|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | -26.30M | -12.08M | 53.08M | -16.99M | 12.66M | 15.78M | 15.71M | 16.26M | 22.23M | 10.64M | 18.98M | 12.92M | 11.93M | 16.47M | 21.54M | 24.84M | 20.59M | 18.27M | 22.97M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.90M | 214.67M | 103.04M | 124.89M | 83.71M | 73.17M | 215.50M | 209.49M | 135.81M | 75.93M | 76.39M | 131.26M | 137.30M | 208.23M | 234.57M | 313.48M | 248.13M | -150.47M | 232.74M | 150.78M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 179.97M | 182.83M | 178.96M | 177.39M | 173.79M | 179.26M | 191.74M | 203.11M | 210.64M | 218.07M | 227.93M | 233.93M | 237.13M | 239.93M | 243.72M | 244.70M | 241.33M | 242.57M | 247.22M | 248.01M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 16.33M | 30.00M | -20.68M | 63.59M | 178.68M | 49.73M | 368.67M | 78.87M | 78.93M | 82.18M | 307.68M | 80.92M | 81.23M | 78.70M | 79.51M | 117.46M | 72.44M | 79.28M | -254.17M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32M | 18.19M | 20.25M | 20.13M | 23.25M | 26.49M | 26.29M | 10.07M | 27.11M | 26.26M | 24.52M | 0.41M | 24.12M | 23.26M | 22.17M | 23.05M | 23.53M | 23.72M | 25.83M | 29.84M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.43M | 0.97M | 0.91M | 0.82M | 2.87M | 4.65M | 3.44M | 4.65M | 7.88M | 10.96M | 6.93M | 7.25M | 9.06M | 8.78M | 11.99M | 12.21M | 11.90M | 9.70M | 7.30M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.06M | 0.03M | 0.01M | | -0.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.64M | 201.46M | 200.17M | 198.44M | 197.85M | 208.62M | 222.68M | 233.45M | 242.40M | 252.20M | 263.40M | 265.48M | 268.50M | 272.25M | 274.68M | 279.73M | 277.06M | 278.19M | 282.74M | 285.16M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.34M | 10.78M | 9.68M | 8.68M | 7.65M | 7.69M | 9.98M | 21.04M | 29.89M | 41.60M | 54.30M | 59.67M | 63.02M | 63.67M | 63.70M | -161.38M | 58.50M | 58.64M | 61.34M | -150.23M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.07M | 1.90M | -1.29M | 1.33M | 1.70M | 2.27M | 13.15M | 3.38M | 5.61M | 5.67M | -0.59M | 8.96M | 8.95M | 3.23M | 24.63M | 0.98M | 3.69M | 3.47M | -12.10M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 2.54M | 2.57M | -7.39M | | 1.97M | 1.99M | -5.13M | 1.07M | 1.33M | 0.36M | -2.76M | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.28M | 1.28M | 1.28M | 1.33M | 1.70M | 2.27M | 2.95M | 3.38M | 3.41M | 3.35M | -10.13M | 3.35M | 3.34M | 3.23M | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.70M | 16.68M | 106.30M | 18.19M | 147.00M | 166.40M | 14.77M | 53.56M | 139.10M | 184.20M | 195.10M | 68.80M | 140.10M | 72.62M | 72.61M | 70.46M | 64.67M | 437.22M | 80.80M | 240.92M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.26M | 184.78M | 184.74M | 184.14M | 185.62M | 196.19M | 207.91M | 205.57M | 200.88M | 199.81M | 199.73M | 196.68M | 196.52M | 199.63M | 202.06M | 209.27M | 212.40M | 215.86M | 217.92M | 222.77M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.52M | 210.94M | 196.82M | 196.35M | 199.43M | 186.18M | 192.13M | 189.86M | 185.38M | 177.59M | 195.33M | 177.87M | 184.35M | 188.02M | 186.82M | 188.36M | 187.59M | 195.27M | 200.32M | 199.80M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.92M | 1.38M | -4.13M | 1.67M | 1.47M | 1.47M | 1.54M | 2.13M | 2.14M | 2.14M | 8.45M | 3.10M | 2.32M | 2.16M | 2.24M | 2.24M | 2.23M | 2.24M | 0.96M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.23M | 17.87M | 23.10M | 9.50M | 12.71M | 12.59M | 14.06M | 9.17M | 17.92M | 9.29M | 9.55M | 9.66M | 9.66M | 9.72M | 9.68M | 9.75M | 9.64M | 9.76M | 9.81M | 9.86M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.37M | 4.03M | 3.34M | 3.05M | 2.46M | -2.00M | 3.90M | 0.20M | 0.77M | -0.17M | 0.82M | 0.15M | 0.76M | 0.84M | 1.26M | 0.56M | 0.71M | 2.03M | -1.83M | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 6.40M | 6.10M | 5.22M | 5.21M | 4.08M | 3.40M | 2.57M | 2.81M | 2.86M | 2.82M | 2.09M | 2.88M | 3.42M | 3.20M | 3.18M | 3.18M | 3.40M | 3.31M | 4.22M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.68M | 10.30M | 9.83M | 10.60M | 10.92M | 11.13M | 10.84M | 11.02M | 11.31M | 11.52M | 11.77M | 12.15M | 11.47M | 11.88M | 11.68M | 12.35M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.14M | 12.48M | 23.18M | -23.03M | 3.33M | 4.15M | 4.01M | -12.31M | 4.40M | 8.64M | 4.29M | 8.46M | 4.62M | 4.58M | 4.85M | 4.84M | 5.64M | 3.38M | 3.37M | 5.70M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.96M | 29.88M | 9.16M | -55.36M | 32.86M | 30.94M | 7.59M | 29.60M | 32.52M | 7.93M | 8.09M | -65.42M | 8.89M | 8.60M | 32.50M | 104.21M | 35.73M | 8.57M | 30.79M | 106.54M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46M | 2.41M | 2.25M | 2.27M | 2.15M | 1.98M | 2.27M | 2.32M | 2.22M | 1.99M | 2.22M | 2.13M | 2.10M | 2.26M | 2.17M | 2.25M | 2.25M | 2.21M | 2.29M | 2.28M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70M | 16.76M | 13.55M | 49.68M | 49.55M | 12.04M | 12.55M | 170.86M | 11.97M | 54.31M | 56.53M | -121.43M | 12.68M | 12.43M | 12.54M | 198.05M | 62.14M | 60.06M | 59.76M | 63.20M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 24.12M | 23.31M | 21.59M | 22.39M | 21.50M | 22.54M | 21.84M | 21.19M | 21.10M | 21.78M | 21.85M | 21.38M | 21.85M | 22.42M | 22.77M | 22.63M | 22.30M | 22.18M | 21.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | 11.05M | 2.27M | 1.82M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.33M | 92.60M | 86.21M | 85.79M | 82.12M | 84.84M | 90.37M | 88.77M | 91.87M | 89.83M | 92.64M | 102.62M | 97.44M | 94.57M | 98.34M | 99.51M | 98.15M | 98.83M | 100.42M | 102.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.30M | 130.17M | 114.04M | 111.47M | 106.66M | 108.33M | 115.19M | 112.93M | 115.27M | 112.92M | 116.64M | 126.61M | 120.92M | 118.68M | 122.94M | 124.53M | 123.02M | 123.34M | 124.89M | 126.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.87M | 127.33M | 219.03M | 133.45M | 272.62M | 275.20M | 121.40M | 160.09M | 241.73M | 285.14M | 304.09M | 153.67M | 237.51M | 174.00M | 169.00M | 166.49M | 164.97M | 540.11M | 187.02M | 348.25M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.17M | 110.65M | 112.73M | 115.26M | 125.62M | 108.80M | 106.63M | 106.53M | 102.63M | 100.94M | 108.99M | 84.87M | 97.41M | 101.38M | 96.39M | 96.03M | 100.30M | 102.89M | 106.22M | 107.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 40.10M | 2.10M | 142.29M | 43.02M | 34.10M | 32.03M | 33.31M | 31.90M | 30.28M | 27.00M | 5.37M | 23.95M | 25.50M | 22.70M | 20.28M | 23.24M | 22.70M | 5.70M | 20.27M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 70.56M | 75.68M | 73.64M | 82.60M | 74.69M | 74.60M | 73.17M | 70.70M | 70.66M | 82.02M | 79.49M | 73.46M | 75.84M | 73.73M | 75.70M | 77.06M | 80.18M | 100.53M | 87.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | | | 0.20M | | | | 0.20M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 70.55M | 110.64M | -27.03M | 82.60M | 74.70M | 74.60M | 73.22M | 70.73M | 70.66M | 81.99M | 79.50M | 73.46M | 75.88M | 73.69M | 75.75M | 77.06M | 80.18M | 100.53M | 87.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 70.55M | 110.64M | -27.03M | 82.60M | 74.70M | 74.60M | 73.22M | 70.73M | 70.66M | 81.99M | 79.50M | 73.46M | 75.88M | 73.69M | 75.75M | 77.06M | 80.18M | 100.53M | 87.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 70.55M | 110.64M | -27.03M | 82.60M | 74.70M | 74.60M | 73.22M | 70.73M | 70.66M | 81.99M | 79.50M | 73.46M | 75.88M | 73.69M | 75.75M | 77.06M | 80.18M | 100.53M | 87.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.15M | 70.55M | 110.64M | -27.03M | 82.60M | 74.69M | 74.60M | 73.17M | 70.70M | 70.66M | 82.02M | 79.49M | 73.46M | 75.84M | 73.73M | 75.70M | 77.06M | 80.18M | 100.53M | 87.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.75 | 330.33 | 535.18 | -65.23 | 168.89 | 0.38 | 0.40 | 0.38 | 0.39 | 0.39 | 0.47 | 0.45 | 0.44 | 0.46 | 0.45 | 0.46 | 0.47 | 0.50 | 0.63 | 0.54 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.15 | 328.74 | 532.42 | -127.93 | 413.96 | 0.38 | 0.40 | 0.38 | 0.39 | 0.39 | 0.46 | 0.45 | 0.44 | 0.46 | 0.45 | 0.46 | 0.47 | 0.50 | 0.63 | 0.54 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.41M | 0.49M | 194.41M | 187.24M | 190.81M | 180.22M | 178.93M | 176.36M | 176.50M | 167.14M | 164.94M | 163.06M | 164.55M | 162.93M | 160.88M | 159.29M | 159.96M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.21M | 0.20M | 195.37M | 188.32M | 191.97M | 181.24M | 179.28M | 176.96M | 177.18M | 167.80M | 165.54M | 163.87M | 165.27M | 163.75M | 161.51M | 160.09M | 160.74M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.21M | 0.21M | 0.41M | 0.49M | 223.66M | 223.66M | 223.66M | 180.22M | 178.93M | 176.36M | 176.50M | 167.14M | 164.94M | 163.06M | 164.55M | 162.93M | 160.88M | 159.29M | 159.96M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.87M | 127.33M | 219.03M | 133.45M | 272.62M | 275.20M | 121.40M | 160.09M | 241.73M | 285.14M | 304.09M | 153.67M | 237.51M | 174.00M | 169.00M | 166.49M | 164.97M | 540.11M | 187.02M | 348.25M |