522.00-7062.00-6896.00-6988.00-6887.00-8322.00-10207.00-5880.00
EBITDA Margin Growth (5y) -3556.00-685.00-5215.00-6276.00-4811.00-6954.00-8391.006,807.003,183.006,178.008,774.006,271.0011,476.005,959.008,578.005,717.003,345.006,465.00-3772.00-5175.00
EBITDA Margin (QoQ) 77.00477.00-1084.00-1034.00390.00500.00-2142.001,224.00-404.001,115.00-2638.00812.00-3066.004,390.002,467.00-3416.00-3698.002,277.00-5210.002,953.00-2368.001,901.002,547.00-4950.009,402.004,197.00-2729.005,021.0085.00-869.0074.00-395.001,049.00-1532.00-1157.00-421.00-1102.00-226.00-5.00-2563.00251.00-960.00176.00-1830.00-835.002,794.00
EBIT Growth (1y) -40.68%-81.79%-80.37%-105.04%-103.79%-75.56%-73.00%-336.36%-2,340.68%-1,003.40%-293.32%38.70%70.63%42.83%-182.17%-264.49%-341.46%-128.91%53.89%72.22%102.22%87.79%64.63%-47.38%-1,645.16%36.32%-208.90%-123.38%-42.59%-474.50%-13.90%27.01%2.20%40.30%-45.68%68.63%240.27%114.68%436.26%1,675.92%205.98%3,818.67%-23.54%-27.74%-44.72%-69.11%-71.00%-89.18%-86.44%-78.85%-166.85%-231.79%-360.00%-380.73%-82.99%-150.25%7.87%
EBIT Growth (3y) -36.61%-33.93%-28.11%-28.76%-31.46%-48.31%-51.44%-113.63%-216.29%-140.00%-65.29%14.70%26.59%45.73%22.79%-14.27%-14.87%43.75%20.43%2.93%21.18%23.55%-7.56%-33.94%-186.63%-29.74%-72.42%20.03%58.16%35.78%96.43%77.67%83.69%75.80%79.11%77.29%63.53%55.73%40.03%47.86%-38.78%36.80%-29.03%-28.12%-29.96%-29.73%-33.04%-33.08%-32.48%
EBIT Growth (5y) -22.08%-20.36%-16.36%-16.40%-51.56%-18.66%-17.51%-31.90%-61.14%-23.90%-36.56%-15.36%8.69%10.18%-10.12%-19.46%-16.15%9.40%3.52%26.85%21.72%15.32%51.93%69.23%147.29%70.86%72.28%50.90%39.64%51.93%26.48%17.94%18.28%17.34%6.20%12.61%3.50%-1.07%1.82%-32.38%-20.59%
EBIT Margin Growth (1y) -803.00-1900.00-1982.00-2703.00-1493.00-830.00-1087.00-1143.00-3426.00-5669.00-1993.00-2370.00-10047.00-3678.00-2347.00-2724.005,033.00-2870.008,900.0011,196.005,920.0015,891.006,575.001,509.004,312.00-1104.00-140.00-804.00-2035.00-2062.00-4213.00-2906.00-1754.00-3896.00-2544.00-3278.00-3097.00-2364.00-3450.00304.00
EBIT Margin Growth (3y) -5721.00-8400.00-5062.006,102.00906.009,344.0013,127.009,981.0015,265.0011,917.0015,334.0011,901.008,197.0012,726.002,222.00-2201.00522.00-7062.00-6896.00-6988.00-6887.00-8322.00-10207.00-5880.00
EBIT Margin Growth (5y) -3115.00-1073.00-4644.00-6473.00-2059.00-5451.00-6328.006,807.003,183.006,178.008,774.006,271.0011,476.005,959.008,578.005,717.003,345.006,465.00-3772.00-5175.00
EBIT Margin (QoQ) 860.00493.00-1092.00-1064.00-237.00411.00-1813.00146.00426.00154.00-1869.00-2137.00-1818.003,830.002,467.00-3416.00-3698.002,277.00-5210.002,953.00-2368.001,901.002,547.00-4950.009,402.004,197.00-2729.005,021.0085.00-869.0074.00-395.001,049.00-1532.00-1157.00-421.00-1102.00-226.00-5.00-2563.00251.00-960.00176.00-1830.00-835.002,794.00
EBIT (QoQ) 85.81%11.24%-41.20%-51.20%-42.94%19.91%-115.09%63.26%467.59%32.46%-343.93%-105.49%-36.06%71.65%22.65%1.56%-164.87%-39.90%0.09%-19.23%-37.35%71.82%39.81%109.54%-854.84%18.38%-150.79%0.00%68.89%-295.97%-81.36%36.17%-25.33%21.50%-16.22%14.47%23.50%-91.59%74.97%482.45%-92.00%4,289.33%17.28%-25.74%2.51%-14.36%10.85%-43.19%-42.71%-19.60%-58.63%-28.81%-10.70%-354.17%18.44%-40.45%3.58%-65.68%-11.53%48.29%
EBT Growth (1y) -40.68%-81.79%-80.37%-105.04%-86.49%-51.28%-74.97%-406.67%-114.65%-540.87%-106.03%136.51%-369.57%44.94%-7,583.33%-667.12%-697.22%-178.95%57.48%80.06%132.98%100.69%92.35%-217.13%338.73%8,740.00%-4,010.00%124.12%-227.45%-425.72%216.63%-119.27%-133.19%77.98%-203.06%4,145.95%153.31%2,384.44%888.46%37.21%47.11%-79.15%-109.35%-166.85%-93.60%-76.02%278.21%165.26%-229.57%53.31%-97.94%-49.67%280.91%-106.97%-712.50%-188.25%322.94%
EBT Growth (3y) -26.24%-33.72%-26.05%-54.65%-27.91%-47.09%-46.74%-118.92%-95.60%-106.23%-58.34%25.54%142.99%26.21%-35.72%-77.43%138.33%54.55%-10.17%29.12%-22.64%-25.46%78.30%47.17%-146.83%-302.90%-266.92%57.15%16.58%153.98%125.57%120.34%56.44%45.00%-40.26%-233.55%27.04%46.46%49.08%-15.73%-28.51%-57.52%-84.93%-39.67%-46.85%-26.53%39.24%33.82%114.82%
EBT Growth (5y) -19.53%-21.07%-15.96%-16.06%-24.56%-53.13%-15.30%-46.00%51.33%32.64%-52.31%18.29%-133.25%-24.85%161.31%-16.72%-102.78%-3.94%-9.96%26.10%33.83%64.19%99.76%59.07%59.20%213.32%-105.22%-11.52%-31.64%-3.91%29.04%36.08%31.41%18.99%-51.15%69.98%16.19%34.35%30.23%-17.77%-1.35%
