|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.58M | 104.60M | 107.37M | 112.97M | 118.55M | 125.66M | 129.84M | 135.03M | 139.89M | 146.53M | 149.15M | 154.22M | 159.09M | 162.88M | 164.04M | 174.45M | 177.29M | 182.14M | 187.47M | 190.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.54M | 129.70M | 134.88M | 139.74M | 146.38M | 149.00M | 154.05M | 158.87M | 162.72M | 163.81M | 174.19M | 177.12M | 181.94M | 187.26M | 190.03M |
|
Expense - Real Estate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.07M | 70.54M | 72.37M | 75.53M | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.86M | 26.60M | 27.31M | 29.39M | 30.71M | 32.05M | 33.04M | 33.85M | 34.69M | 35.03M | 37.44M | 37.20M | 37.65M | 40.05M | 40.34M | 42.31M | 43.09M | 43.93M | 46.85M | 45.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49M | 3.56M | 3.62M | 4.31M | 4.23M | 3.97M | 3.86M | 5.20M | 4.38M | 3.43M | 3.74M | 6.68M | 4.74M | 5.15M | 4.04M | 7.95M | 5.29M | 5.61M | 5.11M | 7.62M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 38.24M | 0.28M | 0.28M | 0.33M | 40.11M | 4.81M | | | 13.16M | 8.75M | | | | | | | | 24.89M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.03M | 65.60M | 66.46M | 71.89M | 74.35M | 78.40M | 79.83M | 82.54M | 84.59M | 86.81M | 88.50M | 95.03M | 94.47M | 98.39M | 97.13M | 107.50M | 106.84M | 107.94M | 111.50M | 113.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 49.88M | 52.34M | 55.14M | 59.58M | 60.50M | 59.02M | 64.39M | 64.32M | 66.69M | 66.69M | 70.28M | 74.00M | 75.76M | 76.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 49.88M | 52.34M | 55.14M | 59.58M | 60.50M | 59.02M | 64.39M | 64.32M | 66.69M | 66.69M | 70.28M | 74.00M | 75.76M | 76.17M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.86M | 30.35M | 10.65M | | -37.62M | -10.26M | 10.20M | 5.78M | | 5.89M | -1.09M | -15.75M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.75M | 0.47M | 0.77M | 0.77M | 0.52M | 0.58M | 0.93M | 0.51M | 0.55M | 0.45M | 0.50M | 2.42M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 38.23M | 39.32M | 42.57M | 48.29M | 49.39M | 48.96M | 54.56M | 54.45M | 57.49M | 58.66M | 62.59M | 66.31M | 67.05M | 67.09M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.58M | 30.79M | 71.91M | 63.60M | 46.16M | 37.82M | 38.69M | 44.70M | 43.47M | 48.91M | 63.47M | 58.66M | 55.30M | 55.19M | 58.65M | 59.44M | 63.31M | 66.96M | 67.75M | 94.62M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 38.23M | 39.32M | 42.57M | 48.29M | 49.39M | 48.96M | 54.56M | 54.45M | 57.49M | 58.66M | 62.59M | 66.31M | 67.05M | 67.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 38.23M | 39.32M | 42.57M | 48.29M | 49.39M | 48.96M | 54.56M | 54.45M | 57.49M | 58.66M | 62.59M | 66.31M | 67.05M | 67.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.37M | 38.23M | 39.32M | 42.57M | 48.29M | 49.39M | 48.96M | 54.56M | 54.45M | 57.49M | 58.66M | 62.59M | 66.31M | 67.05M | 67.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.56M | 30.77M | 71.89M | 63.58M | 46.14M | 37.79M | 38.67M | 44.69M | 43.45M | 48.90M | 63.45M | 58.64M | 55.29M | 55.18M | 58.64M | 59.42M | 63.30M | 66.94M | 67.74M | 94.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.76 | 1.77 | 1.54 | 1.09 | 0.87 | 0.88 | 1.02 | 0.97 | 1.07 | 1.36 | 1.23 | 1.15 | 1.13 | 1.17 | 1.14 | 1.21 | 1.26 | 1.27 | 1.77 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69 | 0.76 | 1.77 | 1.54 | 1.09 | 0.87 | 0.88 | 1.02 | 0.97 | 1.07 | 1.36 | 1.22 | 1.14 | 1.13 | 1.17 | 1.14 | 1.20 | 1.26 | 1.27 | 1.77 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.87M | 40.43M | 40.26M | 41.25M | 41.73M | 43.47M | 42.60M | 43.75M | 44.20M | 45.66M | 45.22M | 47.86M | 48.25M | 48.86M | 48.80M | 51.97M | 52.24M | 53.16M | 52.72M | 53.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.16M | 40.16M | 40.38M | 41.36M | 41.84M | 42.42M | 42.71M | 43.82M | 44.28M | 45.79M | 45.33M | 47.96M | 48.34M | 49.00M | 48.91M | 52.03M | 52.30M | 52.62M | 52.81M | 53.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.30M | 32.10M | 75.67M | 79.41M | 52.98M | 54.95M | 33.91M | 34.43M | 53.65M | 54.67M | 46.26M | 64.54M | 54.19M | 39.43M | 66.65M | 52.50M | 59.16M | 64.80M | 67.34M | 96.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 8.42M | 8.07M | 8.11M | 8.97M | 9.77M | 11.65M | 13.03M | 12.57M | 11.29M | 11.11M | 10.06M | 9.83M | 9.87M | 9.19M | 8.03M | 7.69M | 7.68M | 8.71M | 9.08M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.40M | 40.68M | 41.27M | 41.68M | 43.57M | 43.57M | 43.58M | 44.24M | 45.32M | 46.28M | 47.70M | 48.01M | 48.65M | 49.21M | 51.83M | 52.27M | 52.69M | 53.35M | 53.35M | 53.76M |