|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.67M | 0.64M | 0.59M | 0.60M | 0.58M | 0.57M | 0.54M | 0.54M | 0.53M | 0.53M | 0.47M | 0.47M | 0.47M | 0.47M | 0.42M | 0.44M | 0.47M | 0.47M | 0.46M | 0.50M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | | | 0.00M | 0.07M | 0.05M | 0.02M | -0.14M | 0.07M | 0.01M | | -0.05M | | -0.00M | -0.02M | | 0.08M | 0.00M | | 0.01M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.94M | 13.18M | 9.72M | 8.32M | 3.90M | 1.67M | -5.23M | 5.48M | 0.21M | 1.11M | 1.75M | 3.50M | 1.68M | 2.19M | 0.09M | 7.91M | 2.02M | 2.82M | 4.44M | 4.81M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.21M | 9.21M | 9.17M | 8.88M | 5.98M | 11.90M | 14.80M | 2.36M | 10.69M | 7.18M | 9.40M | 3.62M | 7.93M | 6.49M | 9.16M | 6.24M | 7.18M | 9.75M | 12.24M | 16.33M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.19M | 0.10M | 0.04M | -0.36M | -1.15M | 0.00M | | 0.20M | -0.66M | | | 1.88M | -0.51M | -0.60M | -0.68M | 1.99M | -0.51M | -0.59M | -0.18M | -0.16M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.19M | 0.56M | 0.19M | 0.20M | | | | | | | | | | | | | | | 0.03M | 0.03M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.67M | 0.64M | 0.59M | 0.60M | 0.58M | 0.57M | 0.54M | 0.54M | 0.53M | 0.53M | 0.47M | 0.47M | 0.47M | 0.47M | 0.42M | 0.44M | 0.47M | 0.47M | 0.46M | 0.50M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.01M | 1.02M | 0.02M | 8.29M | 0.02M | 10.35M | -10.24M | 0.52M | 0.64M | 1.33M | -2.93M | 3.08M | 1.92M | -2.32M | 0.50M | 2.02M | -0.06M | -1.63M | 0.18M | 5.65M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 44.24M | -22.84M | -41.19M | 1.59M | 48.37M | 51.89M | 125.30M | 86.80M | 44.11M | 20.45M | 37.21M | 42.38M | 31.18M | 8.36M | 17.78M | 43.14M | 26.18M | 35.78M | 70.03M | 70.10M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.17M | 0.28M | -0.17M | 0.01M | 0.12M | 0.31M | -0.02M | 0.29M | 0.16M | 0.01M | 0.00M | 0.08M | 1.02M | 0.61M | 1.92M | 0.33M | 0.36M | 0.40M | 0.60M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | -0.13M | 0.13M | 0.08M | 0.12M | | | 0.20M | | 0.15M | | 0.13M | | 0.18M | 0.17M | 0.04M | 0.16M | 0.19M | | 0.07M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 39.22M | -39.22M | | 143.19M | 58.97M | -5.56M | 19.20M | -70.28M | 15.90M | 127.20M | -96.42M | -45.07M | 17.09M | | | 11.65M | 13.63M | 227.31M | 5.57M | 274.31M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -130.41M | -35.80M | -38.47M | -37.81M | -44.98M | -25.27M | -105.33M | -77.04M | -29.92M | -4.77M | -19.15M | -28.54M | -17.87M | 4.23M | -1.21M | -42.88M | -11.63M | 208.70M | -57.53M | -71.21M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 159.59M | -14.72M | 46.50M | 15.67M | 35.19M | -95.11M | 83.53M | -57.83M | -44.51M | -35.63M | 37.60M | -65.15M | 34.25M | -42.19M | 30.07M | -66.32M | 61.51M | 16.01M | 23.19M | -99.68M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.76M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.57M | | | | 5.74M | 39.31M | 50.76M | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.08M | 0.11M | 0.12M | 0.10M | 0.11M | 0.10M | 0.17M | 0.25M | 0.09M | 0.09M | 0.14M | 0.10M | 0.11M | 0.08M | 0.15M | 0.08M | 0.23M | 0.07M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.80M | 0.24M | 0.00M | 0.57M | 0.69M | | | 0.24M | 0.10M | | | 0.22M | 0.08M | | 0.01M | 0.25M | 0.09M | 0.01M | 0.01M | 0.29M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.21M | 1.21M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.45M | 1.46M | 1.46M | 1.46M | 1.46M | 1.47M | 1.47M | 2.95M | 1.48M | 1.53M | 1.53M | 1.63M | 1.63M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 170.66M | -73.61M | 34.20M | -5.78M | 77.50M | -22.35M | 103.19M | 88.13M | -1.99M | 17.18M | 31.11M | -13.81M | 67.95M | -35.37M | 2.27M | 3.24M | 10.85M | 48.17M | -167.11M | -2.67M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 48.46M | -100.20M | 4.90M | -34.72M | 38.50M | -35.72M | 12.65M | 13.45M | -21.23M | 19.59M | 21.35M | -38.73M | 58.02M | -24.64M | 10.22M | -33.41M | 6.40M | 266.62M | -212.41M | -57.55M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.12M | 9.03M | 8.89M | 9.05M | 5.97M | 11.78M | 14.49M | 2.38M | 10.40M | 7.02M | 9.38M | 3.62M | 7.85M | 5.47M | 8.55M | 4.32M | 6.85M | 9.39M | 11.84M | 15.73M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 48.46M | -100.20M | 4.90M | -34.72M | 38.50M | -35.72M | 12.65M | 13.45M | -21.23M | 19.59M | 21.35M | -38.73M | 58.02M | -24.64M | 10.22M | -33.41M | 6.40M | 266.62M | -212.41M | -57.55M |