Eastgroup Properties Inc (NYSE: EGP)

Sector: Real Estate Industry: REIT - Industrial CIK: 0000049600
Market Cap 10.17 Bn
P/B 2.91
P/E 39.51
P/S 14.10
ROIC (Qtr) 5.69
Div Yield % 3.06
Rev 1y % (Qtr) 14.28
Total Debt (Qtr) 1.63 Bn
Debt/Equity (Qtr) 0.47
Add ratio to table...

About

EastGroup Properties, Inc., often referred to as EastGroup, is a Maryland corporation that operates as an internally-managed equity real estate investment trust (REIT) in the United States. The company's main business activities involve developing, acquiring, and operating industrial properties in major Sunbelt markets, with a focus on Florida, Texas, Arizona, California, and North Carolina. EastGroup generates revenue primarily through the leasing of its industrial properties to a diverse range of tenants. Its portfolio comprises 510 industrial...

Read more

Investment thesis

Bull case

  • Operating cash flow of 480.73M provides exceptional 8584.54x coverage of minority interest expenses 56000, showing strong core operations.
  • Operating cash flow of 480.73M provides exceptional 14.97x coverage of interest expenses 32.11M, showing strong debt service capability.
  • Operating cash flow of 480.73M provides strong 40.76x coverage of stock compensation 11.79M, indicating sustainable incentive practices.
  • Strong operating cash flow of 480.73M provides 20.06x coverage of SG&A expenses 23.96M, showing efficient operational cost management.
  • Strong tangible asset base of 5.43B provides 3.34x coverage of total debt 1.63B, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 480.73M barely covers its investment activities of (576.28M), with a coverage ratio of -0.83, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 480.73M provides thin coverage of dividend payments of (302.51M) with a -1.59 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (60.13M) provides weak coverage of capital expenditures of 540.86M, with a -0.11 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 289.51M show weak coverage of depreciation charges of 216.73M, with a 1.34 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (60.13M) represents just -0.49x of debt issuance 121.85M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Peer comparison

Companies in the REIT - Industrial
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PLD Prologis, Inc. 131.57 Bn 39.60 14.97 35.04 Bn
2 PSA Public Storage 52.97 Bn 33.41 10.98 10.25 Bn
3 EXR Extra Space Storage Inc. 15.99 Bn 113.72 34.08 13.66 Bn
4 LINE Lineage, Inc. 10.60 Bn -59.87 1.98 7.77 Bn
5 EGP Eastgroup Properties Inc 10.17 Bn 39.51 14.10 1.63 Bn
6 REXR Rexford Industrial Realty, Inc. 8.74 Bn 43.69 8.72 3.25 Bn
7 FR First Industrial Realty Trust Inc 7.95 Bn 32.11 10.93 2.57 Bn
8 STAG STAG Industrial, Inc. 7.19 Bn 26.29 8.50 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.14 1.14
EV to Cash from Ops. EV/CFO 24.23 24.26
EV to Debt EV to Debt 7.16 3.22
EV to EBIT EV/EBIT 40.23 50.75
EV to EBITDA EV/EBITDA 23.10 19.38
EV to Free Cash Flow [EV/FCF] EV/FCF -193.72 -0.63
EV to Market Cap EV to Market Cap 1.15 1.57
EV to Revenue EV/Rev 16.15 12.09
Price to Book Value [P/B] P/B 2.91 2.55
Price to Earnings [P/E] P/E 39.51 22.14
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.85 -0.46
Dividend Payout Ratio % Div Payout % (Qtr) 120.90 34.94
Dividend per Basic Share Div per Share (Qtr) 5.90 3.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -517.54 25.32
Interest Coverage Int. cover (Qtr) 9.02 3.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 22.10 -38.11
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -94.26 19.56
Dividend Growth (1y) % Div 1y % (Qtr) 10.49 41.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 8.55 27.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 13.42 9.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 8.55 22.14
EBT Growth (1y) % EBT 1y % (Qtr) 13.02 19.88
EPS Growth (1y) % EPS 1y % (Qtr) 4.50 14.36
FCF Growth (1y) % FCF 1y % (Qtr) 78.35 -604.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 13.53 3.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.13 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.30 0.34
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 0.47 1.46
Interest Cover Ratio Int Coverage (Qtr) 9.02 3.92
Times Interest Earned Times Interest Earned (Qtr) 9.02 3.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 70.20 67.77
EBIT Margin % EBIT Margin % (Qtr) 40.14 40.11
EBT Margin % EBT Margin % (Qtr) 35.68 24.24
Gross Margin % Gross Margin % (Qtr) 73.30 76.41
Net Profit Margin % Net Margin % (Qtr) 35.70 22.54