Chemung Financial Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 2.45M1.12M0.96M0.83M2.75M3.98M1.57M2.44M9.02M3.15M5.95M0.50M0.02M-0.55M3.42M-0.05M
Revenue 48.86M54.17M61.38M64.03M64.71M76.32M71.09M8.32M8.80M9.32M9.50M9.49M11.07M10.28M10.46M11.57M
Interest income
Interest income - Loans 36.09M35.06M43.18M45.30M45.14M47.14M48.27M49.68M52.84M57.84M58.24M59.09M58.86M68.05M97.23M112.13M
Interest income - Investments 1.67M1.16M0.52M0.17M0.11M0.06M
Interest Income - Debt Securities 7.14M6.33M5.87M5.36M5.41M6.44M5.82M5.85M6.06M6.09M6.20M6.51M8.94M12.10M14.28M13.03M
Interest Income - Deposits 0.13M0.17M0.21M0.15M0.04M0.06M0.08M0.31M0.56M0.76M2.27M0.75M0.15M0.26M0.53M1.40M
Interest Income - Fed Funds 0.00M
Interest Income - Total 44.49M42.75M50.65M52.08M50.66M53.21M54.24M56.17M60.05M64.55M66.93M66.91M69.01M81.47M113.07M127.56M
Interest expenses
Interest Expense - Deposits 8.43M5.62M4.28M3.18M2.35M2.04M2.00M2.17M2.17M3.32M6.17M3.83M3.28M6.66M35.93M50.05M
Interest Expense - Debt 0.95M0.95M1.07M1.06M0.82M0.75M0.75M0.82M0.42M0.61M0.16M0.14M0.64M2.69M3.45M
Interest Expense - Fed Funds 1.95M1.64M1.38M0.99M0.86M0.85M0.85M0.85M0.48M0.14M
Interest Expenses 11.33M8.22M6.73M5.23M4.03M3.65M3.60M3.84M3.07M4.07M6.32M3.99M3.42M7.30M38.62M53.51M
Interest Income - Net 33.16M34.53M43.92M46.84M46.63M49.57M50.64M52.33M56.99M60.48M60.61M62.92M65.59M74.18M74.46M74.06M
Non-interest income
Interest Income - Total 30.71M33.41M42.96M46.01M43.88M45.59M49.07M49.89M47.97M57.33M54.67M58.68M65.57M74.73M71.19M74.11M
Service Charges 5.26M4.55M4.28M4.24M4.71M5.28M4.89M5.09M4.96M
Investment Gain (Loss) 0.78M0.45M1.11M0.30M0.02M6.87M0.37M0.99M0.11M0.02M-0.04M
Investment Banking Income 0.26M0.24M0.18M0.48M0.50M0.30M0.29M0.33M0.26M0.35M0.25M1.73M1.07M0.11M0.14M0.21M
Income - Trust 8.09M10.50M6.71M6.83M7.34M7.75M8.52M8.32M8.80M
Card Income 0.18M0.20M0.23M2.56M3.36M3.31M4.03M3.76M
Other Non-Interest Income 3.30M4.17M5.07M4.50M2.39M4.28M2.91M2.83M2.57M5.92M1.98M7.38M3.38M2.90M5.28M2.78M
Non-Interest Income 15.71M19.64M17.46M17.19M18.08M26.76M20.45M21.15M20.49M23.07M20.07M21.12M23.87M21.44M24.55M23.23M
Operating Items
Amortization - Intangibles 1.13M1.19M1.38M1.27M1.10M1.31M1.14M1.00M1.15M1.15M1.15M1.06M1.06M1.07M1.03M1.01M
Depreciation & Amortization - Total 2.00M1.95M2.12M2.21M2.33M2.97M2.98M2.97M2.83M2.55M2.50M2.08M1.67M1.91M1.73M1.66M
Research & Development 4.08M3.36M3.92M4.42M4.75M6.39M6.59M6.59M6.54M7.00M7.39M7.58M8.52M8.92M9.84M10.09M
Wages, Salaries and Other -15.06M15.34M17.14M18.92M19.36M21.32M21.22M20.95M21.48M22.32M23.42M24.25M24.41M25.05M26.83M28.46M
Rent Expense 4.28M4.33M5.02M5.16M5.50M7.10M7.01M6.84M6.26M6.55M5.97M5.88M5.87M5.54M5.64M5.83M
Pension (IS) 5.62M5.94M5.73M5.91M4.85M5.51M5.52M5.90M-1.02M-1.58M-1.65M-0.68M-0.91M
Restructuring Costs 0.48M2.26M0.03M1.39M0.12M
Other Operating Expenses 28.96M27.71M31.54M34.98M35.44M43.90M38.86M40.21M38.13M40.67M39.84M40.40M39.62M42.92M47.04M49.67M
Operating Expenses 39.32M37.84M44.85M46.80M49.40M60.48M55.43M56.61M53.76M56.77M55.70M55.94M55.68M59.28M64.24M67.25M
Operating Income 5.17M5.29M5.58M4.27M4.03M-48.96M-45.65M-48.31M-46.98M-47.62M-45.65M-50.00M-54.83M
EBIT 18.43M5.17M5.29M5.58M4.27M4.03M17.69M-48.96M-45.65M-48.31M-46.98M-47.62M-45.65M-50.00M-54.83M83.59M
Non-operating items
Other Non Operating Income 0.47M
Net income details
EBT 7.09M15.21M15.57M16.41M12.55M11.87M14.09M14.43M14.69M23.64M19.04M23.87M33.76M36.89M31.50M30.09M
Tax Provisions 1.86M5.11M5.03M5.38M3.82M3.71M4.66M4.40M7.26M4.01M3.43M4.61M7.33M8.11M6.50M6.41M
Profit After Tax 5.23M10.10M10.54M11.02M8.73M8.16M9.43M10.03M7.43M19.63M15.61M19.26M26.43M28.78M25.00M23.67M
Equity Income 3.87M3.31M7.01M0.04M0.08M2.00M0.08M0.09M0.25M-0.35M0.10M0.18M
Income from Continuing Operations 5.23M10.10M10.54M11.02M8.73M8.16M9.43M10.03M7.43M19.63M15.61M19.26M26.43M28.78M25.00M23.67M
Consolidated Net Income 5.23M10.10M10.54M11.02M8.73M8.16M9.43M10.03M7.43M19.63M15.61M19.26M26.43M28.78M25.00M23.67M
Income towards Parent Company 5.23M10.10M10.54M11.02M8.73M8.16M9.43M10.03M7.43M19.63M15.61M19.26M26.43M28.78M25.00M23.67M
Net Income towards Common Stockholders 5.23M10.10M10.54M11.02M8.73M8.16M9.43M10.03M7.43M19.63M15.61M19.26M26.43M28.78M25.00M23.67M
Additional items
EPS (Basic) 1.452.802.402.381.871.742.002.111.554.063.214.015.646.135.284.96
EPS (Weighted Average and Diluted) 4.015.646.135.284.96
Shares Outstanding (Weighted Average) 3.52M4.57M4.57M4.59M4.62M4.70M4.74M4.81M4.85M4.66M4.66M4.68M4.72M4.76M
Shares Outstanding (Diluted Average) 4.80M4.68M4.69M4.73M4.77M
Tax Rate 26.23%33.57%32.32%32.82%30.45%31.26%33.06%30.52%49.43%16.96%18.03%19.30%21.73%21.97%20.64%21.32%