|
Gross Margin
|
93.02% | | | | 56.67% | | | | | | | | | | | | | | | | 52.73% | 42.75% | 45.83% | | 70.36% | 73.95% | 72.37% | 207.28% | 67.60% | 67.82% | 89.22% | 63.61% | 32.60% | 83.05% | 58.35% | 53.24% | 50.24% | 61.90% | 59.91% | 56.76% | 56.29% | 53.59% | 52.88% | 48.33% | 50.46% | 45.40% | 45.59% |
|
EBT Margin
|
22.88% | -7.34% | 13.07% | 3.06% | 6.39% | -14.91% | -45.15% | -27.54% | -29.07% | -59.88% | -13.33% | -13.57% | -20.15% | -10.44% | -1.26% | -10.06% | -19.97% | -9.76% | 1.52% | -1.05% | -8.43% | 8.46% | 13.50% | 79.67% | -3.98% | -20.65% | -33.08% | -78.35% | -44.99% | -39.47% | 50.07% | -121.21% | -193.71% | 42.40% | 0.02% | 9.02% | 10.73% | 20.63% | 15.46% | 16.30% | 13.83% | -52.50% | 20.14% | 21.66% | 24.95% | 30.06% | 21.59% |
|
EBIT Margin
|
-4.38% | -0.31% | 21.46% | 15.67% | -41.13% | -0.74% | -31.90% | -12.53% | -12.21% | -44.46% | -0.35% | -6.21% | -9.64% | 4.57% | 13.51% | 16.81% | 0.57% | 10.59% | 17.90% | 12.14% | -54.68% | -67.22% | -65.13% | 94.71% | -28.12% | -44.14% | -56.46% | 35.01% | -80.82% | -64.57% | 27.61% | -183.90% | -279.23% | -32.37% | -32.40% | 53.18% | -38.58% | -17.48% | -11.00% | -15.14% | -15.27% | -83.06% | -15.07% | -19.95% | -19.47% | -23.48% | -24.29% |
|
EBITDA Margin
|
-4.38% | 0.81% | 25.66% | 21.26% | -33.34% | 7.32% | -24.05% | -3.70% | -2.59% | -34.37% | 7.21% | 1.34% | -2.24% | 11.12% | 20.28% | 24.03% | 9.21% | 18.76% | 23.60% | 17.82% | -48.81% | -62.85% | -60.66% | 101.24% | 2.65% | -7.78% | -14.53% | 83.98% | -35.85% | -27.53% | 27.64% | -46.33% | -234.29% | 2.58% | -17.34% | 66.78% | -24.65% | -3.51% | 4.04% | -0.42% | -0.30% | -70.51% | -3.19% | -9.70% | -8.34% | -23.48% | -24.29% |
|
Operating Margin
|
-4.38% | | | | -41.13% | | | | | | | | | | | | | | | | -54.68% | -67.22% | -65.13% | | -28.12% | -44.14% | -56.46% | 35.01% | -80.82% | -64.57% | 27.61% | -183.90% | -279.23% | -32.37% | -32.40% | 53.18% | -38.58% | -17.48% | -11.00% | -15.14% | -15.27% | -83.06% | -15.07% | -19.95% | -19.47% | -23.48% | -24.29% |
|
Net Margin
|
20.82% | -11.06% | 12.10% | 2.38% | 5.72% | -15.70% | -45.57% | -27.36% | -28.86% | -60.42% | -13.53% | -13.74% | -20.62% | -11.35% | -2.77% | -10.66% | 4.68% | 0.40% | -0.14% | -38.49% | -5.55% | 13.57% | 16.81% | 113.83% | -2.54% | -16.64% | -31.01% | -80.02% | -44.77% | -37.70% | -41.38% | -17.78% | -249.73% | 10.22% | -9.92% | 7.30% | 7.72% | 16.92% | 11.33% | 35.18% | 9.58% | -51.44% | 16.78% | 17.38% | 17.91% | 23.91% | 17.09% |
|
FCF Margin
|
-270.10% | -288.48% | -1,192.79% | -747.74% | -112.07% | -53.38% | -152.73% | -93.97% | -98.93% | -155.47% | -37.45% | -168.58% | -111.96% | -274.99% | -40.11% | -231.59% | -129.03% | -114.09% | -105.34% | -93.44% | -77.16% | -41.65% | -28.64% | -138.06% | -63.99% | -94.84% | -75.04% | -45.00% | -212.20% | -72.58% | 71.29% | -399.23% | -237.23% | -135.47% | -5.47% | -101.00% | -30.34% | -61.75% | -45.32% | -73.75% | -84.89% | -78.11% | -31.07% | -113.62% | -58.43% | -37.71% | -10.95% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.85M | 178.23M | 212.42M | 253.44M | 295.73M | 331.05M | 359.38M | 432.14M | 521.08M | 598.16M | 699.01M | 825.04M |
|
Assets Average
|
| | | | 1,421.68M | 1,724.58M | 1,846.34M | 1,663.47M | 1,625.63M | 1,590.50M | 1,564.57M | 1,550.95M | 1,653.20M | 1,751.40M | 1,826.81M | 1,932.86M | 2,001.82M | 2,129.55M | 2,342.22M | 2,555.97M | 2,793.24M | 3,018.10M | 3,111.76M | 3,185.97M | 3,206.76M | 3,232.04M | 3,331.41M | 3,381.65M | 3,490.01M | 3,573.00M | 4,118.23M | 4,773.19M | 4,811.18M | 4,820.32M | 3,450.15M | 2,223.86M | 2,435.51M | 2,483.54M | 2,579.71M | 2,799.24M | 3,070.30M | 3,312.58M | 3,594.08M | 3,888.43M | 4,153.05M | 4,184.61M | 4,170.64M |
|
Equity Average
|
| | | | 740.15M | 1,054.63M | 1,331.63M | 1,305.75M | 1,274.88M | 1,237.01M | 1,200.07M | 1,175.43M | 1,151.12M | 1,118.91M | 1,089.59M | 1,056.50M | 1,080.78M | 1,107.91M | 1,075.82M | 1,058.05M | 1,013.42M | 1,005.64M | 1,071.94M | 1,222.25M | 1,325.34M | 1,281.66M | 1,226.17M | 1,150.08M | 1,121.49M | 1,092.33M | 1,122.53M | 1,164.17M | 946.12M | 733.41M | 1,246.07M | 906.33M | 46.78M | 82.74M | 93.19M | 135.47M | 176.74M | 123.59M | 94.05M | 99.95M | 54.85M | 96.64M | 208.70M |
|
Invested Capital
|
| | | 1,306.36M | 1,355.41M | 1,926.72M | 1,595.75M | 1,556.91M | 1,523.42M | 1,477.86M | 1,446.73M | 1,425.19M | 1,632.04M | 1,596.00M | 1,733.50M | 1,738.34M | 1,837.13M | 1,952.07M | 2,200.19M | 2,268.89M | 2,513.07M | 2,669.37M | 2,687.91M | 2,759.78M | 2,757.56M | 2,853.80M | 3,002.42M | 3,004.08M | 3,221.05M | 3,168.10M | 4,188.03M | 3,625.88M | 4,167.31M | 4,196.44M | 3,817.82M | 2,195.13M | 2,176.06M | 2,264.43M | 2,374.39M | 2,693.23M | 2,871.36M | 3,147.16M | 3,336.88M | 3,521.85M | 3,670.86M | 3,609.56M | 3,699.20M |
|
Asset Utilization Ratio
|
| | | | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.16 | 0.18 | 0.18 | 0.18 | 0.16 | 0.14 | 0.11 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.16 | 0.32 | 0.37 | 0.43 | 0.44 | 0.42 | 0.39 | 0.41 | 0.43 | 0.45 | 0.46 | 0.51 | 0.56 |
|
Interest Coverage Ratio
|
-0.41 | -0.04 | 2.56 | 1.24 | -2.90 | -0.05 | -2.41 | -0.84 | -0.72 | -2.88 | -0.03 | -0.84 | -0.92 | 0.30 | 0.91 | 0.63 | 0.03 | 0.52 | 1.09 | 0.92 | -3.03 | -3.97 | -3.95 | 6.30 | -1.39 | -1.91 | -1.76 | 1.67 | -1.89 | -1.67 | 44.41 | -1.28 | -5.80 | -0.76 | -1.86 | 3.94 | -2.87 | -1.25 | -0.80 | -1.08 | -1.05 | -6.68 | -1.21 | -1.63 | -1.58 | -2.48 | -2.67 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.51 | 0.53 | 0.67 | 0.79 | 0.78 | 0.78 | 0.77 | 0.76 | 0.75 | 0.65 | 0.63 | 0.56 | 0.53 | 0.55 | 0.49 | 0.43 | 0.40 | 0.33 | 0.34 | 0.35 | 0.41 | 0.41 | 0.38 | 0.36 | 0.32 | 0.32 | 0.29 | 0.26 | 0.23 | 0.16 | 0.14 | 0.89 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.06 | 0.02 | 0.03 | 0.02 | 0.01 | 0.04 | 0.06 |
|
Times Interest Earned
|
-0.41 | -0.04 | 2.56 | 1.24 | -2.90 | -0.05 | -2.41 | -0.84 | -0.72 | -2.88 | -0.03 | -0.84 | -0.92 | 0.30 | 0.91 | 0.63 | 0.03 | 0.52 | 1.09 | 0.92 | -3.03 | -3.97 | -3.95 | 6.30 | -1.39 | -1.91 | -1.76 | 1.67 | -1.89 | -1.67 | 44.41 | -1.28 | -5.80 | -0.76 | -1.86 | 3.94 | -2.87 | -1.25 | -0.80 | -1.08 | -1.05 | -6.68 | -1.21 | -1.63 | -1.58 | -2.48 | -2.67 |
|
FCF Payout Ratio
|
-0.19 | -0.14 | -0.18 | -0.19 | -0.62 | -1.18 | | | -0.78 | -0.50 | -1.60 | -0.35 | -0.50 | -0.18 | -1.03 | -0.18 | -0.37 | -0.38 | -0.29 | -0.23 | -0.32 | -0.45 | -0.65 | -0.13 | -0.39 | -0.32 | -0.45 | -0.83 | -0.17 | -0.40 | 1.32 | 0.06 | -0.15 | -0.22 | -2.60 | -0.11 | -0.34 | -0.18 | -0.23 | -0.13 | -0.11 | -0.09 | -0.21 | -0.05 | -0.10 | -0.12 | -0.42 |
|
Enterprise Value
|
-51.28M | -42.89M | | 76.94M | 71.50M | -324.98M | -323.34M | -257.30M | -224.36M | -160.80M | -86.18M | 43.81M | -114.06M | 71.88M | -79.15M | 28.61M | -1.47M | 21.14M | -105.31M | -43.22M | -67.32M | -66.20M | -54.31M | -189.53M | -12.59M | -22.08M | -94.33M | -99.04M | -141.62M | -91.80M | -169.48M | -138.40M | -152.22M | -128.46M | -15.07M | -33.04M | -40.47M | -20.60M | -52.34M | -90.22M | -64.69M | -169.49M | -111.89M | -115.12M | -112.13M | -301.91M | -509.94M |
|
Return on Sales
|
0.21% | -0.11% | 0.12% | 0.02% | 0.06% | -0.16% | -0.46% | -0.27% | -0.29% | -0.60% | -0.14% | -0.14% | -0.21% | -0.11% | -0.03% | -0.11% | 0.05% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.44% | 0.01% | 0.14% | 0.16% | 0.00% | | | -0.33% | -0.17% | -0.55% | -0.32% | -0.06% | -0.14% | -0.06% | -0.01% | | | 0.12% | -0.50% | 0.19% | 0.21% | 0.20% | 0.24% | 0.18% |
|
Return on Capital Employed
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09% | | | | -0.17% | -0.17% | -0.11% | -0.14% |
|
Return on Invested Capital
|
| | | | 0.00% | -0.27% | -0.01% | -0.02% | -0.01% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | -0.01% | -0.06% | -0.09% | -0.04% | -0.03% | -0.01% | 0.01% | -0.03% | -0.04% | -0.04% | -0.02% | -0.08% | -0.13% | -0.11% | -0.15% | -0.08% | -0.03% | -0.04% | -0.02% | -0.13% | -0.08% | -0.04% | 0.09% | -0.11% | -0.13% | -0.10% | -0.12% |
|
Return on Assets
|
| | | | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | | | -0.01% | -0.01% | -0.02% | -0.03% | -0.03% | -0.05% | -0.02% | -0.01% | | | 0.01% | -0.05% | -0.03% | 0.00% | 0.02% | 0.11% | 0.12% |
|
Return on Equity
|
| | | | 0.00% | 0.00% | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.04% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.06% | 0.06% | 0.06% | 0.00% | | | -0.03% | -0.04% | -0.11% | -0.19% | -0.10% | -0.11% | -1.08% | -0.18% | | | 0.22% | -1.46% | -1.00% | 0.09% | 1.30% | 4.73% | 2.34% |