|
Cash & Equivalents
|
24.20M | 23.29M | 26.02M | 27.21M | 28.12M | 27.15M | 20.92M | 20.61M | 19.70M | 18.94M | 19.14M | 18.09M | 18.82M | 4.57M | 4.13M | 5.91M | 4.73M | 4.25M | 3.67M | 3.51M | 4.47M | 3.56M | 3.06M | 3.99M | 3.30M | 3.80M | 3.43M | 3.96M | 2.97M | 2.98M | 4.06M | 6.36M | 6.00M | 6.05M | 3.66M | 1.47M | 2.62M | 1.80M | 2.09M | 1.94M | 2.62M | 21.62M | 9.48M | 14.44M | 19.75M | 23.18M | 26.77M | 22.31M | 23.42M | 23.42M | 24.95M | 25.40M | 26.85M | 27.47M | 27.46M | 27.40M | 27.34M | 26.04M | 26.26M | 24.55M | 24.59M |
|
Short-term Investments
|
| | | 5.70M | 5.11M | 5.22M | 5.50M | 5.22M | 8.15M | 7.98M | 7.98M | 4.76M | 4.87M | 14.10M | 18.65M | 17.82M | 17.59M | 17.02M | 16.44M | 15.64M | 15.14M | 13.57M | 13.10M | 10.10M | 0.41M | 9.68M | 9.72M | 9.72M | 7.51M | 7.43M | 7.15M | 8.18M | 8.79M | 8.80M | 8.29M | 8.02M | 7.53M | 6.51M | 6.31M | 6.32M | 6.33M | 6.33M | 6.32M | 6.32M | 6.29M | 6.29M | 6.17M | 12.14M | 11.96M | 11.99M | 11.70M | 11.64M | 10.79M | 10.09M | 10.07M | 9.64M | 9.71M | 9.67M | 9.69M | 9.69M | 9.73M |
|
Cash & Current Investments
|
24.20M | 23.29M | 26.02M | 32.91M | 33.23M | 32.37M | 26.42M | 25.83M | 27.85M | 26.91M | 27.12M | 22.84M | 23.69M | 18.67M | 22.78M | 23.73M | 22.32M | 21.27M | 20.11M | 19.15M | 19.61M | 17.13M | 16.16M | 14.10M | 3.72M | 13.48M | 13.15M | 13.68M | 10.48M | 10.41M | 11.20M | 14.54M | 14.79M | 14.85M | 11.95M | 9.49M | 10.14M | 8.31M | 8.40M | 8.26M | 8.95M | 27.95M | 15.80M | 20.76M | 26.05M | 29.47M | 32.94M | 34.45M | 35.38M | 35.41M | 36.65M | 37.04M | 37.64M | 37.56M | 37.53M | 37.04M | 37.05M | 35.71M | 35.95M | 34.24M | 34.32M |
|
Receivables - Net
|
| | | | | | | | | | | 1.15M | | | | 2.51M | 2.27M | 1.92M | 1.90M | 1.65M | 0.65M | 0.53M | 0.75M | 0.79M | 0.80M | 0.64M | 0.80M | 0.52M | 0.57M | 1.18M | 0.75M | 1.22M | 0.61M | 0.38M | 0.49M | 0.31M | 0.63M | 0.51M | 0.40M | 0.97M | 1.26M | 2.07M | 2.65M | 2.53M | 2.59M | 2.25M | 2.15M | 1.80M | 1.58M | 1.44M | 1.33M | 1.25M | 1.11M | 1.38M | 1.03M | 1.05M | 0.99M | 1.03M | 1.03M | 1.04M | 1.08M |
|
Receivables - Other
|
| | | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.06M | 0.06M | 0.06M | 0.02M | 0.03M | 0.03M | 0.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.02M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.18M | 0.03M | 0.03M | 0.03M | | 0.48M | 0.44M | 0.44M |
|
Receivables
|
