|
Cash & Equivalents
|
0.21B | 0.21B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
0.81B | 0.62B | 0.52B | 0.29B | 0.41B | 0.42B | 0.73B | 0.71B | 0.74B | 0.79B | 0.56B | 0.58B | 0.58B | 0.64B | 0.88B | 0.55B | 0.99B | 1.20B | 2.36B | 1.43B | 1.52B | 2.79B | 2.66B | 2.54B | 1.69B | 1.26B | 0.55B |
|
Short-term Investments
|
1.89B | 1.98B | 1.83B | 1.91B | 1.85B | 1.77B | 1.75B | 0.01B | 1.85B | 2.08B | 0.10B | 0.01B | 0.01B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
2.10B | 2.19B | 1.84B | 1.92B | 1.86B | 1.77B | 1.76B | 0.02B | 1.87B | 2.10B | 0.10B | 0.01B | 0.01B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest Deposits
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Money Market Investments
|
0.21B | 0.21B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.10B | 0.10B | 0.01B | 0.01B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Collateral
|
0.79B | 0.78B | 0.66B | 0.34B | 0.35B | 0.35B | 0.35B | 0.35B | 0.24B | 0.24B | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
1.90B | 2.00B | 1.84B | 1.88B | 1.83B | 1.76B | 1.75B | 1.89B | 1.82B | 2.04B | 2.01B | 1.94B | 1.91B | 1.80B | 1.74B | 2.12B | 1.93B | 2.72B | 3.29B | 4.65B | 5.41B | 6.40B | 6.69B | 6.45B | 6.42B | 6.08B | 5.67B |
|
Securities - Held-to-maturity
|
| 0.16B | 0.16B | 0.16B | 0.14B | 0.16B | 0.15B | 0.15B | 0.13B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.17B | 0.46B | 0.45B |
|
Loans - Gross
|
8.97B | 8.87B | 8.86B | 8.89B | 8.82B | 8.86B | 8.88B | 0.16B | 8.70B | 8.64B | 0.03B | 8.86B | 9.00B | | | 9.00B | 0.01B | 9.40B | 11.80B | 11.78B | 0.01B | 11.40B | 11.10B | 11.06B | | | |
|
Loans - Loss Allowance
|
| 0.00B | 0.00B | 0.21B | 0.01B | 0.01B | 0.23B | 0.23B | 0.23B | 0.22B | 0.20B | 0.20B | 0.18B | 0.17B | 0.17B | 0.16B | 0.29B | 0.32B | 0.38B | 0.39B | 0.36B | 0.33B | 0.29B | 0.27B | | | |
|
Loans - Net
|
8.93B | 8.67B | 8.71B | 8.73B | 8.67B | 8.72B | 8.67B | 8.65B | 8.56B | 8.50B | 8.58B | 8.70B | 8.85B | 8.98B | 8.85B | 8.89B | 8.76B | 9.09B | 11.51B | 11.44B | 11.34B | 11.10B | 10.88B | 10.83B | 10.88B | 10.98B | 11.05B |
|
Loans
|
0.04B | 0.04B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.09B | 0.08B | 0.07B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.01B | 0.04B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.01B |
|
Current Deferred Tax Assets
|
| | | 0.17B | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | 0.14B | | | | 0.13B | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
| | | 0.01B | | | | 0.01B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | |
|
Land & Improvements
|
| | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | |
|
Property, Plant & Equipment (Net)
|
0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B |
|
Long-Term Investments
|
| | | 1.95B | 1.98B | | | 0.35B | 2.02B | | 0.13B | 0.18B | 0.12B | 0.13B | 0.13B | 0.13B | 0.32B | 0.34B | 0.33B | 0.34B | 0.34B | 0.34B | 0.33B | 0.32B | 0.20B | 0.20B | 0.21B |
|
Goodwill
|
| | | | | | | | | | | | | | | 0.03B | | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Intangibles
|
| | | | | | | | | | | 0.08B | | | | 0.08B | | | 0.12B | 0.12B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Goodwill & Intangibles
|
| | | | | | | | | | | 0.08B | | | | 0.11B | | | 0.15B | 0.16B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B |
|
Long-Term Deferred Tax
|
0.31B | 0.30B | 0.29B | 0.28B | 0.29B | 0.28B | 0.30B | 0.51B | 0.29B | | 0.27B | 0.43B | 0.31B | 0.29B | 0.27B | 0.37B | 0.31B | 0.31B | 0.35B | 0.33B | 0.31B | 0.27B | 0.24B | 0.21B | 0.18B | 0.17B | 0.17B |
|
Other Non-Current Assets
|