EBT Margin Growth (1y) -803.00-1900.00-1982.00-2703.00-1037.00-506.00-1122.00-1367.00-431.00-5847.00-489.00-21347.00-61117.0025,481.00-1894.00-33073.0043,743.00-32994.008,485.0052,140.0056,739.0034,602.00-5200.00-1630.00-39129.00-20156.00-5323.00-4032.00-3976.007,138.005,229.00-1191.002,995.00-5215.00-859.002,791.00-6428.00-1319.00-3879.006,171.00
EBT Margin Growth (3y) -2271.00-8254.00-3592.00-2279.0039,365.0027,089.001,390.0017,438.0061,353.00-18548.00-2038.0046,479.0013,635.0021,584.00-5294.00-6852.00-40109.00-18233.00-953.00-2432.00-7409.00603.00491.007,770.00
EBT Margin Growth (5y) 8,007.006,004.00-9146.003,023.00-12909.00-49266.0016,823.00-7941.00-3740.0014,071.001,296.0012,215.0060,373.00-16625.002,332.0048,079.0010,202.0015,049.00-10032.002,109.00
EBT Margin (QoQ) 860.00493.00-1092.00-1064.00-237.00411.00-1813.00602.00294.00-205.00-2058.001,537.00-5122.005,154.00-1709.00-15355.0010,112.00-14395.00-41480.0071,244.00-17263.00-45574.0035,336.00-5493.0024,216.00-1918.0039,935.00-27631.00-15586.001,652.002,436.00-8658.00-754.002,944.002,492.002,457.00-2663.00-3476.006,678.00-5754.001,694.00173.00-2541.00-645.00-866.0010,223.00
EBT (QoQ) 85.81%11.24%-41.20%-51.20%-42.94%19.91%-115.09%230.83%105.73%-38.39%-405.53%96.22%-6,091.30%99.16%1,950.00%-148.65%-625.93%-17.60%-36.55%31.61%-154.01%82.08%35.97%213.15%-94.72%-300.00%-2,553.33%256.53%6.42%-192.99%115.57%-927.08%-171.98%133.29%-102.57%-9,908.11%74.32%-55.84%201.01%31.86%1,000.56%-46.21%-82.42%41.38%55.96%-124.11%-25.73%113.55%483.87%79.19%-53.96%-126.90%790.87%-97.60%1,027.50%-3.33%-126.61%-111.21%-62.45%563.32%
Enterprise Value Growth (1y) -37.30%-39.01%-1.54%21.52%16.21%16.86%-2.68%11.56%14.93%30.65%16.02%-1.10%8.38%-10.76%14.15%19.58%12.08%19.61%20.04%26.89%83.21%22.00%19.21%2.84%-212.58%24.35%15.91%-6.30%-43.22%-45.23%-7.18%35.69%32.18%44.32%26.23%8.45%8.01%-252.46%-88.13%-151.37%-191.05%-5.44%-108.44%-65.97%-35.83%-20.15%-11.27%-7.52%-6.40%-6.08%-2.41%0.00%1.58%4.92%4.20%7.56%7.37%
Enterprise Value Growth (3y) 0.72%7.11%4.33%11.14%13.24%13.88%9.54%10.41%11.84%14.85%16.77%15.92%48.67%11.44%17.84%17.02%22.72%22.01%18.41%8.94%9.08%5.01%10.04%12.75%-44.80%15.11%12.72%14.46%3.68%-41.78%-14.15%-13.96%-22.00%-27.43%-42.49%-56.32%-53.78%-64.67%-63.41%-64.92%-61.42%-10.35%-33.42%-21.29%-12.46%-6.61%-2.97%0.20%1.01%
Enterprise Value Growth (5y) 4.65%6.52%9.68%16.23%37.36%16.73%13.72%12.57%18.50%18.28%17.10%9.30%9.55%5.27%12.95%17.14%14.83%17.44%15.55%14.96%14.05%-10.96%-0.21%-8.86%-52.06%-17.85%-21.13%-21.16%-28.71%-29.27%-28.11%-21.44%-21.28%-21.40%-26.94%-32.65%-30.66%-35.12%-33.75%-32.91%-30.84%
Enterprise Value (QoQ) 3.79%-11.72%-26.51%-0.98%2.59%18.40%2.22%-7.81%3.35%-0.78%15.78%-3.70%21.20%-22.03%-1.39%6.02%4.74%5.41%5.02%-2.74%12.90%5.91%13.16%76.40%-304.59%2.55%-4.45%24.09%2.08%-8.31%-32.04%-2.27%0.70%20.07%20.77%-7.85%18.48%-5.91%1.68%-8.37%-212.33%43.47%-31.37%-25.47%-13.15%-11.76%-4.60%-2.69%-0.08%-3.50%-1.08%-1.62%0.22%0.07%1.30%-0.02%3.61%-0.68%4.76%-0.22%
EPS (Basic) Growth (1y) -37.50%-80.00%-82.35%-110.96%-105.69%-66.67%-66.67%79.43%36.34%-900.00%-101.29%82.83%-452.55%37.50%-54,031.98%217.12%-500.00%-180.00%71.43%-4,499.95%133.33%-150.00%300.00%60.00%-200.00%-580.00%185.71%200.00%-200.00%75.00%-283.33%400.00%154.17%1,933.33%618.18%210.00%23.08%-78.18%-110.53%-135.48%-75.00%283.33%145.45%50.00%-60.00%300.00%-111.11%-200.00%500.00%
EPS (Basic) Growth (3y) -26.47%-36.32%-26.01%-26.07%-30.06%-54.20%-63.03%26.85%-176.34%-151.98%-58.74%-106.82%135.44%-405.05%115.44%44.22%0.00%-258.30%-10.06%-19.68%71.00%44.22%-141.01%58.74%17.57%180.20%116.46%159.62%58.74%44.22%-44.22%-95.74%44.22%44.22%-20.63%-27.59%-56.59%-59.89%-50.00%-26.86%20.63%43.35%
EPS (Basic) Growth (5y) -22.42%-24.01%-16.19%-17.07%-16.74%-35.39%97.62%37.97%-55.18%-54.65%-113.35%-24.57%241.72%121.68%-88.82%-3.71%-9.46%194.09%33.03%58.03%98.09%77.26%51.57%-17.08%3.71%28.99%35.10%34.02%18.89%0.00%15.81%30.12%22.88%-17.08%-1.59%
EPS (Basic) (QoQ) 87.50%13.33%-41.02%-50.13%-40.00%0.00%-136.64%74.14%451.72%0.00%-122.61%19.94%-4,320.36%99.84%-200.14%-2,476.50%-400.00%-40.00%100.65%-13,299.86%-133.33%85.71%0.00%200.00%260.00%-37.50%-240.00%71.43%-300.00%-200.00%125.00%-66.67%-1,300.00%75.00%-83.33%190.91%30.00%746.15%-48.18%-45.61%-48.39%50.00%-125.00%-83.33%83.33%-54.55%-120.00%1,000.00%0.00%-150.00%-200.00%33.33%700.00%
EPS (Weighted Average and Diluted) Growth (1y) -37.50%-80.00%-82.35%-110.96%-105.69%-66.67%-66.67%79.43%36.34%-900.00%-101.29%82.83%-452.55%37.50%-54,031.98%217.12%-500.00%-180.00%71.43%-4,499.95%133.33%-150.00%300.00%60.00%-200.00%-580.00%185.71%200.00%-200.00%75.00%-283.33%400.00%154.17%1,933.33%618.18%210.00%23.08%-78.18%-110.53%-135.48%-75.00%283.33%145.45%50.00%-60.00%300.00%-111.11%-200.00%500.00%
EPS (Weighted Average and Diluted) Growth (3y) -26.47%-36.32%-26.01%-26.07%-30.06%-54.20%-63.03%26.85%-176.34%-151.98%-58.74%-106.82%135.44%-405.05%115.44%44.22%0.00%-258.30%-10.06%-19.68%71.00%44.22%-141.01%58.74%17.57%180.20%116.46%159.62%58.74%44.22%-44.22%-95.74%44.22%44.22%-20.63%-27.59%-56.59%-59.89%-50.00%-26.86%20.63%43.35%
EPS (Weighted Average and Diluted) Growth (5y) -22.42%-24.01%-16.19%-17.07%-16.74%-35.39%97.62%37.97%-55.18%-54.65%-113.35%-24.57%241.72%121.68%-88.82%-3.71%-9.46%194.09%33.03%58.03%98.09%77.26%51.57%-17.08%3.71%28.99%35.10%34.02%18.89%0.00%15.81%30.12%22.88%-17.08%-1.59%
EPS (Weighted Average and Diluted) (QoQ) 87.50%13.33%-41.02%-50.13%-40.00%0.00%-136.64%74.14%451.72%0.00%-122.61%19.94%-4,320.36%99.84%-200.14%-2,476.50%-400.00%-40.00%100.65%-13,299.86%-133.33%85.71%0.00%200.00%260.00%-37.50%-240.00%71.43%-300.00%-200.00%125.00%-66.67%-1,300.00%75.00%-83.33%190.91%30.00%746.15%-48.18%-45.61%-48.39%50.00%-125.00%-83.33%83.33%-54.55%-120.00%1,000.00%0.00%-150.00%-200.00%33.33%700.00%
FCF Margin Growth (1y) 749.00-877.00-4126.00-771.00-2161.00399.003,439.00-3228.00-1440.00-54500.00-7510.00-15558.00-4264.00-2120.0010,854.003,122.0010,426.00-19407.00345.002,033.00-6151.0022,937.006,962.00841.005,144.003,813.00-1268.00-1001.00-4565.00-1766.00-1686.002.0034.00-4624.00-427.00-2559.00-1728.00-1534.00-499.00-216.00
FCF Margin Growth (3y) -2852.00-54978.00-8197.00-10403.0012.001,410.0018,160.005,996.009,420.007,343.006,038.001,873.00-5571.0024,984.004,008.00-159.00613.00-2576.00-3381.00-3559.00-6259.00-7924.00-2611.00-2774.00
FCF Margin Growth (5y) 13,199.00-964.00-1690.00-12443.00-918.0049,272.003,700.00-10563.00591.003,457.0015,206.004,996.004,889.00953.003,925.00-685.00-7265.0018,826.003,082.00-2934.00
FCF Margin (QoQ) -682.002,337.00-978.0072.00-2309.00-912.002,378.00-1318.00251.002,129.00-4289.00469.00-52808.0049,118.00-13912.001,402.00-15042.0011,994.00-2618.003,546.00-2068.004,262.004,687.00-26288.0017,684.005,951.00-3497.002,800.001,709.00-170.00806.001,469.00-3373.0097.00-2758.004,268.00-3293.001,784.00-2726.00-390.00904.00-348.00-1894.00-196.001,940.00-66.00
FCF Payout Ratio Growth (1y) -29.97%-1,090.34%-749.33%216.69%-90,857.61%195.57%112.74%-122.20%99.89%-100.15%-175.31%148.28%-204.14%-13,671.83%-229.09%-4,475.18%130.26%204.90%59.99%100.55%22.18%-90.32%-136.66%1,458.76%-90.20%-462.12%328.87%-109.93%-780.28%63.80%-178.86%-622.71%569.61%182.50%93.60%55.05%-93.27%-243.77%338.12%142.76%-23.51%134.03%-34.40%202.26%203.36%-6,290.09%138.72%378.03%36.54%-73.24%-1,246.55%159.55%4,771.55%93.93%72.19%-749.37%-147.40%
FCF Payout Ratio Growth (3y) -39.53%-26.30%-37.91%-30.25%-72.25%41.22%31.90%-88.42%26.01%-39.37%-44.09%28.41%46.19%151.88%-46.07%55.83%26.75%28.36%60.92%79.52%-41.19%-28.60%-62.25%-136.24%46.30%2.65%51.30%-32.43%29.09%24.55%-50.65%50.21%30.88%33.96%28.06%37.17%-46.14%-218.43%78.93%101.47%46.87%-231.70%-171.24%234.72%486.54%-104.12%-112.61%-335.45%-222.46%
FCF Payout Ratio Growth (5y) -7.99%16.11%-23.05%-39.30%2.84%15.11%21.45%-16.51%14.87%-15.75%39.97%28.93%5.60%-78.91%-41.26%-36.36%25.86%16.10%35.76%51.12%-23.76%-16.55%21.53%16.54%-30.58%-11.95%16.87%-16.06%37.92%-55.35%-28.40%85.68%24.59%-112.46%-22.30%55.89%59.71%-38.97%-64.07%-153.23%-137.25%
FCF Payout Ratio (QoQ) 45.51%-75.26%73.05%12.41%-2,157.76%83.78%184.40%-32,315.21%102.17%-97.84%-247.03%-63.55%97.03%-955.68%194.24%-1,130.34%-34.35%74.77%-1,152.94%107.13%365.69%-109.62%117.37%1,469.36%-63.12%-335.32%214.43%-90.13%-1,462.77%248.73%-104.96%-576.12%27.48%-223.98%54.51%539.34%-87.26%-125.13%-219.48%165.81%-372.07%141.62%-42.63%17.73%21.06%-19.77%164.35%18.16%-2,570.21%103.09%429.34%-66.25%-3,234.14%79.52%219.83%533.47%-103.90%6.13%-2,698.31%53.76%
