|
EBITDA Margin Growth (1y)
|
| | | -603.00 | 302.00 | 4,496.00 | -38488.00 | 123,980.00 | -1583.00 | 121,550.00 | 197,734.00 | 23,603.00 | 839.00 | -126286.00 | -153387.00 | -149952.00 | -1987.00 | -3066.00 | -787.00 | -4466.00 | 2,683.00 | 3,399.00 | 1,883.00 | 8,133.00 | -593.00 | -860.00 | -324.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 146,979.00 | -442.00 | -240.00 | 5,858.00 | -2369.00 | -2730.00 | -7802.00 | 43,560.00 | -130815.00 | 1,535.00 | -125953.00 | -152291.00 | -146285.00 | 103.00 | -527.00 | 772.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7438.00 | 254.00 | 93.00 | 6,954.00 | 1,298.00 | -641.00 | -5263.00 | 45,118.00 |
|
EBITDA Margin (QoQ)
|
62.00 | 199.00 | -6791.00 | 5,926.00 | 967.00 | 4,394.00 | -49776.00 | 168,395.00 | -124596.00 | 127,527.00 | 26,408.00 | -5736.00 | -147359.00 | 401.00 | -693.00 | -2301.00 | 606.00 | -678.00 | 1,586.00 | -5980.00 | 7,754.00 | 38.00 | 70.00 | 270.00 | -972.00 | -228.00 | 606.00 |
|
EBIT Margin Growth (1y)
|
| | | -603.00 | 302.00 | 4,496.00 | -38488.00 | 123,980.00 | -1583.00 | 121,550.00 | 197,734.00 | 23,603.00 | 839.00 | -126286.00 | -153387.00 | -151060.00 | -1987.00 | -3066.00 | -787.00 | 3,655.00 | 2,683.00 | 3,399.00 | 1,883.00 | 1,120.00 | -593.00 | -860.00 | -324.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 146,979.00 | -442.00 | -240.00 | 5,858.00 | -3477.00 | -2730.00 | -7802.00 | 43,560.00 | -123802.00 | 1,535.00 | -125953.00 | -152291.00 | -146285.00 | 103.00 | -527.00 | 772.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -425.00 | 254.00 | 93.00 | 6,954.00 | 1,298.00 | -641.00 | -5263.00 | 45,118.00 |
|
EBIT Margin (QoQ)
|
62.00 | 199.00 | -6791.00 | 5,926.00 | 967.00 | 4,394.00 | -49776.00 | 168,395.00 | -124596.00 | 127,527.00 | 26,408.00 | -5736.00 | -147359.00 | 401.00 | -693.00 | -3409.00 | 1,714.00 | -678.00 | 1,586.00 | 1,033.00 | 741.00 | 38.00 | 70.00 | 270.00 | -972.00 | -228.00 | 606.00 |
|
EBT Margin Growth (1y)
|
| | | -508.00 | 584.00 | -37151.00 | -17514.00 | 77,119.00 | -1625.00 | 120,214.00 | 132,074.00 | 26,202.00 | 870.00 | -83224.00 | -108804.00 | -106641.00 | -1850.00 | -2600.00 | -108.00 | 4,345.00 | 3,406.00 | 3,896.00 | 2,223.00 | 1,447.00 | -364.00 | -763.00 | -843.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 102,813.00 | -171.00 | -161.00 | 5,756.00 | -3319.00 | -2605.00 | 34,390.00 | 23,162.00 | -76094.00 | 2,426.00 | -81929.00 | -106689.00 | -100849.00 | 1,191.00 | 532.00 | 1,271.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 518.00 | 1,385.00 | 1,134.00 | 7,870.00 | 2,472.00 | 436.00 | 37,522.00 | 24,541.00 |
|
EBT Margin (QoQ)
|
-16.00 | 347.00 | -6614.00 | 5,775.00 | 1,076.00 | -37388.00 | 13,023.00 | 100,408.00 | -77668.00 | 84,451.00 | 24,882.00 | -5463.00 | -103000.00 | 357.00 | -697.00 | -3300.00 | 1,791.00 | -394.00 | 1,795.00 | 1,153.00 | 851.00 | 97.00 | 122.00 | 377.00 | -960.00 | -302.00 | 42.00 |
|
Enterprise Value Growth (1y)
|
