|
Gross Margin
|
| | | | | -140.58% | -132.39% | 97.13% | 92.70% | 92.25% | 89.11% | 88.84% | 91.39% | 92.47% | 92.61% | 90.37% | 86.09% | 91.95% | 87.54% | 85.14% | 91.26% | 89.65% | 92.91% | 88.78% | 92.20% | 93.30% | 97.34% | 72.95% | 91.01% | 88.17% | | | | | | | | | |
|
EBT Margin
|
21.60% | 12.24% | 21.40% | 23.24% | 23.20% | 6,114.49% | 7,554.93% | 9.91% | 237.48% | 126.97% | 362.93% | 287.58% | 241.74% | 246.20% | 92.10% | 217.55% | 134.28% | 309.26% | 296.65% | 258.52% | 310.42% | 316.45% | 301.84% | 291.26% | 319.80% | 394.29% | 340.99% | 381.86% | 358.80% | 303.23% | 383.26% | 169.21% | 336.22% | 218.92% | 241.83% | 248.53% | 268.12% | -294.39% | 339.30% |
|
EBIT Margin
|
26.56% | 17.50% | 26.73% | 28.59% | 27.68% | -20,911.59% | -18,830.99% | -55.13% | -518.96% | -538.47% | -468.99% | -550.45% | -501.63% | -455.19% | -491.62% | -531.53% | -530.73% | -477.44% | -465.52% | -532.77% | -407.36% | -404.50% | -417.03% | -419.99% | -439.83% | -452.44% | -509.28% | -556.78% | -522.79% | -523.17% | 817.45% | 611.44% | 821.98% | 695.31% | 709.03% | 671.71% | 682.53% | 114.10% | 716.65% |
|
EBITDA Margin
|
30.70% | 22.06% | 30.44% | 32.33% | 31.39% | -19,779.71% | -17,905.63% | -46.89% | -490.54% | -508.89% | -444.85% | -523.04% | -478.43% | -431.62% | -460.65% | -504.02% | -509.42% | -453.34% | -443.25% | -512.76% | -393.69% | -389.87% | -402.24% | -402.87% | -423.98% | -436.83% | -488.76% | -534.07% | -506.59% | -505.46% | 831.39% | 629.52% | 836.70% | 709.20% | 722.47% | 687.02% | 695.54% | 129.30% | 730.10% |
|
Operating Margin
|
| | | | | -20,911.59% | -18,830.99% | -55.13% | -518.96% | -538.47% | -468.99% | -550.45% | -501.63% | -455.19% | -491.62% | -531.53% | -530.73% | -477.44% | -465.52% | -532.77% | -407.36% | -404.50% | -417.03% | -419.99% | -439.83% | -452.44% | -509.28% | -556.78% | -522.79% | -523.17% | | | | | | | | | |
|
Net Margin
|
14.53% | 8.91% | 14.86% | 16.24% | 16.24% | 4,284.06% | 5,146.48% | -25.07% | 191.67% | 106.49% | 288.03% | 257.88% | 196.31% | 197.35% | 84.49% | 176.05% | 111.75% | 250.84% | 236.38% | 207.33% | 243.84% | 242.42% | 240.36% | 228.38% | 249.08% | 305.33% | 268.54% | 298.52% | 281.78% | 241.26% | 301.93% | 138.56% | 260.82% | 174.37% | 191.24% | 195.89% | 210.08% | -215.57% | 262.62% |
|
FCF Margin
|
29.44% | 29.22% | 43.55% | 8.80% | 34.14% | 2,678.26% | 10,115.49% | 79.80% | 285.19% | 115.04% | 385.62% | 332.54% | 312.83% | 237.16% | 358.96% | 171.94% | 276.94% | 330.09% | 225.58% | 336.81% | 303.10% | 322.23% | 321.59% | 320.35% | 216.50% | 448.29% | 602.87% | 95.67% | 403.06% | 269.69% | 370.43% | 131.81% | 290.53% | 191.22% | 285.89% | 142.96% | 239.00% | 313.60% | 399.06% |
|
Assets Average
|
| 1,663.58M | 1,706.40M | 1,693.02M | 1,696.64M | 1,727.34M | 1,725.13M | 1,719.65M | 1,703.79M | 1,705.06M | 1,732.02M | 1,754.60M | 1,762.46M | 1,761.28M | 1,773.32M | 1,790.73M | 1,814.58M | 1,946.12M | 2,107.97M | 2,222.23M | 2,360.97M | 2,411.60M | 2,399.14M | 2,418.02M | 2,446.68M | 2,462.40M | 2,500.67M | 2,598.49M | 2,649.87M | 2,664.43M | 2,691.25M | 2,709.18M | 2,747.71M | 2,770.35M | 2,765.01M | 2,775.18M | 2,786.44M | 2,824.61M | 2,774.56M |
|
Equity Average
|
| 142.23M | 144.11M | 144.28M | 146.00M | 150.11M | 153.12M | 152.04M | 150.04M | 151.02M | 154.14M | 160.76M | 168.28M | 174.96M | 180.22M | 182.34M | 186.54M | 192.52M | 195.80M | 198.35M | 197.24M | 199.38M | 205.06M | 208.80M | 198.48M | 180.10M | 165.10M | 160.95M | 171.86M | 177.38M | 173.75M | 182.65M | 196.18M | 199.18M | 210.94M | 217.98M | 221.81M | 231.64M | 240.14M |