Free Cash Flow Growth (1y) 43.34%-110.14%-115.45%-68.31%-100.11%239.98%296.76%-212.72%-22,071.95%-12,234.47%-232.55%307.04%67.12%99.28%69.74%-102.28%427.59%147.66%-24.41%8,994.12%-59.79%933.33%58.11%-93.58%929.32%-127.13%143.69%-1,107.22%-114.70%-176.22%-226.80%86.28%121.11%222.28%-1,448.78%-120.52%1,385.25%-168.94%169.87%571.91%161.48%976.28%174.08%-50.52%-50.99%-101.61%-58.85%-79.64%-28.94%44.68%-108.33%-63.35%-98.06%-1,461.54%-239.20%-114.56%-300.00%
Free Cash Flow Growth (3y) -32.98%-167.88%-33.94%-9.57%-27.66%-6.93%7.59%-27.10%522.15%-25.33%-35.70%83.62%34.50%26.73%45.98%-49.36%149.65%-10.15%30.60%-285.91%-37.66%-113.60%38.55%-27.83%-31.65%-2.86%-104.73%-71.52%-22.76%-32.55%139.41%50.77%116.85%110.95%216.35%92.64%166.99%-28.00%40.74%35.28%-3.07%57.26%-27.93%-66.70%-81.10%-28.85%-28.39%-26.22%-26.57%
Free Cash Flow Growth (5y) -17.66%-43.21%-16.56%8.40%-36.15%51.66%16.28%-21.24%297.34%-25.93%-38.04%-22.05%8.11%51.59%38.59%-16.86%19.34%45.47%-34.93%-77.02%13.79%-53.53%35.16%-1.60%65.47%40.82%79.11%48.05%-10.00%19.95%72.95%16.48%37.16%41.97%-0.32%18.98%-23.48%-23.22%25.96%52.04%-15.27%
Free Cash Flow (QoQ) -31.24%304.80%-42.18%-10.93%-104.86%-516.94%218.58%-100.31%6,258.57%767.20%-167.93%38.89%-3,270.52%90.53%206.11%-109.71%26.21%-298.13%92.02%1,497.06%-89.26%-1,139.22%670.57%-93.68%175.92%-142.13%187.39%913.40%-107.27%167.83%-2,114.43%85.21%-36.68%68.86%-117.89%122.76%691.80%-494.41%68.98%253.30%-136.75%499.70%109.54%-15.06%23.17%25.02%-62.17%-15.87%-104.05%3,293.62%-81.28%193.59%-103.15%-380.77%182.40%-84.47%-2,637.50%-4.43%96.46%-113.33%
Interest Coverage Ratio Growth (1y) -86.44%-166.85%-231.79%-360.00%53.94%
Interest Coverage Ratio Growth (3y) -29.32%
Interest Coverage Ratio (QoQ) -42.71%-19.60%-58.63%-28.81%18.44%-40.45%
Net Cash Flow Growth (1y) 149.53%-6.13%-328.46%-125.48%-200.05%22.25%103.29%-248.50%180.40%-1,782.54%-311.73%265.53%-250.47%97.09%-6.45%-111.29%197.84%-108.67%-29.22%573.23%-165.44%165.59%36.52%-47.81%-46.20%-98.59%396.57%378.53%62.14%-6,475.00%-266.19%-121.54%88.30%173.73%115.52%70.24%1,539.13%4,952.13%-4,286.21%3,404.67%703.47%-81.98%129.54%-189.79%-81.71%-96.23%-57.31%110.20%48.82%378.29%-100.39%-113.44%-104.35%-310.05%3,800.00%-2,703.28%153.97%
Net Cash Flow Growth (3y) 26.14%-149.51%-29.25%13.70%-47.52%24.75%57.99%13.31%47.11%-4.57%-69.99%42.35%-43.64%26.82%4.42%-34.66%2.18%26.40%64.27%139.97%-33.18%16.18%-46.26%-36.40%59.84%-12.85%40.36%-32.13%38.17%1,234.11%-133.93%28.43%149.52%105.78%57.67%-106.70%185.01%-29.99%74.12%71.30%29.81%-68.09%92.09%-26.25%-26.24%-33.49%-60.44%27.30%-67.31%
Net Cash Flow Growth (5y) 24.20%1.15%-17.28%-4.71%-22.65%20.90%42.88%29.27%-2.52%14.99%40.54%33.31%-20.43%48.63%-33.90%-18.00%47.09%23.78%21.32%5.40%-9.41%88.72%-82.66%39.54%56.84%43.23%62.87%-61.84%24.05%74.38%6.38%-27.96%41.56%26.27%68.28%34.45%-6.49%-40.36%-5.20%-62.70%-44.78%
Net Cash Flow (QoQ) -349.95%397.30%-56.29%-23.18%-206.31%-539.96%95.12%-201.66%17.39%127.07%-616.66%169.59%-2,034.33%96.96%503.92%-163.26%62.58%-11.33%57.14%647.98%-179.82%31.06%256.95%-175.77%180.00%-166.73%229.02%-312.27%100.77%13,950.00%108.19%-116.79%-29.77%-266.27%73.02%90.87%917.39%-22.87%-151.72%541.33%2,769.49%-163.91%140.83%7.30%-35.63%4.73%-224.12%121.86%-86.74%1,086.82%-70.35%218.94%-57.39%-100.97%-916.67%-3.28%-1,957.14%117.13%-870.27%101.99%
Net Income Growth (1y) -40.78%-82.42%-81.93%-111.00%-105.87%-102.93%-115.20%79.38%36.36%-1,625.00%97.30%82.86%142.86%73.91%-2,200.00%216.67%-41.67%53.70%-199.68%-35.41%82.63%-206.09%88.96%-120.49%54.05%-97.78%-76.41%291.49%108.67%-432.08%45.10%-102.16%-9.74%278.98%-107.00%-991.43%82.86%378.41%
Net Income Growth (3y) -26.46%-27.83%-26.01%-26.07%-74.80%-28.70%-27.95%26.85%29.25%-27.72%368.75%163.86%-185.01%241.59%-462.52%191.78%57.94%84.57%-65.98%-138.68%33.69%109.84%176.15%-49.11%-26.49%23.28%28.93%205.22%
Net Income Growth (5y) -64.64%-14.99%97.55%137.56%-70.46%58.40%-113.15%36.61%-147.30%-118.09%-67.88%-16.72%-13.07%-46.73%-0.85%28.63%4.58%32.24%16.57%28.32%25.10%33.97%5.97%-35.06%
Net Income (QoQ) 84.12%15.61%-42.73%-51.42%-45.35%18.83%-134.87%74.08%72.73%-516.67%52.70%20.00%-639.29%99.03%-200.00%300.00%-550.00%14.81%115.22%0.00%-457.14%-28.48%-220.48%126.20%-541.58%146.35%-132.40%-60.00%54.05%13.97%27.35%50.21%-123.57%-375.77%101.32%1,498.11%91.26%-78.46%-150.43%798.30%-102.85%1,000.00%0.00%-127.30%-344.19%250.79%161.63%
Net Income towards Common Stockholders Growth (1y) -40.78%-82.42%-81.93%-111.00%-105.87%-102.93%-115.20%79.38%36.36%-1,625.00%97.30%82.86%142.86%73.91%-2,200.00%216.67%-41.67%53.70%-199.68%-35.41%82.63%-206.09%88.96%-120.49%54.05%-97.78%-76.41%291.49%108.67%-432.08%45.10%-102.16%-9.74%278.98%-107.00%-991.43%82.86%378.41%
Net Income towards Common Stockholders Growth (3y) -26.46%-27.83%-26.01%-26.07%-74.80%-28.70%-27.95%26.85%29.25%-27.72%368.75%163.86%-185.01%241.59%-462.52%191.78%57.94%84.57%-65.98%-138.68%33.69%109.84%176.15%-49.11%-26.49%23.28%28.93%205.22%
Net Income towards Common Stockholders Growth (5y) -64.64%-14.99%97.55%137.56%-70.46%58.40%-113.15%36.61%-147.30%-118.09%-67.88%-16.72%-13.07%-46.73%-0.85%28.63%4.58%32.24%16.57%28.32%25.10%33.97%5.97%-35.06%
Net Income towards Common Stockholders (QoQ) 84.12%15.61%-42.73%-51.42%-45.35%18.83%-134.87%74.08%72.73%-516.67%52.70%20.00%-639.29%99.03%-200.00%300.00%-550.00%14.81%115.22%0.00%-457.14%-28.48%-220.48%126.20%-541.58%146.35%-132.40%-60.00%54.05%13.97%27.35%50.21%-123.57%-375.77%101.32%1,498.11%91.26%-78.46%-150.43%798.30%-102.85%1,000.00%0.00%-127.30%-344.19%250.79%161.63%
Net Margin Growth (1y) -520.00-1242.00-1401.00-1940.00-998.00-738.00-1125.00255.008.00-731.00158.00-18369.002,765.005,357.00-5919.008,382.00-8520.001,229.00-3545.00-3189.005,840.008,448.00-682.002,089.00-4605.00237.002,022.00-4747.00-1681.001,648.005,234.00
Net Margin Growth (3y) -1510.00-2712.00-2368.0013,739.00-1740.00789.00-3524.001,812.003,591.005,400.00-2205.00-5846.00-446.0010,332.006,575.00
Net Margin Growth (5y) 8,395.004,460.00-7350.002,143.00-9982.007,956.00-2151.00-8175.00-2164.0011,986.00-996.009,512.00-2839.002,024.005,160.003,152.00934.00-886.00
Net Margin (QoQ) 538.00405.00-769.00-693.00-184.00245.00-1308.00249.0076.00-141.0073.001.00-664.00748.00-3860.00-11951.009,566.00-12124.0017,274.00-9359.00-1711.002,178.00372.00389.001,796.00-6831.00-6023.007,514.002,152.002,198.00-3416.00-1616.004,923.00-4496.001,426.00169.00-1846.00-1431.004,755.003,756.00
Operating Income Growth (1y) -2,340.68%-1,003.40%-293.32%38.70%70.63%42.83%-182.17%-264.49%-341.46%-128.91%53.89%72.22%102.22%87.79%64.63%-47.38%-1,645.16%36.32%-208.90%-123.38%-42.59%-474.50%-13.90%27.01%2.20%40.30%-45.68%68.63%240.27%114.68%436.26%1,675.92%205.98%3,818.67%-23.54%-27.74%-44.72%-69.11%-71.00%-89.18%-86.44%-78.85%-166.85%-231.79%-360.00%-380.73%-82.99%-150.25%7.87%
Operating Income Growth (3y) -216.29%-140.00%-65.29%14.70%26.59%45.73%22.79%-14.27%-14.87%43.75%20.43%2.93%21.18%23.55%-7.56%-33.94%-186.63%-29.74%-72.42%20.03%58.16%35.78%96.43%77.67%83.69%75.80%79.11%77.29%63.53%55.73%40.03%47.86%-38.78%36.80%-29.03%-28.12%-29.96%-29.73%-33.04%-33.08%-32.48%
Operating Income Growth (5y) -61.14%-23.90%-36.56%-15.36%8.69%10.18%-10.12%-19.46%-16.15%9.40%3.52%26.85%21.72%15.32%51.93%69.23%147.29%70.86%72.28%50.90%39.64%51.93%26.48%17.94%18.28%17.34%6.20%12.61%3.50%-1.07%1.82%-32.38%-20.59%
Operating Income (QoQ) 467.59%32.46%-343.93%-105.49%-36.06%71.65%22.65%1.56%-164.87%-39.90%0.09%-19.23%-37.35%71.82%39.81%109.54%-854.84%18.38%-150.79%0.00%68.89%-295.97%-81.36%36.17%-25.33%21.50%-16.22%14.47%23.50%-91.59%74.97%482.45%-92.00%4,289.33%17.28%-25.74%2.51%-14.36%10.85%-43.19%-42.71%-19.60%-58.63%-28.81%-10.70%-354.17%18.44%-40.45%3.58%-65.68%-11.53%48.29%
Operating Margin Growth (1y) -3426.00-5669.00-1993.00-2370.00-10047.00-3678.00-2347.00-2724.005,033.00-2870.008,900.0011,196.005,920.0015,891.006,575.001,509.004,312.00-1104.00-140.00-804.00-2035.00-2062.00-4213.00-2906.00-1754.00-3896.00-2544.00-3278.00-3097.00-2364.00-3450.00304.00
Operating Margin Growth (3y) 6,102.00906.009,344.0013,127.009,981.0015,265.0011,917.0015,334.0011,901.008,197.0012,726.002,222.00-2201.00522.00-7062.00-6896.00-6988.00-6887.00-8322.00-10207.00-5880.00
Operating Margin Growth (5y) -3115.00-1073.00-4644.00-6473.00-2059.00-5451.00-6328.006,807.003,183.006,178.008,774.006,271.0011,476.005,959.008,578.005,717.003,345.006,465.00-3772.00-5175.00
Operating Margin (QoQ) 426.00154.00-1869.00-2137.00-1818.003,830.002,467.00-3416.00-3698.002,277.00-5210.002,953.00-2368.001,901.002,547.00-4950.009,402.004,197.00-2729.005,021.0085.00-869.0074.00-395.001,049.00-1532.00-1157.00-421.00-1102.00-226.00-5.00-2563.00251.00-960.00176.00-1830.00-835.002,794.00
Profit After Tax Growth (1y) -40.76%-82.45%-81.92%-107.52%-87.60%-56.48%-76.39%-287.93%-139.78%-754.49%-124.35%160.67%-245.95%27.73%-3,496.43%-854.21%-581.25%-162.71%62.66%87.86%130.28%101.13%91.22%-220.00%381.06%3,436.00%-3,127.27%54.25%-197.01%-504.41%183.76%165.30%-193.43%70.83%-284.08%526.78%153.78%1,697.41%624.18%217.02%22.94%-78.45%-109.83%-135.67%-97.78%-76.41%291.49%137.13%-432.08%45.10%-102.16%-49.92%278.98%-107.00%-991.43%-157.46%378.41%
Profit After Tax Growth (3y) -26.60%-35.72%-26.21%-43.86%-29.48%-59.51%-59.63%-160.86%-124.91%-143.44%-74.02%17.79%109.04%26.44%-5.63%-70.20%128.44%45.02%-1.88%43.77%-12.21%-17.35%63.52%43.52%-150.36%-252.28%-267.81%57.04%15.25%166.12%116.03%146.49%57.94%44.29%-43.39%-108.68%26.30%41.15%44.01%-25.12%-27.87%-58.06%-26.08%-59.52%-49.11%-26.49%23.28%52.55%205.22%
Profit After Tax Growth (5y) -21.87%-24.15%-16.43%-16.67%-18.85%-42.82%-15.64%-47.14%68.68%37.79%-62.30%4.05%-101.60%-25.14%102.27%-2.63%-95.07%-4.37%-10.27%22.22%33.43%56.98%90.20%83.83%55.37%170.04%-91.32%-16.19%-47.02%-0.85%28.63%30.04%32.24%18.57%-15.32%5.68%15.85%39.29%25.30%-16.23%-4.97%
Profit After Tax (QoQ) 84.04%15.62%-42.72%-51.39%-45.47%19.07%-123.82%180.17%91.40%-35.39%-491.30%91.78%-3,048.65%97.60%1,075.00%-146.89%-557.81%-19.60%-104.47%57.65%-153.67%83.00%33.51%205.60%-90.53%-232.00%-2,324.24%258.75%-30.39%-220.48%65.63%-236.61%-190.18%124.95%-73.21%-1,612.55%71.15%-57.43%191.23%29.77%757.05%-48.34%-44.82%-49.67%50.21%-123.57%-100.24%103.13%1,498.11%91.26%-61.17%-127.98%798.30%-102.85%1,000.00%0.00%-127.30%-344.19%52.62%932.60%
Property, Plant & Equipment (Net) Growth (1y) -5.30%-5.33%-4.60%-6.98%-8.17%-8.16%-9.23%-8.90%-1.98%-2.25%-2.57%-3.58%-9.52%-9.78%-9.81%-9.52%-9.87%-9.91%-10.19%-10.41%-10.30%-10.29%-10.45%-10.69%-10.94%-11.14%-11.38%-11.38%-13.30%-11.60%-13.38%-13.51%-11.83%-13.89%-11.33%-10.80%-8.63%-6.66%3.72%2.59%-0.44%-2.94%-14.76%-15.87%-16.93%-13.94%-10.56%-3.67%1.41%-0.35%-0.27%-3.64%-4.59%-3.71%
Property, Plant & Equipment (Net) Growth (3y) -5.18%-5.28%-5.51%-6.51%-6.61%-6.79%-7.26%-7.37%-7.19%-7.38%-7.59%-7.88%-9.90%-9.99%-10.15%-10.21%-10.37%-10.45%-10.67%-10.83%-11.52%-11.01%-11.74%-11.87%-12.03%-12.22%-12.03%-11.90%-11.27%-10.77%-7.30%-7.50%-7.09%-7.94%-7.79%-8.35%-8.92%-7.96%-7.53%-5.97%-5.70%-5.93%-8.73%-7.91%-7.03%-6.18%
Property, Plant & Equipment (Net) Growth (5y) -7.01%-7.13%-7.33%-7.91%-8.02%-8.13%-8.50%-8.66%-8.58%-8.73%-8.93%-9.16%-10.80%-10.55%-11.05%-11.11%-11.26%-11.38%-11.35%-11.36%-11.01%-10.75%-8.76%-8.93%-9.14%-9.33%-9.66%-10.01%-10.39%-9.91%-9.49%-8.50%-7.54%-7.72%-6.90%-6.50%-6.07%-5.64%
Property, Plant & Equipment (Net) (QoQ) -2.01%-1.66%0.39%-2.10%-2.05%-0.90%-2.11%-3.36%-2.04%-2.05%-1.76%3.99%-2.31%-2.37%-2.77%-2.43%-2.60%-2.40%-2.46%-2.80%-2.64%-2.71%-2.70%-2.68%-2.62%-2.88%-2.96%-2.96%-2.84%-3.13%-2.97%-5.06%-0.94%-5.08%-3.11%-3.21%-3.25%-2.26%-2.53%-0.86%-1.16%8.60%-3.59%-3.79%-3.65%-4.62%-4.85%-5.01%-0.18%-0.88%2.49%0.00%-1.91%-0.80%-0.98%-0.99%-1.00%
Return on Assets Growth (1y) -14.00-11.00-8.00-4.00-2.00-2.000.000.000.001.000.000.000.000.000.000.000.004.00-8.00-11.00-5.00-9.004.002.00-1.003.00-1.004.005.0010.00-6.00-17.00-11.003.007.0013.005.00-3.00-1.00-5.00-2.00-2.000.00
Return on Assets Growth (3y) -17.00-12.00-8.00-4.00-2.00-1.001.000.000.005.005.003.004.00-4.00-6.00-2.00-5.000.00-5.00-6.008.0015.0011.007.00-2.00-3.001.007.006.006.000.00-8.00-8.00-1.005.00
Return on Assets Growth (5y) -16.002.005.003.005.00-4.00-5.00-2.00-4.000.00-4.00-3.00-2.00-1.000.004.00-6.00-12.00-5.001.009.0011.005.007.004.005.004.003.004.00
