|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | 19.75M | 23.18M | 26.77M | 1.00M | 23.42M | 23.42M | 1.00M | 1.00M | 1.00M | 1.00M | 27.46M | 1.00M | 1.00M | 26.04M | 26.26M | 24.55M | 1.00M | 25.23M | 1.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32M | 6.29M | 6.29M | 6.17M | 12.14M | 11.96M | 11.99M | 11.70M | 11.64M | 10.79M | 10.09M | 10.07M | 9.64M | 9.71M | 9.67M | 9.69M | | 9.73M | 1.00M | 1.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76M | 26.05M | 29.47M | 32.94M | 13.14M | 35.38M | 35.41M | 12.70M | 12.64M | 11.79M | 11.09M | 37.53M | 10.64M | 10.71M | 35.71M | 35.95M | 24.55M | 10.73M | 26.23M | 2.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.80M | 2.25M | 2.15M | 1.40M | 1.20M | 1.20M | 1.33M | 1.00M | 1.11M | 1.38M | 1.03M | | 0.60M | 0.12M | 1.03M | 0.49M | 1.08M | | 0.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.02M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.48M | 0.44M | 0.44M | 0.46M | 0.41M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 1.80M | 2.25M | 2.15M | 1.42M | 1.21M | 1.24M | 1.36M | 1.04M | 1.15M | 1.41M | 1.06M | 0.03M | 0.62M | 0.12M | 1.52M | 0.93M | 1.51M | 0.46M | 0.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.27M | 0.46M | 0.48M | 0.40M | 0.31M | 0.60M | 0.57M | 0.51M | 0.34M | 0.26M | 0.64M | 0.50M | 0.36M | 0.70M | 0.65M | 0.55M | 0.40M | 0.66M | 0.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.79M | 30.85M | 33.29M | 36.65M | 38.03M | 38.23M | 38.74M | 39.64M | 40.37M | 40.51M | 40.43M | 40.94M | 40.32M | 40.14M | 39.97M | 39.30M | 39.12M | 39.10M | 38.66M | 38.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.36M | 1.48M | 1.42M | 1.37M | 1.32M | 1.26M | 1.20M | 1.14M | 1.14M | 1.13M | 1.15M | 1.15M | 1.13M | 1.12M | 1.11M | 1.10M | 1.09M | 1.10M | 1.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.45M | 3.55M | 4.21M | 3.99M | 2.63M | 2.63M | 2.83M | 1.56M | 1.61M | 1.61M | 1.11M | 1.00M | 1.69M | 1.69M | 1.69M | 2.50M | 2.68M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 1.37M | 1.61M | 1.66M | 1.92M | 2.29M | 2.13M | 1.84M | 1.83M | 1.80M | 1.86M | 1.90M | 1.27M | 0.94M | 0.65M | 1.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.21M | 0.20M | 0.21M | 0.22M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.25M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 31.07M | 30.90M | 25.86M | 20.33M | 18.75M | 16.21M | 16.11M | 15.30M | 13.58M | 13.20M | 11.83M | 11.65M | 10.94M | 10.14M | 9.46M | 8.95M | 9.83M | 8.56M | 10.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.28M | 61.92M | 64.19M | 62.52M | 58.36M | 56.98M | 54.95M | 55.74M | 55.67M | 54.09M | 53.63M | 52.77M | 51.96M | 51.08M | 50.11M | 48.76M | 48.06M | 48.93M | 47.22M | 48.92M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.00M | 0.02M | 0.07M | 0.01M | 0.08M | 0.13M | 0.14M | | 0.09M | 0.06M | 0.01M | 0.00M | | 0.00M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.33M | 0.33M | 0.32M | 0.32M | 0.32M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.29M | 0.29M | 0.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.34M | 0.34M | 0.36M | 0.41M | 0.35M | 0.42M | 0.47M | 0.47M | 0.32M | 0.41M | 0.38M | 0.33M | 0.31M | 0.30M | 0.30M | 0.31M | 0.31M | 0.30M | 0.29M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.14M | 1.57M | 1.74M | 1.86M | 1.93M | 0.70M | 0.82M | 1.17M | 1.20M | 0.47M | 0.31M | 0.61M | 0.40M | 0.49M | 0.33M | 0.47M | 0.43M | 0.51M | 0.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 1.46M | 1.39M | 1.99M | 1.83M | 1.14M | 1.37M | 1.37M | 1.27M | 1.28M | 1.24M | 1.63M | 1.20M | 1.17M | 1.19M | 1.17M | 1.09M | 1.14M | 1.15M | 1.21M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.00M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.01M | 0.03M | 0.03M | 0.03M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.16M | 0.11M | 0.72M | 0.10M | 0.16M | | 0.10M | 0.08M | | | 0.07M | 0.08M | 0.10M | 0.12M | 0.06M | 0.07M | 0.10M | 0.11M | 0.05M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | 4.13M | 3.43M | 4.81M | 4.13M | 3.60M | 2.51M | 2.78M | 2.94M | 2.83M | 2.15M | 2.34M | 2.16M | 1.92M | 2.00M | 1.81M | 1.87M | 1.91M | 1.99M | 1.82M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | 0.07M | 0.06M | 0.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 1.73M | 1.73M | 0.51M | | 0.06M | 0.01M | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | | | | 0.01M | 0.02M | 0.07M | 0.09M | 0.08M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.00M | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 0.67M | 0.53M | 0.55M | 0.55M | 0.01M | 0.80M | 0.82M | 0.84M | 0.89M | 0.82M | 0.83M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 1.73M | 1.73M | 0.51M | 0.45M | 0.06M | 0.06M | 0.05M | 0.71M | 0.56M | 0.59M | 0.58M | 0.79M | 0.80M | 0.82M | 0.85M | 0.98M | 1.03M | 1.06M | 1.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.95M | 5.86M | 5.16M | 5.32M | 4.58M | 3.66M | 2.57M | 2.83M | 3.65M | 3.39M | 2.74M | 2.93M | 2.96M | 2.72M | 2.82M | 2.66M | 2.86M | 2.94M | 3.05M | 2.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.32M | 56.06M | 59.03M | 57.19M | 53.61M | 52.90M | 51.92M | 52.45M | 52.02M | 50.53M | 50.72M | 49.67M | 49.01M | -6.39M | 47.28M | 46.10M | 45.21M | 0.05M | 44.17M | 46.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.32M | 56.06M | 59.03M | 57.19M | 53.61M | 52.90M | 51.92M | 52.45M | 52.02M | 50.53M | 50.72M | 49.67M | 49.01M | 0.35M | 47.28M | 46.10M | 45.21M | 0.05M | 44.17M | 46.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.28M | 61.92M | 64.19M | 62.52M | 58.36M | 56.98M | 54.95M | 55.74M | 55.67M | 54.09M | 53.63M | 52.77M | 51.96M | 51.08M | 50.11M | 48.76M | 48.06M | 48.93M | 47.22M | 48.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.91M | | 0.04M | 0.98M | 1.01M | 0.09M | 0.19M | 1.37M | 1.56M | 1.75M | 0.21M | 2.11M | 2.30M | 2.53M | 0.62M | 2.88M | 3.04M | 3.29M | 3.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.83M | 5.95M | 39.14M | 37.95M | 35.92M | 3.14M | 36.61M | 37.92M | 1.35M | 37.07M | 37.98M | 37.63M | 0.58M | 0.44M | 37.09M | 0.18M | 35.94M | 37.16M | 36.02M | |