| | | 59.40% | 59.16% | 7.70% | 325.26% | 5.50% | 18.67% | 386.87% | 72.58% | 538.42% | 564.90% | 10.23% | 18.46% | -57.34% | -41.61% | -50.27% | 6.66% | 157.73% | 120.33% | 165.94% | 20.43% | -4.69% | -3.14% | -6.19% | -17.06% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 54.42% | 52.47% | 70.06% | 87.62% | 55.60% | 61.44% | 52.87% | 29.67% | 89.64% | 99.84% | 13.39% | 15.01% | 1.58% | 7.61% | 7.45% | 2.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.94% | 31.86% | 42.42% | 51.25% | 44.69% | 46.34% | 42.73% | 16.84% |
|
Enterprise Value (QoQ)
|
10.24% | 46.41% | 32.55% | -25.14% | 9.71% | -21.10% | 264.62% | -152.50% | 22.30% | 527.14% | -0.96% | 33.38% | -17.60% | 1.28% | 6.42% | -51.96% | 12.76% | -13.73% | 128.25% | 16.08% | -3.60% | 4.12% | 3.36% | -8.13% | -2.04% | 0.85% | -8.62% |
|
FCF Margin Growth (1y)
|
| | | 2,684.00 | 1,237.00 | 102,402.00 | -35386.00 | 171,080.00 | 755.00 | -15634.00 | 161,162.00 | -39250.00 | 296.00 | -84796.00 | -127941.00 | -132935.00 | -2312.00 | -1865.00 | 2,642.00 | 116.00 | 3,178.00 | 1,098.00 | -1520.00 | -331.00 | -597.00 | 1,137.00 | -81.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 134,514.00 | 2,288.00 | 1,972.00 | -2165.00 | -1105.00 | -1261.00 | -102295.00 | 35,863.00 | -172069.00 | 1,162.00 | -85563.00 | -126819.00 | -133150.00 | 269.00 | 370.00 | 1,041.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,695.00 | 3,154.00 | 1,205.00 | -1043.00 | -1320.00 | 1,320.00 | -100060.00 | 34,262.00 |
|
FCF Margin (QoQ)
|
-1750.00 | 520.00 | 3,054.00 | 860.00 | -3197.00 | 101,685.00 | -134734.00 | 207,326.00 | -173522.00 | 85,295.00 | 42,062.00 | 6,914.00 | -133976.00 | 204.00 | -1083.00 | 1,921.00 | -3353.00 | 651.00 | 3,424.00 | -606.00 | -291.00 | -1429.00 | 806.00 | 583.00 | -557.00 | 305.00 | -412.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 493.62% | -190.83% | 130.42% | 22.09% | 280.00% | 1,217.16% | 175.40% | 573.90% | 216.39% | 50.12% | 302.57% | 172.32% | -56.41% | 11.67% | -63.33% | -23.50% | 144.32% | 31.47% | 67.45% | 6.57% | 1.04% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | 314.80% | 147.89% | 194.51% | 181.92% | 73.70% | 174.69% | 59.60% | 141.23% | 49.92% | 30.14% | 35.21% | 30.45% | 2.47% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 137.78% | 86.17% | 73.42% | 78.78% | 66.86% |
|
FCF Payout Ratio (QoQ)
|
| | | 186.20% | 84.84% | -26.98% | 53.67% | -143.79% | 568.89% | -61.31% | 378.30% | 28.75% | 15.59% | -5.32% | 124.56% | -38.91% | 209.97% | -35.96% | -64.06% | 56.50% | 1.79% | 33.61% | 14.80% | -15.79% | 29.65% | -14.97% | 8.84% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -5.83% | 23.64% | -92.85% | 451.64% | -8.16% | -28.34% | 1,133.86% | 68.41% | 24.98% | 21.32% | 13.74% | -14.27% | -70.65% | -32.28% | -36.93% | 40.77% | 501.07% | 252.43% | 292.70% | 119.43% | 92.60% | 27.65% | -1.07% | -46.80% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 2.63% | 2.44% | 0.14% | 91.99% | -30.42% | -16.19% | 106.86% | 26.67% | 30.15% | 42.53% | 41.24% | 38.35% | 50.33% | 44.97% | 34.82% | 18.01% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.78% | 20.73% | 19.99% | 77.63% | 31.28% | 21.51% | 102.90% | 18.86% |
|
Interest Coverage Ratio (QoQ)
|
-3.03% | 12.21% | -117.30% | 600.18% | 27.32% | -93.51% | 750.33% | 30.63% | -0.66% | 11.81% | 16.06% | -3.05% | -3.57% | 4.83% | -12.52% | -66.81% | 122.51% | -2.36% | 95.23% | 41.71% | 30.46% | 8.79% | 9.09% | 24.39% | -13.53% | -15.68% | -41.33% |
|
Net Margin Growth (1y)
|
| | | 509.00 | 479.00 | -21941.00 | -10059.00 | 91,750.00 | -306.00 | 127,824.00 | 37,482.00 | -19868.00 | -899.00 | -106484.00 | -26906.00 | -75641.00 | -1144.00 | -1190.00 | 193.00 | 2,815.00 | 1,925.00 | 1,921.00 | 1,023.00 | 830.00 | 2.00 | -383.00 | -323.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 72,391.00 | -727.00 | -602.00 | 517.00 | -3759.00 | -2349.00 | 20,149.00 | 10,769.00 | -92694.00 | -118.00 | -105753.00 | -25690.00 | -71996.00 | 783.00 | 348.00 | 893.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -435.00 | 54.00 | 130.00 | 1,733.00 | -114.00 | -422.00 | 21,687.00 | 11,470.00 |
|
Net Margin (QoQ)
|
-153.00 | 161.00 | -1692.00 | 2,194.00 | -184.00 | -22258.00 | 10,189.00 | 104,003.00 | -92240.00 | 105,871.00 | -80152.00 | 46,653.00 | -73271.00 | 286.00 | -574.00 | -2082.00 | 1,226.00 | 240.00 | 809.00 | 540.00 | 336.00 | 237.00 | -89.00 | 346.00 | -492.00 | -149.00 | -28.00 |
|
Return on Assets Growth (1y)
|
| | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | -4.00 | -4.00 | -4.00 | 3.00 | 3.00 | 3.00 | 2.00 | -2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -4.00 | 2.00 | 5.00 | 8.00 | 7.00 | 6.00 | 9.00 | 10.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | -2.00 | -5.00 | -2.00 | 0.00 | 4.00 | 4.00 | 3.00 | 4.00 | 7.00 | 11.00 | 15.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 6.00 | 9.00 | 15.00 | |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | -3.00 | -1.00 | 0.00 | 0.00 | 4.00 | 0.00 | -1.00 | -1.00 | -1.00 | 3.00 | -2.00 | -3.00 | -1.00 | 2.00 | 3.00 | 0.00 | 2.00 | 1.00 | 3.00 | 3.00 | 3.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 3.00 | 2.00 | | | 1.00 | -1.00 | -3.00 | -2.00 | -4.00 | 2.00 | 4.00 | 6.00 | 4.00 | 4.00 | 8.00 | 10.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 0.00 | 3.00 | | | 2.00 | 5.00 | 10.00 | 15.00 | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | | | | -1.00 | -1.00 | -1.00 | 5.00 | -3.00 | -4.00 | 0.00 | 3.00 | 3.00 | -1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 10.00 | 42.00 | 36.00 | 88.00 | 67.00 | 30.00 | 21.00 | -73.00 | -72.00 | -83.00 | -73.00 | -30.00 | -19.00 | 2.00 | 10.00 | 17.00 | 19.00 | 14.00 | 9.00 | 4.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 4.00 | -11.00 | -15.00 | -15.00 | -25.00 | -51.00 | -41.00 | -85.00 | -73.00 | -67.00 | -54.00 | -9.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 3.00 | 6.00 | -6.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | -4.00 | 11.00 | 33.00 | -5.00 | 48.00 | -10.00 | -4.00 | -13.00 | -46.00 | -9.00 | -14.00 | -3.00 | -3.00 | 1.00 | 7.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 |