|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.15M | 96.92M | 93.94M | 107.10M | 91.69M | 112.06M | 230.37M | 274.29M | 292.72M | 274.35M | 291.10M | 312.74M | 326.69M | 443.59M | 465.79M | 498.82M | 502.08M | 676.24M | 667.06M | 662.03M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.00M | 31.18M | 10.13M | 38.97M | 9.05M | 19.00M | 27.39M | 12.12M | 22.53M | 104.53M | 116.71M | 135.22M | 142.80M | 29.10M | 26.86M | 257.73M | 32.44M | 369.26M | 39.09M | 46.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.15M | 65.73M | 83.81M | 68.13M | 82.64M | 93.06M | 202.97M | 262.17M | 270.18M | 169.81M | 174.39M | 177.51M | 183.89M | 414.50M | 438.94M | 241.09M | 469.64M | 306.98M | 627.97M | 615.35M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70M | 35.90M | 0.03M | 147.34M | 41.20M | 39.17M | 34.70M | 37.30M | 40.77M | 38.34M | 43.77M | 46.03M | 48.90M | 55.66M | 55.38M | 51.11M | 55.89M | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 3.65M | 2.86M | 6.28M | 4.56M | 3.91M | 3.35M | 2.34M | 4.07M | 3.19M | 3.02M | 3.43M | 3.68M | 2.97M | 4.04M | 3.57M | 3.12M | 2.44M | 1.83M | 2.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 4.40M | 1.13M | 14.20M | 2.27M | 3.22M | 2.85M | 4.87M | 3.26M | 2.67M | 4.26M | 5.00M | 6.18M | 8.02M | 9.34M | 8.76M | 7.29M | 4.49M | 7.07M | 9.74M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.92M | 84.36M | 53.85M | 97.26M | 237.88M | 83.05M | 168.16M | -44.34M | 211.87M | 173.57M | 155.37M | 170.41M | 175.00M | 539.54M | 247.75M | 277.18M | 284.83M | 458.82M | 457.29M | 471.23M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.51M | 128.31M | 57.88M | 265.09M | 285.92M | 129.34M | 209.07M | 0.18M | 259.97M | 217.76M | 206.41M | 224.88M | 233.76M | 606.19M | 316.51M | 340.61M | 351.12M | 465.75M | 466.19M | 483.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.35M | -62.58M | 25.93M | -196.96M | -203.28M | -36.28M | -6.09M | 261.99M | 10.22M | -47.95M | -32.02M | -47.36M | -49.87M | -191.69M | 122.42M | -99.52M | 118.52M | -158.77M | 161.78M | 132.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.35M | -62.58M | 25.93M | -196.96M | -203.28M | -36.28M | -6.09M | 261.99M | 10.22M | -47.95M | -32.02M | -47.36M | -49.87M | -191.69M | 122.42M | -99.52M | 118.52M | -158.77M | 161.78M | 132.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -3.25M | -1.34M | -2.54M | 0.13M | 1.12M | -19.86M | 20.07M | 0.01M | 0.41M | -0.42M | | 0.63M | -13.92M | 2.91M | -3.18M | 43.94M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.88M | 10.97M | 28.17M | 0.13M | 64.80M | 0.00M | -189.22M | 0.01M | 0.03M | 4.58M | -36.89M | 4.89M | -70.31M | 2.91M | -50.14M | 43.94M | -7.21M | | -198.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.71M | -38.25M | 47.04M | -129.82M | -177.62M | 47.52M | 0.04M | 24.74M | 31.42M | 56.61M | 45.01M | 50.97M | 45.19M | -232.90M | 93.81M | 108.06M | 125.25M | 203.28M | 144.05M | 134.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | -1.64M | 0.42M | 2.07M | 1.34M | 1.83M | 4.19M | -2.06M | 2.03M | 1.85M | 3.71M | -67.39M | 5.57M | -13.03M | 7.33M | 5.62M | 22.86M | 37.88M | 26.33M | 18.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.88M | -36.61M | 46.54M | -131.91M | -229.66M | 38.90M | -4.15M | -54.24M | 29.40M | 54.75M | 41.31M | 118.36M | 39.62M | -219.87M | 86.48M | 102.45M | 102.39M | 165.40M | 117.72M | 115.56M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | -7.15M | -0.37M | -0.35M | 0.20M | 0.04M | -0.36M | -0.24M | -1.33M | -0.38M | 0.05M | 0.06M | -0.67M | -0.69M | -0.44M | -0.40M | -7.61M | -5.00M | -4.22M | 10.02M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.10M | | | | | | | | -0.53M | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.96M | -6.62M | | 18.95M | | | | -18.82M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.88M | -36.61M | 46.62M | -131.89M | -178.95M | 45.69M | -4.15M | 26.80M | 29.40M | 54.75M | 41.31M | 118.36M | 39.62M | -219.87M | 86.48M | 102.45M | 102.39M | 165.40M | 117.72M | 115.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.93M | -18.68M | -50.70M | -35.93M | -14.78M | | | | | | 39.62M | -219.87M | 86.48M | 102.45M | 102.39M | 165.40M | 117.72M | 115.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.93M | -27.78M | -50.70M | -35.93M | -14.78M | | | | | -0.53M | 39.62M | -219.87M | 86.48M | 102.45M | 102.39M | 165.40M | 117.72M | 115.56M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 6.55M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 6.79M | 8.34M | 8.33M | 8.34M | 8.34M | 8.34M | 8.34M | 7.76M | 6.12M | 3.71M | 3.71M | 3.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.54M | -36.53M | -38.87M | -19.05M | -228.98M | 11.45M | -22.85M | 20.01M | 22.61M | 46.42M | 32.97M | 110.03M | 31.29M | -228.21M | 78.15M | 86.69M | 89.94M | 161.69M | 114.01M | 111.85M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.42 | 465.38 | -891.23 | -1.87 | 0.40 | -0.11 | 0.20 | 0.23 | 0.47 | 0.33 | 1.10 | 0.31 | -2.26 | 0.76 | 0.85 | 0.88 | 1.58 | 1.11 | 1.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40 | -0.42 | 465.38 | -891.23 | -1.87 | 0.39 | -0.11 | 0.20 | 0.22 | 0.46 | 0.33 | 1.09 | 0.31 | -2.26 | 0.76 | 0.85 | 0.87 | 1.57 | 1.10 | 1.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.03M | 86.03M | 100.00 | 89.92M | 99.37M | 99.37M | 99.37M | 99.42M | 99.73M | 99.73M | 99.80M | 99.91M | 100.25M | 100.60M | 101.20M | 101.54M | 102.55M | 102.56M | 102.57M | 102.56M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.03M | 86.03M | 100.00 | 89.92M | 99.37M | 99.37M | 99.38M | 99.42M | 100.97M | 100.31M | 100.27M | 100.43M | 100.96M | 100.96M | 101.20M | 101.54M | 103.16M | 103.15M | 103.95M | 103.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.92M | -69.44M | 25.97M | -49.62M | -324.44M | -37.95M | 28.61M | 299.29M | 29.40M | 54.75M | 11.75M | -1.33M | -0.97M | -136.04M | 177.80M | -48.41M | 174.41M | -158.77M | 161.78M | 132.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.99M | 37.50M | 0.58M | 153.28M | 44.14M | 47.89M | 40.17M | 37.00M | 39.29M | 38.50M | 40.19M | 43.66M | 47.71M | 55.20M | 57.94M | 60.88M | 62.04M | 63.97M | 60.78M | 60.96M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49% | 4.29% | 0.90% | -1.59% | -0.75% | 3.85% | 9,973.81% | -8.31% | 6.45% | 3.28% | 8.23% | -132.20% | 12.33% | 5.60% | 7.81% | 5.20% | 18.25% | 18.63% | 18.28% | 13.83% |