0.47B | 0.47B | 0.48B | 0.48B | 0.45B | 0.46B | 0.46B | 0.17B | 0.44B | 0.43B | 0.44B | 0.17B | 0.21B | 0.22B | 0.21B | 0.18B | 0.49B | 0.21B | 0.41B | 0.27B | 0.25B | 0.24B | 0.25B | 0.23B | 0.24B | 0.25B | 0.23B |
|
Assets
|
12.71B | 12.51B | 12.08B | 9.77B | 11.89B | 11.91B | 12.17B | 9.87B | 12.20B | 12.38B | 12.21B | 9.80B | 12.38B | 12.54B | 12.53B | 10.06B | 13.05B | 14.10B | 18.66B | 16.09B | 19.41B | 21.37B | 21.26B | 18.18B | 19.93B | 19.53B | 18.44B |
|
Accounts Payables
|
9.43B | 9.23B | 8.77B | 6.29B | 8.86B | 8.74B | 8.77B | 6.27B | 9.07B | 9.22B | 9.15B | 6.21B | 9.07B | 9.18B | 9.13B | 6.42B | 9.56B | 10.70B | 15.20B | 12.34B | 16.01B | 18.07B | 17.98B | 14.11B | 17.34B | 17.14B | 16.57B |
|
Notes Payables
|
| | | | | | | | | | | | | | | | 0.06B | | | | | | | | | | |
|
Payables
|
9.43B | 9.23B | 8.77B | 6.29B | 8.86B | 8.74B | 8.77B | 6.27B | 9.07B | 9.22B | 9.15B | 6.21B | 9.07B | 9.18B | 9.13B | 6.42B | 9.62B | 10.70B | 15.20B | 12.34B | 16.01B | 18.07B | 17.98B | 14.11B | 17.34B | 17.14B | 16.57B |
|
Accumulated Expenses
|
| | | | | | | 0.15B | | | 0.16B | 0.13B | 0.18B | 0.18B | 0.17B | 0.18B | 0.18B | 0.21B | 0.26B | 0.28B | 0.26B | 0.29B | 0.27B | 0.21B | 0.23B | 0.25B | 0.22B |
|
Short term Debt
|
| | | | | | | | | | | | | | | | 0.06B | | | | | | | | | | |
|
Non-Current Debt
|
0.70B | 0.70B | 0.60B | 0.67B | 0.57B | 0.68B | 0.92B | 0.71B | 0.71B | 0.71B | 0.10B | 0.74B | 0.74B | 0.74B | 0.74B | 0.57B | 0.56B | 0.49B | 0.49B | 0.44B | 0.44B | 0.32B | 0.32B | 0.30B | 0.20B | 0.20B | 0.20B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.02B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | | | | |
|
Other Non-Current Liabilities
|
0.16B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.00B | 0.16B | 0.17B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
10.81B | 10.60B | 10.15B | 10.02B | 9.94B | 9.93B | 10.19B | 10.39B | 10.17B | 10.32B | 10.28B | 10.20B | 10.28B | 10.38B | 10.33B | 10.38B | 10.85B | | | | | | | 18.68B | 18.15B | 17.97B | 17.18B |
|
Total Liabilities
|
10.97B | 10.72B | 10.28B | 10.14B | 10.07B | 10.05B | 10.32B | 10.39B | 10.32B | 10.48B | 10.28B | 10.20B | 10.28B | 10.38B | 10.33B | 10.38B | 10.85B | 11.88B | 16.43B | 16.52B | 17.19B | 19.17B | 19.06B | 18.68B | 18.15B | 17.97B | 17.18B |
|
Total Debt
|
0.70B | 0.70B | 0.60B | 0.67B | 0.57B | 0.68B | 0.92B | 0.71B | 0.71B | 0.71B | 0.10B | 0.74B | 0.74B | 0.74B | 0.74B | 0.57B | 0.62B | 0.49B | 0.49B | 0.44B | 0.44B | 0.32B | 0.32B | 0.30B | 0.20B | 0.20B | 0.20B |
|
Common Equity
|
1.75B | 1.79B | 1.80B | 1.79B | 1.82B | 1.86B | 1.85B | 1.87B | 1.88B | 1.90B | 1.93B | 2.04B | 2.10B | 2.15B | 2.20B | 1.22B | 2.20B | 2.21B | 2.23B | 1.22B | 2.22B | 2.20B | 2.20B | 2.10B | 1.78B | 1.56B | 1.27B |
|
Shareholder's Equity
|
1.75B | 1.79B | 1.80B | 1.79B | 1.82B | 1.86B | 1.85B | 1.87B | 1.88B | 1.90B | 1.93B | 2.04B | 2.10B | 2.15B | 2.20B | 1.22B | 2.20B | 2.21B | 2.23B | 1.22B | 2.22B | 2.20B | 2.20B | 2.10B | 1.78B | 1.56B | 1.27B |
|
Liabilities and Shareholders Equity
|
12.71B | 12.51B | 12.08B | 9.77B | 11.89B | 11.91B | 12.17B | 9.87B | 12.20B | 12.38B | 12.21B | 9.80B | 12.38B | 12.54B | 12.53B | 10.06B | 13.05B | 14.10B | 18.66B | 16.09B | 19.41B | 21.37B | 21.26B | 18.18B | 19.93B | 19.53B | 18.44B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.03B | 0.04B |
|
Retained Earnings
|
0.76B | 0.78B | 0.81B | -0.03B | 0.86B | 0.88B | -0.01B | -0.02B | -0.04B | 0.96B | 0.99B | -0.04B | 1.12B | 1.16B | 1.20B | 0.01B | 1.15B | 1.16B | 1.18B | 0.06B | -0.04B | -0.01B | -0.03B | 1.43B | 1.49B | 1.54B | 1.59B |
|
Preferred Shares
|
0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | | |