|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.50% | 41.85% | 42.73% | 42.70% | | | | | | | | | | | | | | | | | 99.91% | 99.90% | 99.90% | 99.89% | 99.90% | 99.90% | 99.89% | 99.86% | 99.90% | 99.86% | 99.85% | 99.90% | 99.89% | 99.89% |
|
EBT Margin (Quarter)
|
16.67% | 14.34% | 89.21% | 11.05% | 51.16% | 50.36% | -118.05% | 11.11% | 12.85% | 13.04% | 13.95% | 10.97% | 12.79% | 14.70% | 16.53% | 14.71% | 15.28% | 16.11% | 16.04% | 15.52% | 16.77% | 18.11% | 19.09% | 16.84% | 19.91% | 20.25% | 18.57% | 16.61% | 20.57% | 22.07% | 22.99% | 19.29% | 21.91% | 22.86% | 23.93% | 24.61% | 24.09% | 24.92% | 24.19% | | | | | | | | | | | | | | | 29.74% | 29.44% | 29.12% | 30.43% | 32.96% | 33.12% | 31.74% | 34.30% | 33.43% | 35.05% | 33.63% | 35.30% | 36.41% | 35.76% |
|
EBIT Margin (Quarter)
|
34.76% | 33.94% | 33.36% | 30.61% | 30.54% | 29.66% | 33.00% | 31.43% | 32.46% | 32.65% | 33.98% | 31.32% | 32.23% | 32.75% | 34.83% | 32.61% | 33.03% | 33.40% | 32.92% | 32.54% | 33.31% | 33.82% | 34.47% | 32.13% | 34.58% | 34.75% | 33.14% | 31.33% | 35.39% | 36.06% | 35.25% | 32.42% | 35.20% | 35.52% | 35.66% | 36.53% | 35.90% | 36.61% | 35.54% | | | | | | | | | | | | | | | 37.52% | 38.41% | 38.76% | 39.42% | 40.66% | 40.56% | 38.27% | 40.48% | 39.49% | 40.65% | 38.23% | 39.64% | 40.63% | 40.41% |
|
EBITDA Margin (Quarter)
|
34.76% | 33.94% | 33.36% | 30.61% | 30.54% | 29.66% | 33.00% | 11.07% | 12.73% | 12.93% | 14.91% | 11.65% | 17.26% | 13.21% | 26.72% | 15.32% | 19.88% | 13.22% | 20.11% | 13.89% | 13.71% | 33.62% | 18.22% | 12.84% | 30.52% | 11.66% | 24.41% | 26.49% | 65.37% | 27.33% | 40.58% | 21.51% | 52.92% | 23.43% | 28.44% | 44.76% | 25.92% | 31.28% | 18.68% | 25.66% | 28.26% | 26.59% | 60.12% | 8.47% | 24.14% | 28.00% | 43.03% | 36.30% | 26.41% | 30.69% | 70.47% | 70.29% | 44.69% | 43.73% | 26.12% | 25.50% | 38.35% | 37.31% | 31.01% | 41.85% | 34.06% | 24.21% | 40.63% | 30.09% | 33.37% | 35.58% | 35.92% |
|
Operating Margin (Quarter)
|
34.76% | 33.94% | 33.36% | 30.61% | 30.54% | 29.66% | 33.00% | 31.43% | 32.46% | 32.65% | 33.98% | 31.32% | 32.23% | 32.75% | 34.83% | 32.61% | 33.03% | 33.40% | 32.92% | 32.54% | 33.31% | 33.82% | 34.47% | 32.13% | 34.58% | 34.75% | 33.14% | 31.33% | 35.39% | 36.06% | 35.25% | 32.42% | 35.20% | 35.52% | 35.66% | 36.53% | 35.90% | 36.61% | 35.54% | | | | | | | | | | | | | | | 37.52% | 38.41% | 38.76% | 39.42% | 40.66% | 40.56% | 38.27% | 40.48% | 39.49% | 40.65% | 38.23% | 39.64% | 40.63% | 40.41% |
|
Net Margin (Quarter)
|
16.62% | 14.23% | 13.26% | 11.03% | 10.29% | 9.33% | 12.07% | 11.07% | 12.73% | 12.93% | 14.91% | 11.65% | 17.26% | 14.50% | 26.27% | 14.86% | 15.57% | 16.34% | 17.71% | 15.85% | 16.95% | 31.72% | 22.18% | 17.25% | 25.12% | 20.44% | 18.75% | 35.25% | 70.96% | 23.20% | 22.94% | 19.38% | 54.37% | 23.11% | 24.65% | 39.77% | 24.34% | 30.55% | 23.80% | 28.59% | 32.83% | 26.89% | 57.32% | 26.29% | 26.18% | 26.52% | 40.12% | 27.92% | 27.68% | 29.42% | 66.95% | 56.28% | 38.92% | 30.08% | 29.78% | 33.10% | 31.06% | 33.37% | 42.54% | 38.03% | 34.75% | 33.88% | 35.75% | 34.06% | 35.70% | 36.75% | 36.13% |
|
FCF Margin (Quarter)
|
| 53.68% | 56.35% | 23.57% | 52.69% | 34.68% | 11.67% | 17.95% | 50.72% | 57.47% | -24.29% | 18.36% | 51.20% | 58.58% | 30.39% | 0.01% | 25.75% | 28.12% | 115.98% | -6.80% | 2.36% | 151.14% | 23.60% | 31.80% | 50.36% | -35.26% | 128.20% | 20.46% | 22.87% | -23.07% | 155.06% | 29.57% | -0.20% | 122.91% | 33.22% | -13.15% | 89.61% | 76.48% | -151.52% | 45.52% | 55.48% | 73.24% | -306.50% | -20.59% | 170.65% | -92.64% | 122.53% | 31.94% | 92.43% | -68.94% | -198.91% | -39.70% | -52.68% | -9.12% | 331.99% | 57.53% | -51.36% | 5.46% | 207.42% | 66.18% | 9.30% | 120.67% | 26.76% | 44.35% | 87.83% | -32.51% | 123.24% |
|
Assets Average (Quarter)
|
| | | | | 1,186.81M | 1,184.39M | 1,182.08M | 1,180.29M | 1,195.94M | 1,249.35M | 1,289.58M | 1,294.44M | 1,297.65M | 1,326.59M | 1,358.88M | 1,408.12M | 1,459.11M | 1,469.53M | 1,477.17M | 1,514.77M | 1,555.79M | 1,569.40M | 1,578.55M | 1,592.38M | 1,611.70M | 1,640.91M | 1,660.59M | 1,657.07M | 1,686.65M | 1,772.10M | 1,841.10M | 1,863.57M | 1,882.35M | 1,923.61M | 1,958.00M | 1,992.26M | 2,055.45M | 2,110.43M | 2,151.68M | 2,233.51M | 2,347.91M | 2,473.26M | 2,575.42M | 2,613.64M | 2,629.10M | 2,678.24M | 2,738.86M | 2,806.27M | 2,920.32M | 3,100.17M | 3,280.04M | 3,598.23M | 3,907.02M | 3,999.08M | 4,058.15M | 4,142.29M | 4,279.49M | 4,437.03M | 4,548.11M | 4,645.85M | 4,734.38M | 4,915.77M | 5,092.73M | 5,148.79M | 5,272.18M | 5,393.28M |
|
Equity Average (Quarter)
|
| | | | | 422.34M | 414.61M | 407.15M | 397.68M | 388.90M | 395.43M | 408.66M | | | | | | | | | | | | | | | | | | | | | | | | 762.90M | 807.69M | 855.32M | 887.32M | 913.09M | 965.19M | 1,058.79M | 1,155.50M | 1,197.35M | 1,204.58M | 1,230.71M | 1,257.57M | 1,293.66M | 1,345.06M | 1,396.54M | 1,495.60M | 1,622.92M | 1,830.23M | 1,988.13M | 1,971.81M | 1,994.91M | 2,125.05M | 2,296.49M | 2,493.95M | 2,634.00M | 2,713.15M | 2,799.82M | 3,062.43M | 3,318.67M | 3,376.13M | 3,458.07M | 3,502.62M |
|
Invested Capital (Quarter)
|
| | 447.10M | | 426.96M | 417.72M | 411.51M | 402.79M | 392.56M | 385.25M | 405.61M | 411.71M | | | 491.18M | | | | 518.71M | | | | 575.62M | | | | 559.20M | | | | 641.87M | | | | 751.13M | 774.68M | 840.70M | 869.93M | 904.70M | 921.47M | 1,008.90M | 1,108.67M | 1,202.33M | 1,192.36M | 1,216.80M | 1,244.62M | 1,270.52M | 1,316.80M | 1,373.33M | 1,419.74M | 1,571.46M | 1,674.39M | 1,986.07M | 1,990.19M | 2,121.89M | 2,036.38M | 2,211.72M | 2,379.26M | 2,608.63M | 2,659.36M | 2,766.95M | 2,832.69M | 3,292.18M | 3,345.16M | 3,407.11M | 3,509.03M | 3,496.20M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
|
Interest Coverage Ratio (Quarter)
|
1.91 | 1.72 | -0.60 | 1.55 | -1.49 | -1.45 | 0.22 | 1.53 | 1.64 | 1.65 | 1.70 | 1.54 | 1.66 | 1.81 | 1.90 | 1.82 | 1.86 | 1.93 | 1.95 | 1.91 | 2.01 | 2.15 | 2.24 | 2.10 | 2.36 | 2.40 | 2.27 | 2.13 | 2.39 | 2.58 | 2.87 | 2.47 | 2.65 | 2.81 | 3.04 | 3.06 | 3.04 | 3.13 | 3.13 | | | | | | | | | | | | | | | 4.82 | 4.28 | 4.02 | 4.39 | 5.28 | 5.45 | 5.87 | 6.55 | 6.52 | 7.25 | 8.31 | 9.14 | 9.63 | 8.69 |
|
Debt to Equity (Quarter)
|
| | 1.35 | | 1.39 | 1.41 | 1.57 | 1.50 | 1.63 | 1.65 | 1.55 | 1.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | | 0.78 | 0.70 | 0.64 | 0.00 | 0.61 | 0.57 | 0.46 | 0.00 | 0.43 | 0.41 | 0.46 |
|
Debt Ratio (Quarter)
|
| | 0.51 | | 0.50 | 0.50 | 0.54 | 0.51 | 0.54 | 0.52 | 0.49 | 0.52 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08 | | 0.41 | 0.38 | 0.37 | 0.00 | 0.36 | 0.34 | 0.30 | 0.00 | 0.28 | 0.27 | 0.30 |
|
Equity Ratio (Quarter)
|
| | 0.38 | | 0.36 | 0.35 | 0.35 | 0.34 | 0.33 | 0.32 | 0.32 | 0.32 | | | 0.36 | | | | 0.35 | | | | 0.37 | | | | 0.34 | | | | 0.35 | | | | 0.38 | 0.39 | 0.42 | 0.42 | 0.42 | 0.42 | 0.44 | 0.46 | 0.47 | 0.46 | 0.46 | 0.47 | 0.47 | 0.48 | 0.48 | 0.48 | 0.49 | 0.50 | 0.52 | 0.50 | 0.48 | 0.50 | 0.53 | 0.55 | 0.58 | 0.58 | 0.59 | 0.60 | 0.65 | 0.65 | 0.66 | 0.66 | 0.64 |
|
Times Interest Earned (Quarter)
|
1.91 | 1.72 | -0.60 | 1.55 | -1.49 | -1.45 | 0.22 | 1.53 | 1.64 | 1.65 | 1.70 | 1.54 | 1.66 | 1.81 | 1.90 | 1.82 | 1.86 | 1.93 | 1.95 | 1.91 | 2.01 | 2.15 | 2.24 | 2.10 | 2.36 | 2.40 | 2.27 | 2.13 | 2.39 | 2.58 | 2.87 | 2.47 | 2.65 | 2.81 | 3.04 | 3.06 | 3.04 | 3.13 | 3.13 | | | | | | | | | | | | | | | 4.82 | 4.28 | 4.02 | 4.39 | 5.28 | 5.45 | 5.87 | 6.55 | 6.52 | 7.25 | 8.31 | 9.14 | 9.63 | 8.69 |
|
FCF Payout Ratio (Quarter)
|
| 0.58 | 0.60 | 1.35 | 0.61 | 0.93 | 3.00 | 1.80 | 0.64 | 0.55 | -1.36 | 1.75 | 0.63 | 0.56 | 1.15 | 0.00M | 1.26 | 1.14 | 0.27 | -4.82 | 13.26 | 0.21 | 1.35 | 1.04 | 0.63 | -0.93 | 0.25 | 1.62 | 1.39 | -1.39 | 0.20 | 1.10 | -156.85 | 0.26 | 0.93 | -2.39 | 0.34 | | -0.22 | 0.75 | 0.58 | 0.44 | -0.11 | -1.64 | 0.19 | -0.34 | 0.27 | 1.02 | 0.34 | -0.44 | -0.17 | -1.03 | -0.73 | -4.17 | 0.13 | 0.71 | -0.77 | 7.07 | 0.19 | 0.60 | 4.12 | 0.31 | 1.57 | 0.95 | 0.47 | -1.24 | 0.36 |
|
Enterprise Value (Quarter)
|
-1.40M | -0.12M | 1.51M | -0.15M | 2.46M | 2.43M | 2.51M | 2.56M | 2.61M | 2.30M | 2.61M | 2.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | -4.39M | | | | 0.39M | | -0.74M | -0.07M | -39.96M | -15.31M | -39.14M | -16.71M | -17.16M | -20.23M | -32.68M | -2.65M | -0.62M |
|
Return on Sales (Quarter)
|
0.00% | 0.00% | 0.00% | 0.11% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.00% | 0.10% | 0.00% | 0.00% | 0.00% | 0.02% | 0.00% | 0.00% | 0.00% | | 0.17% | 0.20% | 0.20% | 0.19% | 0.17% | 0.21% | 0.22% | 0.23% | 0.19% | 0.22% | 0.23% | 0.24% | 0.25% | 0.24% | 0.25% | 0.24% | 0.18% | 0.12% | 0.06% | | | | | | | | | | | | 0.30% | 0.29% | 0.29% | 0.30% | 0.33% | 0.33% | 0.32% | 0.34% | 0.33% | 0.35% | 0.34% | 0.35% | 0.36% | 0.36% |
|
Return on Assets (Quarter)
|
| | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | | | | | | | | | | | | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Equity (Quarter)
|
| | | | | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | 0.09% | 0.08% | 0.08% | 0.08% | 0.06% | 0.04% | 0.02% | | | | | | | | | | | | 0.02% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |