|
Cash & Equivalents
|
55.86M | 107.35M | 135.50M | 2.34M | 125.69M | 64.55M | 56.38M | 3.02M | 31.00M | 34.81M | 113.91M | 3.98M | 125.81M | 116.46M | 146.30M | 3.94M | 144.46M | 155.16M | 149.90M | 2.24M | 157.00M | 56.80M | 61.70M | 2.47M | 65.48M | 29.77M | 42.42M | 2.71M | 34.64M | 54.23M | 75.58M | 36.85M | 94.86M | 70.22M | 80.44M | 47.03M | 53.44M | 320.05M | 107.65M |
|
Cash Due from Bank
|
26.47M | 27.23M | 35.34M | 28.20M | 26.27M | 26.68M | 34.57M | 27.97M | 25.47M | 30.84M | 31.83M | 33.04M | 28.15M | 32.62M | 36.50M | 25.20M | 27.52M | 28.69M | 35.33M | 29.47M | 30.60M | 27.44M | 28.86M | 17.36M | 21.76M | 24.37M | 32.26M | 29.31M | 25.11M | 25.50M | 52.56M | 22.25M | 22.98M | 23.18M | 36.25M | 26.22M | 32.09M | 35.83M | 32.45M |
|
Short-term Investments
|
0.73M | 0.77M | 0.72M | 0.77M | 0.83M | 0.88M | 0.91M | 2.34M | 2.15M | 2.11M | 1.99M | 1.91M | 2.03M | 2.08M | 1.23M | 2.17M | 1.27M | 2.17M | 2.29M | 1.88M | 2.06M | 2.19M | 2.29M | 9.27M | | | | 26.71M | 22.71M | 26.45M | 32.92M | 23.94M | 25.81M | 25.42M | 19.71M | 23.83M | 20.51M | 18.73M | 17.97M |
|
Cash & Current Investments
|
56.59M | 108.12M | 136.22M | 3.11M | 126.51M | 65.42M | 57.29M | 5.35M | 33.16M | 36.93M | 115.90M | 5.89M | 127.84M | 118.54M | 147.53M | 6.11M | 145.73M | 157.33M | 152.19M | 4.12M | 159.06M | 58.99M | 63.99M | 11.74M | 65.48M | 29.77M | 42.42M | 29.41M | 57.35M | 80.68M | 108.50M | 60.79M | 120.67M | 95.64M | 100.16M | 70.86M | 73.95M | 338.78M | 125.61M |
|
Interest Deposits
|
29.39M | 80.12M | 100.16M | 45.96M | 99.41M | 37.86M | 21.81M | 2.76M | 5.53M | 3.98M | 82.08M | 96.93M | 97.66M | 83.84M | 109.80M | 96.70M | 116.94M | 126.47M | 114.58M | 79.07M | 126.40M | 29.36M | 32.84M | 9.62M | 43.73M | 5.40M | 10.16M | 26.56M | 9.53M | 28.73M | 23.02M | 14.60M | 71.88M | 47.03M | 44.19M | 20.81M | 21.35M | 284.23M | 75.20M |
|
Fed Funds Sold
|
4.18M | 4.49M | 4.49M | 4.04M | 3.60M | 3.76M | 3.50M | 5.78M | 3.10M | 5.82M | 3.14M | 3.14M | 3.14M | 3.09M | 3.09M | 3.10M | 3.10M | 3.15M | 3.15M | 3.15M | 3.16M | 3.56M | 3.56M | 4.22M | 3.58M | 5.90M | 3.87M | 8.20M | 7.91M | 6.33M | 4.05M | 5.50M | 4.07M | 5.51M | 4.19M | 9.12M | 8.04M | 6.83M | 5.52M |
|
Securities - Tradable
|
324.48M | 300.28M | 303.26M | 303.40M | 302.58M | 324.29M | 312.23M | 293.09M | 278.98M | 265.16M | 246.47M | 242.26M | 266.72M | 269.29M | 267.53M | 284.09M | 299.07M | 317.06M | 396.30M | 554.61M | 626.20M | 687.59M | 761.53M | 792.03M | 746.34M | 693.00M | 640.35M | 632.59M | 626.05M | 604.31M | 569.00M | 583.99M | 566.03M | 550.93M | 554.58M | 531.44M | 528.33M | 287.33M | 280.51M |
|
Securities - Held-to-maturity
|
4.58M | 3.52M | 4.50M | 4.71M | 3.72M | 4.93M | 3.87M | 3.78M | 3.64M | 3.81M | 4.20M | 4.88M | 3.86M | 4.09M | 3.42M | 3.12M | 3.00M | 3.60M | 3.05M | 2.47M | 2.45M | 2.98M | 3.18M | 3.79M | 3.58M | 2.94M | 3.21M | 2.42M | 1.93M | 1.80M | 1.80M | 0.79M | 0.79M | 0.66M | 0.66M | 0.81M | 0.81M | 0.68M | 0.68M |
|
Loans - Gross
|
1,186.89M | 1,201.16M | 1,216.57M | 1,200.29M | 1,234.25M | 1,252.65M | 1,288.81M | 1,311.82M | 1,319.91M | 1,334.44M | 1,320.64M | 1,311.91M | 1,299.04M | 1,288.37M | 1,306.64M | 1,309.22M | 1,320.46M | 1,498.00M | 1,538.49M | 1,536.46M | 1,580.95M | 1,558.00M | 1,516.67M | 1,518.25M | 1,566.53M | 1,617.56M | 1,742.76M | 1,829.45M | 1,873.70M | 0.27M | 2.17M | 1,972.66M | 2,003.61M | 1.35M | 0.56M | 2,071.42M | 2,097.64M | 2,132.41M | 2,202.36M |
|
Loans - Loss Allowance
|
14.53M | 14.67M | 15.32M | 14.25M | 14.96M | 15.10M | 15.69M | 21.16M | 21.39M | 19.64M | 19.64M | 18.94M | 19.75M | 19.66M | 23.92M | 23.48M | 26.23M | 24.13M | 24.59M | 20.92M | 20.91M | 20.68M | 20.94M | 21.02M | 19.93M | 17.48M | 18.63M | 19.66M | 20.07M | 20.17M | 20.25M | 22.52M | 20.47M | 21.03M | 21.44M | 21.39M | 22.52M | 22.66M | 23.64M |
|
Loans - Net
|
1,172.37M | 1,186.49M | 1,201.24M | 1,186.04M | 1,219.29M | 1,237.54M | 1,273.12M | 1,290.66M | 1,298.52M | 1,314.80M | 1,301.00M | 1,292.96M | 1,279.29M | 1,268.71M | 1,282.71M | 1,285.74M | 1,294.23M | 1,473.87M | 1,513.90M | 1,515.54M | 1,560.04M | 1,537.32M | 1,495.73M | 51.19M | 1,546.60M | 1,600.08M | 1,724.12M | 28.06M | 1,853.63M | 1,873.73M | 1,910.44M | 1,950.15M | 1.90M | 1,990.44M | 2,007.51M | 2,050.03M | 2,075.11M | 2,109.75M | 2,178.71M |
|
Loans
|
| | | 0.41M | | | | 0.54M | | | | 0.50M | | | | 1.20M | | | | 0.20M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
28.62M | 29.71M | 29.08M | 28.92M | 28.21M | 27.84M | 27.37M | 26.66M | 26.14M | 26.05M | 25.51M | 24.98M | 24.28M | 23.61M | 22.96M | 22.42M | 21.78M | 21.39M | 20.89M | 20.12M | 19.54M | 19.09M | 18.37M | 17.97M | 17.26M | 16.81M | 16.58M | 16.11M | 15.87M | 15.50M | 15.04M | 14.57M | 14.18M | 14.73M | 14.91M | 16.38M | 16.22M | 15.44M | 15.38M |
|
Goodwill
|
21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M |
|
Intangibles
|
3.67M | 3.43M | 3.18M | 2.94M | 2.72M | 2.51M | 2.29M | 2.08M | 1.89M | 1.71M | 1.53M | 1.35M | 1.19M | 1.04M | 0.89M | 0.74M | 0.61M | 0.49M | 0.37M | 0.26M | 0.16M | 0.07M | 0.03M | 0.01M | 0.00M | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
25.50M | 25.25M | 25.01M | 24.77M | 24.54M | 24.33M | 24.12M | 23.91M | 23.71M | 23.53M | 23.35M | 23.18M | 23.01M | 22.86M | 22.71M | 22.57M | 22.43M | 22.32M | 22.20M | 22.08M | 21.98M | 21.89M | 21.85M | 21.84M | 21.83M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M | 21.82M |
|
Other Non-Current Assets
|
| | | 0.82M | | | | 1.04M | | | | 1.07M | | | | 1.27M | | | | 1.42M | | | | 1.52M | | | | 1.73M | | | | 1.85M | | | | 1.98M | | | |
|
Assets
|
1,643.23M | 1,683.93M | 1,728.87M | 1,657.18M | 1,736.10M | 1,718.57M | 1,731.68M | 1,707.62M | 1,699.95M | 1,710.17M | 1,753.86M | 1,755.34M | 1,769.57M | 1,753.00M | 1,793.64M | 1,787.83M | 1,841.33M | 2,050.92M | 2,165.01M | 2,279.45M | 2,442.49M | 2,380.71M | 2,417.57M | 2,418.47M | 2,474.89M | 2,449.91M | 2,551.42M | 2,645.55M | 2,654.18M | 2,674.67M | 2,707.83M | 2,710.53M | 2,784.89M | 2,755.81M | 2,774.22M | 2,776.15M | 2,796.72M | 2,852.49M | 2,696.63M |
|
Accounts Payables
|
1,434.25M | 1,467.92M | 1,508.94M | 1,456.34M | 1,544.25M | 1,525.04M | 1,537.02M | 1,467.45M | 1,518.20M | 1,478.91M | 1,576.00M | 1,569.24M | 1,566.50M | 1,541.14M | 1,576.51M | 1,572.14M | 1,608.10M | 1,811.26M | 1,924.19M | 2,037.77M | 2,210.38M | 2,138.19M | 2,173.82M | 2,155.43M | 2,249.59M | 2,182.79M | 2,332.54M | 2,327.23M | 2,332.43M | 2,390.19M | 2,473.50M | 2,429.43M | 2,480.77M | 2,415.92M | 2,451.12M | 2,396.88M | 2,433.40M | 2,468.96M | 2,358.52M |
|
Dividends payables
|
1.22M | 1.22M | 1.22M | 1.23M | 1.23M | 1.23M | 1.23M | 1.23M | 1.24M | 1.25M | 1.25M | 1.25M | 1.26M | 1.26M | 1.26M | 1.26M | 1.27M | 1.25M | 1.23M | 1.21M | 1.21M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.46M | 1.46M | 1.46M | 1.46M | 1.47M | 1.47M | 1.47M | | | | | |
|
Payables
|
1,435.47M | 1,469.14M | 1,510.17M | 1,457.57M | 1,545.48M | 1,526.27M | 1,538.25M | 1,468.68M | 1,519.44M | 1,480.16M | 1,577.25M | 1,570.49M | 1,567.76M | 1,542.40M | 1,577.77M | 1,573.40M | 1,609.37M | 1,812.50M | 1,925.42M | 2,038.99M | 2,211.59M | 2,139.63M | 2,175.27M | 2,156.88M | 2,251.04M | 2,184.24M | 2,333.99M | 2,328.68M | 2,333.89M | 2,391.66M | 2,474.96M | 2,430.90M | 2,482.24M | 2,417.39M | 2,451.12M | 2,396.88M | 2,433.40M | 2,468.96M | 2,358.52M |
|
Capital Leases
|
2.84M | 4.82M | 4.77M | 4.72M | 4.67M | 4.62M | 4.57M | 4.52M | 4.46M | 4.41M | 4.36M | 4.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
28.82M | 28.78M | 30.00M | 27.61M | 15.21M | 11.94M | 10.00M | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.15M | 44.00M |
|
Operating Leases
|
| | | | | | | | | | | | 8.40M | 8.25M | 8.12M | 8.08M | 7.92M | 7.75M | 7.58M | 7.26M | 7.46M | 7.41M | 7.23M | 7.38M | 7.19M | 7.00M | 6.81M | 6.62M | 6.43M | 6.23M | 6.03M | 5.83M | 6.20M | 6.01M | 5.82M | 5.63M | 5.52M | 5.32M | 5.12M |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 9.50M | | | | 26.76M | 22.78M | 26.45M | 32.92M | 23.98M | 25.81M | 25.43M | 19.74M | 23.85M | 20.59M | 18.82M | 18.06M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 2,197.52M | | | | 2,452.40M | 2,454.07M | 2,470.80M | 2,504.85M | 2,491.31M | 2,561.95M | 2,529.16M | 2,533.82M | 2,536.99M | 2,547.82M | 2,598.71M | 2,433.27M |
|
Total Liabilities
|
1,502.18M | 1,540.52M | 1,584.05M | 1,513.43M | 1,587.84M | 1,566.61M | 1,577.40M | 1,557.81M | 1,549.69M | 1,558.39M | 1,597.37M | 1,590.31M | 1,598.04M | 1,574.61M | 1,611.60M | 1,605.20M | 1,650.88M | 1,856.33M | 1,968.01M | 2,079.75M | 2,247.71M | 2,176.74M | 2,211.52M | 2,207.02M | 2,289.39M | 2,275.22M | 2,395.90M | 2,479.16M | 2,476.84M | 2,497.25M | 2,537.77M | 2,515.29M | 2,587.76M | 2,554.59M | 2,553.56M | 2,560.84M | 2,568.42M | 2,617.52M | 2,451.33M |
|
Total Debt
|
28.82M | 28.78M | 30.00M | 27.61M | 15.21M | 11.94M | 10.00M | 10.00M | 10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.15M | 44.00M |
|
Common Equity
|
141.05M | 143.41M | 144.81M | 143.75M | 148.26M | 151.96M | 154.28M | 149.81M | 150.26M | 151.78M | 156.50M | 165.03M | 171.53M | 178.39M | 182.04M | 182.63M | 190.45M | 194.59M | 197.00M | 199.70M | 194.78M | 203.98M | 206.14M | 211.46M | 185.51M | 174.69M | 155.52M | 166.39M | 177.34M | 177.43M | 170.06M | 195.24M | 197.13M | 201.22M | 220.65M | 215.31M | 228.31M | 234.97M | 245.31M |
|
Shareholder's Equity
|
141.05M | 143.41M | 144.81M | 143.75M | 148.26M | 151.96M | 154.28M | 149.81M | 150.26M | 151.78M | 156.50M | 165.03M | 171.53M | 178.39M | 182.04M | 182.63M | 190.45M | 194.59M | 197.00M | 199.70M | 194.78M | 203.98M | 206.14M | 211.46M | 185.51M | 174.69M | 155.52M | 166.39M | 177.34M | 177.43M | 170.06M | 195.24M | 197.13M | 201.22M | 220.65M | 215.31M | 228.31M | 234.97M | 245.31M |
|
Liabilities and Shareholders Equity
|
1,643.23M | 1,683.93M | 1,728.87M | 1,657.18M | 1,736.10M | 1,718.57M | 1,731.68M | 1,707.62M | 1,699.95M | 1,710.17M | 1,753.86M | 1,755.34M | 1,769.57M | 1,753.00M | 1,793.64M | 1,787.83M | 1,841.33M | 2,050.92M | 2,165.01M | 2,279.45M | 2,442.49M | 2,380.71M | 2,417.57M | 2,418.47M | 2,474.89M | 2,449.91M | 2,551.42M | 2,645.55M | 2,654.18M | 2,674.67M | 2,707.83M | 2,710.53M | 2,784.89M | 2,755.81M | 2,774.22M | 2,776.15M | 2,796.72M | 2,852.49M | 2,696.63M |
|
Treasury Shares
|
0.02M | 0.02M | 0.61M | 612.00 | 0.02M | 0.02M | 0.57M | 0.00M | 0.02M | 0.02M | 0.50M | 0.00M | 272.00 | 272.00 | 272.00 | 0.45M | 0.00M | 0.06M | 0.19M | 0.64M | 0.02M | 0.03M | 0.03M | 0.64M | 0.02M | 0.02M | 0.02M | 0.62M | 0.00M | 0.00M | 0.00M | 0.57M | 0.00M | 0.00M | 0.00M | 0.56M | 0.07M | 0.07M | 0.52M |
|
Retained Earnings
|
120.46M | 120.86M | 122.38M | 124.11M | 125.86M | 127.58M | 130.01M | 128.45M | 131.69M | 132.97M | 138.65M | 143.13M | 146.34M | 150.06M | 150.76M | 153.70M | 154.93M | 159.50M | 163.99M | 168.01M | 173.32M | 178.67M | 183.87M | 188.88M | 194.29M | 200.87M | 205.87M | 211.86M | 216.59M | 221.41M | 227.60M | 229.93M | 235.51M | 239.02M | 243.27M | 247.71M | 252.19M | 244.21M | 250.37M |