Return on Assets (QoQ) -4.00-5.00-4.00-2.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.001.00-3.002.00-8.00-2.003.00-2.005.00-4.000.002.001.001.006.00-1.00-6.00-4.00-5.004.008.000.001.00-3.000.001.00-3.00-1.001.002.00
Return on Capital Employed Growth (1y) -24.00-18.00-12.00-7.00-7.00-10.00-10.00-9.00-4.002.002.00-2.00-9.00-16.00-11.00-5.005.0017.0017.0013.006.001.00-2.00-4.00-5.00-10.00-10.00-6.00-5.00-1.00-3.00-2.0010.0014.0026.0029.0022.0023.0012.006.001.00-7.00-9.00-13.00-14.00-12.00-11.00-8.00-7.00-7.00-5.00-5.00-4.00
Return on Capital Employed Growth (3y) -34.00-26.00-21.00-18.00-20.00-24.00-20.00-16.00-7.004.007.006.002.002.004.004.007.008.005.003.00-4.00-10.00-15.00-12.000.003.0013.0021.0027.0035.0035.0033.0033.0029.0029.0022.009.004.00-8.00-15.00-20.00-26.00-26.00-26.00-24.00
Return on Capital Employed Growth (5y) -38.00-24.00-15.00-10.00-8.00-5.00-5.00-7.00-6.00-6.00-5.00-4.00-7.00-9.00-10.00-4.0012.0021.0028.0030.0028.0026.0024.0023.0023.0018.0016.0014.0013.0016.0015.0012.0012.0011.0013.009.00-2.00
Return on Capital Employed (QoQ) -7.00-8.00-6.00-3.00-1.00-2.00-1.00-3.00-5.00-2.001.002.002.00-3.00-3.00-5.00-5.002.003.006.007.001.00-1.00-1.001.00-1.00-3.00-2.00-4.00-1.001.00-1.000.00-3.003.0011.004.009.005.004.004.00-1.00-1.00-2.00-4.00-3.00-5.00-3.00-1.00-2.00-1.00-2.00-2.00-1.00-1.000.00
Return on Equity Growth (1y) -16.00-13.00-9.00-4.00-2.00-2.000.000.000.001.000.000.000.000.000.000.000.004.00-9.00-12.00-6.00-10.004.002.00-1.003.00-1.004.005.0011.00-7.00-18.00-12.003.007.0014.006.00-3.00-1.00-5.00-2.00-2.000.00
Return on Equity Growth (3y) -18.00-13.00-8.00-4.00-2.00-1.001.000.000.005.006.003.005.00-4.00-6.00-3.00-5.000.00-5.00-6.009.0017.0011.007.00-2.00-3.001.008.006.006.00-1.00-9.00-8.00-1.006.00
Return on Equity Growth (5y) -18.002.005.004.005.00-4.00-5.00-2.00-4.000.00-4.00-4.00-2.00-1.000.004.00-6.00-13.00-6.001.0010.0012.005.008.004.005.004.003.005.00
Return on Equity (QoQ) -5.00-5.00-4.00-2.00-1.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.002.00-3.002.00-9.00-2.004.00-3.005.00-4.000.002.001.001.006.00-2.00-7.00-4.00-5.005.008.000.001.00-3.000.001.00-3.00-1.001.003.00
Return on Invested Capital Growth (1y) -16.00-12.00-8.00-4.00-6.00-7.00-7.00-6.000.000.00-1.00-9.00-15.00-20.00-15.00-2.009.0021.0022.0013.006.002.00-1.00-3.00-4.00-9.00-11.00-4.00-4.00-3.00-4.00-4.009.0014.0023.0027.0020.0021.0018.00-8.00-25.0029.00-34.000.0013.00-47.0010.00-5.00-5.00-5.00-2.009.00-8.00
Return on Invested Capital Growth (3y) -22.00-19.00-16.00-18.00-22.00-26.00-23.00-17.00-7.001.006.002.000.003.006.008.0011.0014.0010.006.00-2.00-10.00-15.00-11.000.002.009.0020.0024.0032.0037.0015.003.0064.007.0019.007.003.00-7.00-13.00-17.00-23.00-26.004.000.00
Return on Invested Capital Growth (5y) -29.00-17.00-9.00-7.00-6.00-4.00-2.00-7.00-5.00-6.00-6.00-5.00-8.00-9.00-8.000.0016.0024.0030.0029.0026.0025.0026.008.00-5.0052.00-7.0012.0012.0013.0013.0010.0011.0012.0015.0023.00-5.00
Return on Invested Capital (QoQ) -5.00-5.00-4.00-2.00-1.00-1.000.00-4.00-1.00-1.001.001.00-1.00-3.00-7.00-5.00-5.002.006.006.007.003.00-3.00-1.002.000.00-5.00-2.00-3.00-2.002.00-2.00-1.00-2.002.0010.004.008.006.003.005.004.00-20.00-15.0060.00-59.0014.00-2.00-1.00-2.00-1.00-1.00-1.001.0010.00-18.00
Return on Sales Growth (1y) -5.00-12.00-14.00-19.00-10.00-7.00-11.003.000.00-7.002.00-2.00-3.006.00-184.0028.0054.00-59.0084.00-85.0012.0031.0014.0012.0040.0055.00-35.00-32.0058.0084.00-7.0021.00-46.002.0020.00-47.00-17.0016.0052.00
Return on Sales Growth (3y) -15.00-27.00-24.00-19.00-13.00-9.0087.0046.00-86.00-45.00137.00-17.008.00-35.0018.0036.0054.0018.00-3.0044.00-22.00-58.00-4.00103.0066.00
Return on Sales Growth (5y) 84.0045.00-74.0021.00-100.0080.00-22.00-36.00-13.00-11.00-82.00-22.00120.00-10.0095.00-28.0020.0052.0032.009.00-9.0037.0070.00
Return on Sales (QoQ) 5.004.00-8.00-7.00-2.002.00-13.002.001.00-1.001.000.00-7.007.00-3.00-1.002.00-39.00-120.0096.00-121.00173.00-94.00-17.0022.004.004.002.005.002.0018.00-68.00-60.0075.0022.0022.00-34.00-16.0049.00-45.0014.002.00-18.00-14.0048.0038.00
Revenue Growth (1y) -6.47%-51.83%-55.54%-49.71%-47.12%-13.31%-11.83%-22.65%-30.83%-44.91%-38.70%-17.92%-60.21%-39.52%-43.79%-34.26%11.85%6.65%144.58%303.61%432.24%595.30%291.93%100.96%39.25%-2.83%-25.76%-32.34%-43.29%-41.31%-39.20%-28.99%-24.41%-28.45%-26.28%-31.15%-20.83%-18.90%-19.67%4.36%
Revenue Growth (3y) -30.06%-38.73%-37.83%29.62%33.30%64.91%75.31%74.70%102.39%93.15%92.35%76.38%61.38%58.28%20.94%-1.16%-15.80%-25.83%-30.70%-30.84%-30.25%-30.17%-28.86%-20.09%
Revenue Growth (5y) -19.52%-16.71%-20.54%-18.44%-16.71%-21.96%-20.75%24.25%13.34%20.66%19.45%20.70%28.86%24.79%26.11%21.82%20.26%18.14%0.93%-7.05%
Revenue (QoQ) 33.52%-4.21%-15.06%-13.91%-31.24%-11.57%-3.92%-9.47%12.71%-10.06%-15.72%-19.05%-10.23%0.08%33.76%-28.90%-3.95%-10.14%-35.16%8.07%-10.74%5.10%10.32%3.04%104.70%73.44%45.49%34.61%15.39%-11.07%0.81%-6.07%-11.84%-18.96%-15.50%-2.79%-8.66%-5.35%-10.05%-7.98%-5.90%-11.60%3.43%-5.74%-6.80%14.85%
Share-based Compensation Growth (1y) 2.15%-16.65%-16.65%-19.88%-20.19%-92.26%-92.26%-99.08%-87.03%0.00%-233.28%159.80%19,500.00%
Share-based Compensation Growth (3y) -52.71%-59.89%-27.77%212.44%478.90%-68.29%
Share-based Compensation Growth (5y) 95.52%14.87%20.58%45.41%
Share-based Compensation (QoQ) -0.01%0.00%0.00%2.16%-18.41%0.00%-3.88%1.77%-92.09%0.00%-88.52%1,328.57%-39.00%-233.28%0.00%98.04%536.07%-11.08%427.27%-3.45%-83.93%
Shareholder's Equity Growth (1y) -5.72%-6.41%-6.73%-5.72%-4.81%-4.33%-6.49%-7.48%-3.11%-4.30%-6.23%-9.96%-18.37%-21.53%-22.27%-18.68%-14.06%-5.42%-0.92%-2.21%-2.76%34.06%56.28%23.55%7.01%-28.27%-45.61%-28.21%-14.89%-25.85%-19.71%-30.93%-24.41%0.91%103.11%260.04%224.05%201.40%68.12%3.75%-0.99%-5.65%-12.03%-8.30%-3.28%-4.48%-2.33%-5.29%-5.80%-4.27%-6.76%-7.19%-7.75%-4.91%
Shareholder's Equity Growth (3y) -4.55%-5.02%-6.49%-7.74%-9.03%-10.44%-12.00%-12.17%-12.08%-10.78%-10.28%-10.54%-11.97%-0.17%6.37%-0.59%-3.66%-3.11%-5.57%-4.63%-3.97%-10.66%-11.96%-15.07%-11.71%-18.73%-3.92%21.31%27.74%31.14%39.96%37.16%34.35%42.11%44.28%50.74%45.86%39.53%13.04%-3.41%-3.38%-4.80%-7.13%-6.94%-5.63%-4.56%
Shareholder's Equity Growth (5y) -9.41%-8.66%-8.83%-8.98%-8.85%-1.85%1.08%-3.93%-6.69%-7.34%-9.30%-8.68%-9.08%-11.95%-12.07%-13.39%-10.47%-7.41%6.55%16.62%16.75%16.75%18.43%18.01%17.17%8.83%5.58%11.18%14.83%15.24%18.69%17.51%17.18%21.28%22.29%24.66%21.95%19.85%
Shareholder's Equity (QoQ) -1.00%-1.03%-0.54%-3.25%-1.74%-1.37%0.54%-2.31%-1.24%-3.60%-0.51%2.30%-2.45%-5.55%-4.47%-7.26%-6.23%-6.44%-0.05%-1.99%3.20%-2.00%-1.35%-2.55%42.29%14.24%-22.01%-15.60%-4.61%-13.39%2.96%0.05%-16.89%-6.21%-11.43%9.49%10.95%88.77%57.00%-1.45%3.20%5.29%-3.11%-5.96%-1.65%-1.84%1.00%-0.81%-2.87%0.37%-2.06%-1.34%-1.30%-2.24%-2.51%-1.94%1.73%
Tax Rate Growth (1y) 10.00223.00530.00-7666.00526.00667.00343.007,319.002,011.00-1217.00-15888.00-5472.00-5439.00-3311.0011,385.00-4057.00-776.00690.006,394.00832.00-1408.00-90.00-624.0010,000.002,363.00-4481.002,162.00-1611.002,434.00118,856.00-1637.00-1460.00-4303.00-114331.00-453.002,068.003,140.00-13114.001,618.00-258.00-381.00-6195.005,381.00127.00-578.0025,420.00-4453.00418.0017,075.00-3089.0078.00-32.00-24342.0021,457.00-948.00
Tax Rate Growth (3y) 2,547.00-326.00-15014.00-5819.00-2902.00-3860.00-4160.00-2209.00-4204.00-3813.00-3135.00-5383.00-9939.0010,667.002,247.00-568.003,372.001,645.001,823.002,370.003,389.00114,284.00-99.006,930.00494.0044.0072.00-1002.001,272.00-8589.00-472.00351.00-1544.00-133640.006,546.001,938.002,181.006,112.002,545.00288.0016,116.0016,136.001,005.00513.00-7845.0043,788.00-5323.00
Tax Rate Growth (5y) -3668.00-2939.00-3481.00-2846.00-10489.00-4878.004,095.00-3996.00-1156.00-2859.00-7706.00-3845.00-1550.0015,464.00116,622.00-43.00301.00-224.006,348.00280.002,226.00-13161.001,066.008,740.003,253.00-19265.007,070.00-1133.00313.0010,636.00455.00896.0014,953.00-111309.002,170.002,323.00-5086.0024,479.001,676.00
Tax Rate (QoQ) 59.00-251.00174.0029.00272.0056.00-8023.008,221.00413.00-268.00-1047.002,913.00-2814.00-14939.009,369.002,945.00-686.00-244.00-6072.006,226.00-368.00664.00-7371.005,667.00950.00131.003,253.00-1971.00-5894.006,773.00-519.002,074.00110,527.00-113719.00-342.00-769.00499.00159.002,179.00303.00-15755.0014,891.00303.00179.00-21568.0026,466.00-4950.00-526.004,430.00-3408.00-78.0016,131.00-15734.00-240.00-189.00-8178.0030,064.00-22645.00
Total Debt (QoQ) 0.00%