|
EBT Margin
|
37.86% | 37.70% | 41.17% | -24.97% | 32.78% | 43.54% | -330.34% | -200.11% | 803.97% | 27.29% | 871.80% | -556.10% | 1,065.99% | 35.99% | 39.56% | 32.58% | -0.42% | 17.49% | 13.55% | 31.50% | 43.03% | 51.54% | 52.51% | 53.73% | 57.50% | 47.90% | 44.88% | 45.30% |
|
EBIT Margin
|
56.15% | 56.77% | 58.77% | -9.15% | 50.12% | 59.79% | 103.73% | -394.03% | 1,289.92% | 43.96% | 1,319.23% | -785.70% | 1,525.94% | 52.35% | 56.36% | 49.43% | 15.35% | 32.48% | 25.70% | 41.57% | 51.90% | 59.31% | 59.70% | 60.40% | 63.10% | 53.38% | 51.10% | 57.15% |
|
EBITDA Margin
|
56.15% | 56.77% | 58.77% | -9.15% | 50.12% | 59.79% | 103.73% | -394.03% | 1,289.92% | 43.96% | 1,319.23% | -785.70% | 1,525.94% | 52.35% | 56.36% | 49.43% | 26.42% | 32.48% | 25.70% | 41.57% | -18.23% | 59.31% | 59.70% | 60.40% | 63.10% | 53.38% | 51.10% | 57.15% |
|
Net Margin
|
33.86% | 32.32% | 33.93% | 17.01% | 38.95% | 37.11% | -185.48% | -83.58% | 956.45% | 34.05% | 1,092.76% | -144.53% | 757.77% | 25.06% | 27.92% | 22.18% | 1.36% | 13.62% | 16.02% | 24.11% | 29.51% | 32.86% | 35.23% | 34.34% | 37.81% | 32.89% | 31.40% | 31.11% |
|
FCF Margin
|
35.82% | 18.32% | 23.52% | 54.07% | 62.67% | 30.70% | 1,047.54% | -299.80% | 1,773.47% | 38.25% | 891.20% | -650.98% | 1,380.97% | 41.21% | 43.24% | 32.41% | 51.62% | 18.09% | 24.59% | 58.83% | 52.77% | 49.86% | 35.57% | 43.63% | 49.46% | 43.89% | 46.95% | 42.83% |
|
Assets Average
|
| 12.61B | 12.29B | 10.92B | 10.83B | 11.90B | 12.04B | 11.02B | 11.04B | 12.29B | 12.30B | 11.00B | 11.09B | 12.46B | 12.53B | 11.30B | 11.55B | 13.57B | 16.38B | 17.38B | 17.75B | 20.39B | 21.31B | 19.72B | 19.05B | 19.73B | 18.99B | |
|
Equity Average
|
| 1.77B | 1.79B | 1.79B | 1.80B | 1.84B | 1.86B | 1.86B | 1.87B | 1.89B | 1.91B | 1.99B | 2.07B | 2.13B | 2.18B | 1.71B | 1.71B | 2.21B | 2.22B | 1.72B | 1.72B | 2.21B | 2.20B | 2.15B | 1.94B | 1.67B | 1.41B | |
|
Invested Capital
|
1.75B | 1.79B | 1.80B | 1.79B | 1.82B | 1.86B | 1.85B | 1.87B | 1.88B | 1.90B | 1.93B | 2.04B | 2.10B | 2.15B | 2.20B | 1.22B | 2.26B | 2.21B | 2.23B | 1.22B | 2.22B | 2.20B | 2.20B | 2.10B | 1.78B | 1.56B | 1.27B | |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.05 | 0.05 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | |
|
Interest Coverage Ratio
|
3.07 | 2.98 | 3.34 | -0.58 | 2.89 | 3.68 | 0.24 | 2.03 | 2.65 | 2.64 | 2.95 | 3.42 | 3.32 | 3.20 | 3.35 | 2.93 | 0.97 | 2.17 | 2.12 | 4.13 | 5.85 | 7.64 | 8.31 | 9.06 | 11.27 | 9.75 | 8.22 | 4.82 |
|
Debt to Equity
|
0.40 | 0.39 | 0.33 | 0.38 | 0.31 | 0.36 | 0.49 | 0.38 | 0.38 | 0.38 | 0.05 | 0.36 | 0.35 | 0.34 | 0.34 | 0.47 | 0.28 | 0.22 | 0.22 | 0.36 | 0.20 | 0.15 | 0.15 | 0.14 | 0.11 | 0.13 | 0.16 | |
|
Debt Ratio
|
0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 | 0.08 | 0.07 | 0.06 | 0.06 | 0.01 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
0.14 | 0.14 | 0.15 | 0.18 | 0.15 | 0.16 | 0.15 | 0.19 | 0.15 | 0.15 | 0.16 | 0.21 | 0.17 | 0.17 | 0.18 | 0.12 | 0.17 | 0.16 | 0.12 | 0.08 | 0.11 | 0.10 | 0.10 | 0.12 | 0.09 | 0.08 | 0.07 | |
|
Times Interest Earned
|
3.07 | 2.98 | 3.34 | -0.58 | 2.89 | 3.68 | 0.24 | 2.03 | 2.65 | 2.64 | 2.95 | 3.42 | 3.32 | 3.20 | 3.35 | 2.93 | 0.97 | 2.17 | 2.12 | 4.13 | 5.85 | 7.64 | 8.31 | 9.06 | 11.27 | 9.75 | 8.22 | 4.82 |
|
FCF Payout Ratio
|
| | | 0.00 | 0.01 | 0.02 | 0.01 | 0.02 | -0.01 | 0.03 | 0.01 | 0.06 | 0.08 | 0.10 | 0.09 | 0.20 | 0.12 | 0.39 | 0.25 | 0.09 | 0.14 | 0.14 | 0.19 | 0.22 | 0.18 | 0.24 | 0.20 | 0.22 |
|
Enterprise Value
|
-2.10B | -2.19B | -1.84B | -1.92B | -1.86B | -1.77B | -1.76B | -0.02B | -1.87B | -2.10B | -0.10B | -0.01B | -0.01B | -0.10B | -0.10B | -0.10B | -0.10B | -0.10B | -0.11B | -0.06B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Return on Sales
|
0.34% | 0.32% | 0.34% | 0.17% | 0.39% | 0.37% | -1.85% | -0.84% | 9.56% | 0.34% | 10.93% | -1.45% | 7.58% | 0.25% | 0.28% | 0.22% | 0.01% | 0.14% | 0.16% | 0.24% | 0.30% | 0.33% | 0.35% | 0.34% | 0.38% | 0.33% | 0.31% | 0.31% |
|
Return on Invested Capital
|
| | | 0.17% | 0.17% | 0.17% | 0.18% | 0.10% | 0.10% | 0.11% | 0.15% | 0.14% | 0.12% | 0.11% | 0.10% | 0.14% | 0.12% | 0.08% | 0.08% | 0.11% | 0.13% | 0.12% | 0.14% | 0.15% | 0.18% | 0.21% | 0.24% | |
|
Return on Assets
|
| | | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | |
|
Return on Equity
|
| | | 0.09% | 0.09% | 0.10% | 0.06% | 0.06% | 0.05% | 0.05% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.10% | 0.07% | 0.05% | 0.04% | 0.06% | 0.09% | 0.10% | 0.12% | 0.13% | 0.16% | 0.18% | 0.22% | |