| | | | | | | | | | | 1.16M | | | | 2.51M | 2.27M | 1.92M | 1.90M | 1.65M | 0.65M | 0.53M | 0.75M | 0.79M | 0.80M | 0.64M | 0.80M | 0.52M | 0.57M | 1.18M | 0.75M | 1.22M | 0.61M | 0.38M | 0.49M | 0.31M | 0.63M | 0.51M | 0.40M | 0.97M | 1.26M | 2.07M | 2.65M | 2.59M | 2.59M | 2.25M | 2.15M | 1.82M | 1.59M | 1.48M | 1.36M | 1.29M | 1.15M | 1.56M | 1.06M | 1.07M | 1.02M | 1.03M | 1.52M | 1.48M | 1.51M |
|
Current Deferred Tax Assets
|
| | | | 0.20M | 0.21M | 0.02M | 0.16M | 0.15M | | 0.07M | 0.20M | 0.18M | 0.07M | 0.04M | 0.05M | 0.15M | 0.21M | 0.21M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | | 0.82M | 0.60M | 0.44M | 0.71M | 0.61M | 0.48M | 0.77M | 0.66M | 0.60M | 0.39M | 0.61M | 0.60M | 0.53M | 0.34M | 0.49M | 0.50M | 0.41M | 0.33M | 0.40M | 0.33M | 0.29M | 0.23M | 0.39M | 0.31M | 0.32M | 0.23M | 0.40M | 0.35M | 0.33M | 0.28M | 0.38M | 0.34M | 0.29M | 0.27M | 0.37M | 0.31M | 0.28M | 0.20M | 0.40M | 0.43M | 0.35M | 0.27M | 0.46M | 0.48M | 0.40M | 0.31M | 0.60M | 0.57M | 0.51M | 0.34M | 0.26M | 0.64M | 0.50M | 0.36M | 0.70M | 0.65M | 0.55M | 0.40M |
|
Current Assets
|
| | | 37.28M | 36.92M | 36.10M | 29.84M | 28.76M | 28.03M | 27.15M | 26.81M | 24.79M | 25.67M | 25.71M | 25.92M | 26.82M | 25.08M | 23.89M | 22.73M | 21.39M | 20.59M | 18.88M | 17.99M | 18.17M | 17.54M | 17.51M | 17.27M | 17.46M | 14.25M | 14.96M | 15.32M | 17.12M | 16.73M | 16.68M | 13.86M | 13.09M | 12.06M | 11.65M | 10.13M | 10.54M | 11.41M | 31.42M | 19.88M | 26.79M | 30.85M | 33.29M | 36.65M | 38.03M | 38.23M | 38.74M | 39.64M | 40.37M | 40.51M | 40.43M | 40.94M | 40.32M | 40.14M | 39.97M | 39.30M | 39.12M | 39.10M |
|
Property, Plant & Equipment (Net)
|
| | | 3.55M | 3.48M | 3.42M | 3.43M | 3.36M | 3.29M | 3.26M | 3.19M | 3.08M | 3.02M | 2.96M | 2.91M | 3.02M | 2.95M | 2.88M | 2.80M | 2.74M | 2.67M | 2.60M | 2.54M | 2.47M | 2.40M | 2.34M | 2.27M | 2.21M | 2.15M | 2.09M | 2.03M | 1.97M | 1.91M | 1.85M | 1.80M | 1.71M | 1.69M | 1.61M | 1.56M | 1.51M | 1.46M | 1.42M | 1.39M | 1.38M | 1.36M | 1.48M | 1.42M | 1.37M | 1.32M | 1.26M | 1.20M | 1.14M | 1.14M | 1.13M | 1.15M | 1.15M | 1.13M | 1.12M | 1.11M | 1.10M | 1.09M |
|
Long-Term Investments
|
| | | 4.66M | 4.00M | 4.03M | 9.24M | 8.82M | 9.01M | 8.54M | 9.19M | 9.05M | 8.22M | 7.34M | 6.24M | 6.20M | 5.55M | 4.55M | 4.30M | 4.26M | 3.18M | 3.65M | 4.01M | 3.48M | 4.16M | 3.66M | 3.52M | 3.40M | 14.94M | 22.37M | 12.95M | 7.09M | 5.53M | 3.59M | 7.18M | 7.17M | 4.10M | 3.51M | 3.17M | 1.28M | 6.25M | 6.16M | 23.93M | 17.05M | 3.45M | 3.55M | 4.21M | 10.62M | 2.63M | 2.63M | 2.83M | 7.01M | 1.61M | 1.61M | 1.11M | 4.41M | 1.69M | 3.04M | 2.30M | 2.50M | 3.04M |
|
Intangibles
|
| | | | | | | | | | | | | | | 0.09M | 0.07M | 0.06M | 0.05M | 0.09M | 0.03M | 0.02M | 0.01M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | 0.09M | 0.07M | 0.06M | 0.05M | 0.09M | 0.03M | 0.02M | 0.01M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax
|
| | | 0.48M | 0.72M | 0.71M | 0.64M | 0.82M | 0.92M | 0.86M | 0.70M | 0.68M | 0.67M | 0.63M | 0.40M | 0.30M | 0.57M | 0.92M | 0.92M | | | | | | | | | | | | | | | 0.04M | | | 0.09M | 0.11M | | | | | | | | | | 0.87M | 1.37M | 1.61M | 1.66M | 1.92M | 2.29M | 2.13M | 1.84M | 1.83M | 1.80M | 1.86M | 1.90M | 1.27M | 0.94M |
|
Other Non-Current Assets
|
| | | 5.14M | 4.72M | 4.74M | 9.88M | 9.64M | 9.78M | 9.40M | 10.43M | 0.42M | 9.64M | 8.60M | 7.65M | 0.01M | 0.01M | 0.01M | 0.01M | 0.18M | 0.03M | 0.07M | 0.11M | 0.09M | 0.10M | 0.10M | 0.10M | 0.08M | 0.07M | 0.05M | 0.04M | 0.07M | 0.06M | 0.07M | 0.06M | 1.78M | 0.07M | 1.44M | 0.09M | 0.09M | 0.11M | 0.09M | 0.10M | 0.10M | 0.21M | 0.20M | 0.21M | 0.22M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
|
Non-Current Assets
|
| | | 8.69M | 8.19M | 8.16M | 13.31M | 13.00M | 13.07M | 12.66M | 13.62M | 10.81M | 12.66M | 11.56M | 10.56M | 8.01M | 8.47M | 7.74M | 7.49M | 6.64M | 5.54M | 5.75M | 6.16M | 5.71M | 7.15M | 6.66M | 6.49M | 5.84M | 19.38M | 28.02M | 16.58M | 11.81M | 10.13M | 6.54M | 10.05M | 10.65M | 7.98M | 7.17M | 6.59M | 8.27M | 9.38M | 10.79M | 46.95M | 35.49M | 31.07M | 30.90M | 25.86M | 20.33M | 18.75M | 16.21M | 16.11M | 15.30M | 13.58M | 13.20M | 11.83M | 11.65M | 10.94M | 10.14M | 9.46M | 8.95M | 9.83M |
|
Assets
|
| | | 45.97M | 45.11M | 44.26M | 43.15M | 41.76M | 41.11M | 39.82M | 40.43M | 38.68M | 38.34M | 37.27M | 36.48M | 37.85M | 36.51M | 34.51M | 33.02M | 30.77M | 28.80M | 27.23M | 26.68M | 26.35M | 27.09M | 26.50M | 26.04M | 25.52M | 35.79M | 45.08M | 33.93M | 28.93M | 26.86M | 23.22M | 23.91M | 23.74M | 20.04M | 18.81M | 16.72M | 18.82M | 20.79M | 42.21M | 66.82M | 62.28M | 61.92M | 64.19M | 62.52M | 58.36M | 56.98M | 54.95M | 55.74M | 55.67M | 54.09M | 53.63M | 52.77M | 51.96M | 51.08M | 50.11M | 48.76M | 48.06M | 48.93M |
|
Accounts Payables
|
| | | 0.06M | 0.04M | 0.09M | 0.02M | 0.07M | 0.05M | 0.11M | 0.03M | 0.07M | 0.15M | 0.09M | 0.06M | 0.22M | 0.14M | 0.10M | 0.18M | 0.11M | 0.16M | 0.12M | 0.16M | 0.15M | 0.12M | 0.09M | 0.10M | 0.12M | 0.10M | 0.20M | 0.13M | 0.20M | 0.11M | 0.22M | 0.11M | 0.03M | 0.14M | 0.04M | 0.04M | 0.03M | 0.07M | 0.14M | 0.07M | 0.10M | | 0.00M | 0.02M | 0.07M | 0.01M | 0.08M | 0.13M | 0.14M | | 0.09M | 0.06M | 0.01M | 0.00M | | 0.00M | 0.01M | 0.02M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables
|
| | | 0.92M | 0.93M | 0.93M | 0.93M | 0.93M | 0.93M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.23M | 0.23M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.33M | 0.32M | 0.32M | 0.32M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.29M |
|
Payables
|
| | | 0.98M | 0.96M | 1.02M | 0.95M | 1.00M | 0.98M | 0.34M | 0.26M | 0.30M | 0.38M | 0.32M | 0.29M | 0.45M | 0.37M | 0.34M | 0.42M | 0.34M | 0.28M | 0.23M | 0.27M | 0.26M | 0.23M | 0.21M | 0.21M | 0.23M | 0.22M | 0.31M | 0.25M | 0.31M | 0.11M | 0.34M | 0.22M | 0.14M | 0.25M | 0.15M | 0.15M | 0.58M | 0.62M | 0.25M | 0.30M | 0.33M | 0.34M | 0.34M | 0.36M | 0.41M | 0.35M | 0.42M | 0.47M | 0.47M | 0.32M | 0.41M | 0.38M | 0.33M | 0.31M | 0.30M | 0.30M | 0.31M | 0.31M |
|
Accumulated Expenses
|
| | | 1.73M | 1.27M | 1.22M | 0.90M | 1.04M | 0.88M | 0.95M | 0.89M | 0.69M | 0.70M | 0.90M | 0.54M | 0.58M | 0.43M | 0.51M | 0.44M | 0.46M | 0.50M | 0.80M | 0.34M | 0.45M | 0.44M | 0.38M | 0.33M | 0.39M | 0.34M | 0.42M | 0.33M | 0.65M | 0.29M | 0.35M | 0.25M | 0.31M | 0.30M | 0.28M | 0.27M | 0.36M | 0.47M | 0.49M | 0.75M | 1.56M | 2.14M | 1.57M | 1.74M | 1.86M | 1.93M | 0.70M | 0.82M | 1.17M | 1.20M | 0.47M | 0.31M | 0.61M | 0.40M | 0.49M | 0.33M | 0.47M | 0.43M |
|
Other Accumulated Expenses
|
| | | 2.12M | 2.24M | 1.79M | 1.29M | 1.01M | 1.22M | 1.00M | 1.57M | 0.77M | 0.80M | 0.85M | 0.70M | 1.06M | 0.88M | 0.77M | 0.73M | 0.69M | 0.70M | 0.59M | 0.51M | 0.59M | 0.56M | 0.59M | 0.51M | 0.54M | 0.58M | 0.83M | 0.92M | 0.82M | 0.87M | 0.94M | 0.72M | 0.50M | 0.70M | 0.59M | 0.89M | 1.01M | 0.99M | 1.24M | 1.23M | 1.34M | 1.46M | 1.39M | 1.99M | 1.83M | 1.14M | 1.37M | 1.37M | 1.27M | 1.28M | 1.24M | 1.63M | 1.20M | 1.17M | 1.19M | 1.17M | 1.09M | 1.14M |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M |
|
Current Taxes
|
| | | | | | | 0.10M | | | | 0.07M | | | | 0.13M | | | | 0.12M | | | | 0.06M | | | | 0.06M | | | | 0.18M | | | | 0.05M | | | | 0.05M | | 4.06M | 3.47M | 1.88M | 0.16M | 0.11M | 0.72M | 0.10M | 0.16M | | 0.10M | 0.08M | | | 0.07M | 0.08M | 0.10M | 0.12M | 0.06M | 0.07M | 0.10M |
|
Curent Deferred Tax Liability
|
| | | 0.08M | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| | | 4.91M | 4.47M | 4.04M | 3.14M | 3.05M | 3.07M | 2.30M | 2.71M | 1.83M | 1.95M | 2.18M | 1.58M | 2.14M | 1.68M | 1.62M | 1.59M | 1.63M | 1.47M | 1.67M | 1.12M | 1.30M | 1.24M | 1.17M | 1.05M | 1.17M | 1.13M | 1.56M | 1.49M | 1.77M | 1.26M | 1.63M | 1.19M | 1.43M | 1.36M | 1.46M | 1.35M | 2.01M | 2.13M | 6.09M | 5.79M | 5.15M | 4.13M | 3.43M | 4.81M | 4.13M | 3.60M | 2.51M | 2.78M | 2.94M | 2.83M | 2.15M | 2.34M | 2.16M | 1.92M | 2.00M | 1.81M | 1.87M | 1.91M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | 0.07M |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M |
|
Minority Interest
|
| | | | | | | | | | | | | | | 0.63M | 0.62M | 0.59M | 0.56M | 0.57M | 0.53M | 0.52M | 0.52M | 0.52M | 0.51M | 0.52M | 0.52M | 0.48M | 0.47M | 0.60M | 0.58M | 0.52M | 0.44M | 0.61M | 0.56M | 0.47M | 0.41M | 0.38M | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | 0.07M | 0.06M | 0.11M | 0.05M | 0.05M | | | | 0.13M | | 0.04M | | | | | | | | | | | | | | 0.48M | | 0.39M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 1.56M | 1.10M | 0.74M | 0.06M | 0.55M | 0.13M | | | | | 0.03M | 0.99M | 5.90M | 2.80M | 1.73M | 1.73M | 0.51M | | 0.06M | 0.01M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | | | | 0.01M | 0.02M | 0.07M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.12M | 0.10M | 0.04M | 0.08M | 0.07M | 0.06M | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 0.67M | 0.53M | 0.55M | 0.55M | 0.79M | 0.80M | 0.82M | 0.84M | 0.89M | 0.82M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 1.56M | 1.10M | 0.74M | 0.06M | 0.55M | 0.13M | 0.25M | 0.07M | 0.06M | 0.04M | 0.06M | 1.00M | 5.90M | 2.80M | 1.73M | 1.73M | 0.51M | 0.45M | 0.06M | 0.06M | 0.05M | 0.71M | 0.56M | 0.59M | 0.58M | 0.79M | 0.80M | 0.82M | 0.85M | 0.98M | 1.03M |
|
Total Liabilities
|
| | | 4.91M | 4.47M | 4.04M | 3.14M | 3.05M | 3.07M | 2.30M | 2.71M | 1.83M | 1.95M | 2.18M | 1.58M | 2.14M | 1.68M | 1.62M | 1.59M | 1.63M | 1.47M | 1.67M | 1.12M | 1.30M | 1.24M | 1.17M | 1.05M | 1.17M | 1.13M | 5.49M | 3.06M | 2.87M | 2.00M | 1.69M | 1.74M | 1.56M | 1.60M | 1.52M | 1.41M | 2.05M | 2.19M | 7.10M | 11.70M | 7.95M | 5.86M | 5.16M | 5.32M | 4.58M | 3.66M | 2.57M | 2.83M | 3.65M | 3.39M | 2.74M | 2.93M | 2.96M | 2.72M | 2.82M | 2.66M | 2.86M | 2.94M |
|
Total Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M |
|
Common Equity
|
| | | 41.06M | 40.64M | 40.23M | 40.01M | 38.71M | 38.04M | 37.52M | 37.72M | 36.85M | 36.39M | 35.08M | 34.90M | 35.70M | 34.83M | 32.89M | 31.43M | 29.14M | 27.33M | 25.57M | 25.55M | 25.05M | 25.85M | 25.33M | 24.99M | 24.35M | 34.65M | 39.59M | 30.88M | 26.06M | 24.86M | 21.53M | 22.17M | 22.18M | 18.43M | 17.29M | 15.31M | 16.76M | 18.60M | 35.11M | 55.13M | 54.32M | 56.06M | 59.03M | 57.19M | 53.78M | 52.90M | 51.92M | 52.45M | 52.02M | 50.53M | 50.72M | 49.67M | 49.01M | 48.37M | 47.28M | 46.10M | 45.21M | 45.99M |
|
Shareholder's Equity
|
| | | 41.06M | 40.64M | 40.23M | 40.01M | 38.71M | 38.04M | 37.52M | 37.72M | 36.85M | 36.39M | 35.08M | 34.90M | 35.70M | 34.83M | 32.89M | 31.43M | 29.14M | 27.33M | 25.57M | 25.55M | 25.05M | 25.85M | 25.33M | 24.99M | 24.35M | 34.65M | 39.59M | 30.88M | 26.06M | 24.86M | 21.53M | 22.17M | 22.18M | 18.43M | 17.29M | 15.31M | 16.76M | 18.60M | 35.11M | 55.13M | 54.32M | 56.06M | 59.03M | 57.19M | 53.78M | 52.90M | 51.92M | 52.45M | 52.02M | 50.53M | 50.72M | 49.67M | 49.01M | 48.37M | 47.28M | 46.10M | 45.21M | 45.99M |
|
Liabilities and Shareholders Equity
|
| | | 45.97M | 45.11M | 44.26M | 43.15M | 41.76M | 41.11M | 39.82M | 40.43M | 38.68M | 38.34M | 37.27M | 36.48M | 37.85M | 36.51M | 34.51M | 33.02M | 30.77M | 28.80M | 27.23M | 26.68M | 26.35M | 27.09M | 26.50M | 26.04M | 25.52M | 35.79M | 45.08M | 33.93M | 28.93M | 26.86M | 23.22M | 23.91M | 23.74M | 20.04M | 18.81M | 16.72M | 18.82M | 20.79M | 42.21M | 66.82M | 62.28M | 61.92M | 64.19M | 62.52M | 58.36M | 56.98M | 54.95M | 55.74M | 55.67M | 54.09M | 53.63M | 52.77M | 51.96M | 51.08M | 50.11M | 48.76M | 48.06M | 48.93M |
|
Treasury Shares
|
| | | | 0.50M | 0.49M | 0.48M | 0.47M | 0.45M | 0.44M | 0.45M | 0.06M | 0.46M | 0.47M | 0.08M | 0.09M | 0.51M | 0.07M | 0.09M | 0.10M | 0.07M | 0.65M | 0.66M | 0.69M | 0.70M | 0.73M | 0.74M | 0.75M | 0.01M | 0.79M | 0.05M | 0.79M | 0.79M | 0.01M | 0.02M | 0.80M | 0.81M | 0.81M | 0.07M | 0.86M | 0.86M | 0.86M | 0.88M | 0.90M | 0.91M | 0.92M | 0.04M | 0.09M | 1.01M | 1.10M | 0.32M | 1.37M | 1.56M | 1.75M | 1.96M | 2.11M | 2.30M | 2.53M | 2.71M | 2.88M | 3.04M |
|
Retained Earnings
|
| | | 1.04M | 25.40M | 24.89M | 24.45M | 0.47M | 22.52M | 22.15M | 21.96M | 0.65M | 0.45M | 0.57M | 0.74M | 0.91M | 0.43M | -0.29M | -0.46M | -0.48M | -1.15M | -0.51M | -0.04M | -0.15M | 0.53M | 0.17M | -0.02M | 9.32M | 10.48M | 13.70M | 9.94M | 9.51M | 10.45M | 7.01M | 7.68M | 7.76M | 4.08M | 2.96M | 1.24M | 2.62M | 4.46M | 21.00M | 11.84M | 33.83M | 35.88M | 39.14M | 37.95M | 35.92M | 36.07M | 36.61M | 37.92M | 37.57M | 37.07M | 37.98M | 37.63M | 37.46M | 37.47M | 37.09M | 36.41M | 35.94M | 37.16M |