|
Invested Capital
|
141.05M | 143.41M | 144.81M | 152.75M | 148.26M | 151.96M | 154.28M | 209.51M | 150.26M | 151.78M | 156.50M | 165.03M | 175.78M | 182.58M | 186.18M | 186.71M | 194.47M | 198.56M | 200.91M | 203.55M | 198.57M | 207.70M | 209.80M | 215.05M | 189.04M | 178.15M | 158.91M | 169.72M | 180.60M | 180.62M | 173.18M | 198.29M | 200.11M | 205.06M | 224.41M | 219.09M | 232.01M | 238.58M | 248.84M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
5.35 | 3.33 | 5.01 | 5.35 | 6.19 | -19.66 | -18.22 | -6.09 | -15.63 | -15.00 | -10.68 | -8.77 | -7.62 | -7.27 | -6.83 | -8.05 | -8.95 | -12.59 | -13.31 | -14.31 | -11.44 | -13.09 | -14.40 | -14.87 | -15.53 | -13.26 | -6.09 | -3.84 | -2.15 | -1.48 | 1.88 | 1.38 | 1.69 | 1.46 | 1.52 | 1.59 | 1.65 | 0.28 | 1.90 |
|
Debt to Equity
|
0.20 | 0.20 | 0.21 | 0.19 | 0.10 | 0.08 | 0.06 | 0.07 | 0.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.18 |
|
Debt Ratio
|
0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.02 |
|
Equity Ratio
|
0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 |
|
Times Interest Earned
|
5.35 | 3.33 | 5.01 | 5.35 | 6.19 | -19.66 | -18.22 | -6.09 | -15.63 | -15.00 | -10.68 | -8.77 | -7.62 | -7.27 | -6.83 | -8.05 | -8.95 | -12.59 | -13.31 | -14.31 | -11.44 | -13.09 | -14.40 | -14.87 | -15.53 | -13.26 | -6.09 | -3.84 | -2.15 | -1.48 | 1.88 | 1.38 | 1.69 | 1.46 | 1.52 | 1.59 | 1.65 | 0.28 | 1.90 |
|
FCF Payout Ratio
|
0.22 | 0.23 | 0.15 | 0.76 | 0.20 | 0.67 | 0.17 | 0.18 | 0.19 | 0.45 | 0.13 | 0.17 | 0.18 | 0.21 | 0.15 | 0.31 | 0.20 | 0.17 | 0.23 | 0.14 | 0.15 | 0.13 | 0.16 | 0.16 | 0.24 | 0.12 | 0.10 | 0.61 | 0.14 | 0.21 | 0.16 | 0.40 | 0.19 | 0.27 | 0.34 | 0.34 | 0.22 | 0.16 | 0.14 |
|
Enterprise Value
|
67.02M | 29.64M | 0.04M | 167.85M | 60.38M | 128.04M | 165.87M | 222.66M | 188.08M | 201.84M | 87.93M | 192.68M | 99.09M | 115.30M | 55.88M | 199.87M | 14.89M | -25.55M | -14.19M | 153.98M | 35.89M | 147.64M | 147.22M | 204.90M | 152.70M | 189.91M | 153.35M | 185.17M | 138.05M | 100.25M | 78.45M | 174.40M | 81.14M | 132.47M | 128.23M | 161.40M | 153.86M | -106.59M | 126.01M |
|
Market Capitalization
|
123.61M | 137.76M | 136.27M | 170.96M | 186.89M | 193.47M | 223.15M | 228.01M | 221.24M | 238.77M | 203.83M | 198.57M | 226.93M | 233.84M | 203.40M | 205.98M | 160.62M | 131.78M | 138.00M | 158.10M | 194.95M | 206.63M | 211.21M | 216.65M | 218.18M | 219.68M | 195.77M | 214.58M | 195.41M | 180.93M | 186.95M | 235.19M | 201.81M | 228.11M | 228.38M | 232.27M | 227.81M | 232.19M | 251.62M |
|
Return on Sales
|
| | | 0.14% | 0.14% | 0.21% | 0.34% | 0.27% | 0.80% | 0.63% | 0.75% | 2.11% | 2.12% | 2.35% | 1.84% | 1.64% | 1.44% | 1.56% | 1.95% | 2.03% | 2.34% | 2.33% | 2.34% | 2.39% | 2.40% | 2.55% | 2.62% | 2.80% | 2.89% | 2.72% | 2.81% | 2.39% | 2.34% | 2.17% | 1.91% | 2.05% | 1.93% | 0.94% | 1.12% |
|
Return on Invested Capital
|
| | | 0.09% | 0.09% | 0.00% | -0.08% | -0.08% | -0.14% | -0.16% | -0.17% | -0.25% | -0.23% | -0.21% | -0.21% | -0.21% | -0.21% | -0.20% | -0.19% | -0.19% | -0.19% | -0.18% | -0.18% | -0.17% | -0.18% | -0.20% | -0.22% | -0.24% | -0.23% | -0.23% | -0.09% | 0.04% | 0.18% | 0.31% | 0.30% | 0.30% | 0.28% | 0.23% | 0.21% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.07% | 0.07% | 0.08% | 0.08% | 0.05% | 0.06% | 0.06% | 0.08% | 0.12% | 0.12% | 0.13% | 0.10% | 0.09% | 0.07% | 0.08% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.16% | 0.17% | 0.18% | 0.17% | 0.15% | 0.16% | 0.14% | 0.13% | 0.12% | 0.10% | 0.11% | 0.10% | 0.05% | 0.06% |