|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.26M | -0.15M | 0.36M | 0.07M | -1.15M | -1.74M | 1.25M | 1.08M | 0.28M | 0.24M | 0.45M | 2.44M | -2.04M | 0.88M | -0.60M | 0.54M | 1.09M | 1.15M | 1.06M | 1.14M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.45M | | 1.24M | -0.80M | | | | 0.70M | 1.13M | | | 0.99M | | | | 3.00M | | | | 9.80M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.62M | 14.69M | 14.65M | 14.90M | 14.48M | 15.39M | 17.67M | 20.51M | 22.29M | 23.79M | 25.03M | 26.11M | 27.20M | 27.51M | 28.61M | 28.80M | 28.10M | 29.43M | 31.03M | 31.81M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.31M | 1.95M | 1.36M | -1.18M | 2.69M | 1.19M | 1.52M | -2.17M | 1.74M | 3.63M | 1.59M | 9.41M | 1.58M | 3.25M | 1.89M | -2.83M | 3.02M | 1.85M | 1.77M | 0.31M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.08M | 0.14M | 0.10M | 0.12M | 0.19M | 0.13M | 0.21M | 0.37M | 0.44M | 0.38M | 0.33M | 0.85M | 1.12M | 0.67M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.74M | 16.95M | 17.63M | 17.69M | 17.46M | 18.54M | 21.00M | 24.48M | 26.23M | 27.80M | 29.02M | 30.03M | 31.22M | 31.39M | 32.36M | 32.60M | 31.70M | 33.03M | 33.88M | 34.22M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.92M | 0.83M | 0.77M | 0.76M | 0.75M | 0.77M | 1.80M | 3.33M | 5.39M | 8.47M | 10.72M | 11.35M | 12.14M | 12.71M | 13.01M | 12.19M | 11.16M | 11.08M | 10.17M | 9.39M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.13M | 0.20M | 0.28M | 0.90M | 0.73M | 0.28M | 0.79M | 0.98M | 0.91M | 0.97M | 0.58M | 0.72M | 1.15M | 1.02M | 0.98M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.95M | 0.87M | 0.80M | 0.80M | 0.78M | 0.90M | 2.01M | 3.61M | 6.28M | 9.20M | 11.00M | 12.13M | 13.13M | 13.62M | 13.97M | 12.78M | 11.88M | 12.23M | 11.20M | 10.38M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.79M | 16.08M | 16.83M | 16.89M | 16.68M | 17.64M | 18.99M | 20.87M | 19.95M | 38.54M | 18.02M | 17.90M | 18.09M | 17.76M | 18.39M | 19.82M | 19.82M | 20.81M | 22.69M | 23.84M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 16.05M | 32.27M | 48.75M | 16.82M | 17.82M | 19.39M | 17.73M | 19.79M | 19.67M | 18.36M | 17.57M | 15.60M | 20.13M | 16.88M | 17.82M | 19.27M | 18.73M | 19.66M | 21.62M | 22.71M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | | -35.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.24M | 0.19M | 0.07M | 0.03M | 0.01M | 0.00M | 0.01M | 0.02M | 0.07M | 0.05M | 0.03M | 0.04M | 0.09M | 0.05M | 0.04M | 0.05M | 0.08M | 0.09M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.23M | 0.01M | -0.60M | 0.01M | 0.01M | 0.01M | 2.87M | 0.01M | 0.17M | 0.01M | 0.01M | 0.01M | 0.57M | 0.52M | 2.75M | 0.01M | 0.01M | 0.35M | 0.01M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 5.62M | 6.49M | 5.97M | 5.79M | 5.66M | 5.32M | 5.04M | 5.42M | 5.42M | 5.45M | 7.81M | 5.87M | 5.66M | 5.60M | 5.92M | 6.06M | 5.89M | -10.71M | 6.09M | 6.67M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.26M | 0.27M | 0.04M | -0.03M | 0.01M | 0.00M | 0.27M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.26M | 0.25M | 0.25M | 0.25M | 0.25M | 0.21M | 0.08M | 0.07M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.37M | 0.41M | 0.41M | 0.48M | 0.44M | 0.41M | 0.49M | 0.57M | 0.42M | 0.46M | 0.35M | 0.50M | 0.40M | 0.40M | 0.40M | 0.46M | 0.37M | 0.46M | 0.40M | 0.47M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.00M | 2.05M | 2.21M | 2.26M | 2.19M | 2.47M | 2.09M | 2.18M | 2.38M | 2.47M | 2.48M | 2.51M | 2.57M | 2.30M | 2.57M | 2.66M | 2.53M | 2.56M | 2.53M | 2.42M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.45M | 0.54M | 0.54M | 6.36M | 6.22M | 0.66M | 0.44M | 6.22M | 6.78M | 0.60M | 0.55M | 25.24M | 7.02M | 0.56M | 7.17M | 26.82M | 0.64M | 7.58M | 7.92M | -20.01M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.52M | 1.49M | 1.43M | 1.43M | 1.43M | 1.37M | 1.27M | 1.47M | 1.47M | 1.44M | 1.34M | 1.40M | 1.49M | 1.45M | 1.42M | 1.47M | 1.53M | 1.43M | 1.37M | 1.48M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.39M | -0.39M | -0.39M | -0.41M | -0.41M | -0.40M | -0.41M | -0.42M | -0.17M | -0.17M | -0.17M | -0.15M | -0.23M | -0.23M | -0.23M | -0.22M | -0.11M | -0.11M | -0.11M | -0.11M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.46M | 9.90M | 10.05M | 10.21M | 10.62M | 10.10M | 10.73M | 11.48M | 11.57M | 11.54M | 11.50M | 12.43M | 12.23M | 12.08M | 12.12M | 13.23M | 12.49M | 13.32M | 13.34M | 14.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.35M | 13.85M | 14.10M | 14.38M | 14.67M | 14.34M | 14.58M | 15.69M | 15.84M | 15.91M | 15.67M | 16.83M | 16.70M | 16.22M | 16.51M | 17.82M | 16.93M | 17.77M | 17.64M | 18.39M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.14M | -14.14M | -13.06M | -15.49M | -14.88M | -14.52M | -14.64M | -15.66M | -14.94M | -16.22M | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -13.14M | -14.14M | -13.06M | -15.49M | -14.88M | -14.52M | -14.64M | -15.66M | -14.94M | -16.22M | 20.71M | 16.78M | 22.22M | 19.89M | 21.21M | 20.28M | 19.57M | 3.42M | 21.26M | 21.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.31M | 8.87M | 8.35M | 8.23M | 8.82M | 10.36M | 8.19M | 9.52M | 9.26M | 7.89M | 9.71M | 4.64M | 9.09M | 6.26M | 7.23M | 7.50M | 7.69M | -8.81M | 10.07M | 10.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.78M | 2.08M | 1.70M | 1.78M | 1.95M | 2.34M | 1.74M | 2.08M | 1.99M | 1.61M | 2.06M | 0.84M | 2.04M | 1.27M | 1.51M | 1.59M | 1.66M | -2.36M | 2.27M | 3.25M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.01M | 0.04M | -0.11M | -0.24M | -0.09M | 0.10M | 0.07M | -0.10M | -0.07M | 0.20M | 0.10M | 0.01M | 0.12M | -0.05M | -0.05M | 0.11M | 0.14M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.53M | 6.79M | 6.65M | 6.45M | 6.87M | 8.02M | 6.45M | 7.44M | 7.27M | 6.28M | 7.65M | 3.80M | 7.05M | 4.99M | 5.72M | 5.91M | 6.02M | -6.45M | 7.79M | 7.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39 | 1.45 | 1.42 | 1.38 | 1.46 | 1.72 | 1.37 | 1.58 | 1.54 | 1.33 | 1.61 | 0.80 | 1.48 | 1.05 | 1.19 | 1.24 | 1.26 | -1.35 | 1.62 | 1.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39 | 1.45 | 1.42 | 1.38 | 1.46 | 1.72 | 1.37 | 1.58 | 1.54 | 1.33 | 1.61 | 0.80 | 1.48 | 1.05 | 1.19 | 1.24 | 1.26 | -1.35 | 1.62 | 1.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.69M | 4.68M | 4.68M | 4.68M | 4.69M | 4.69M | 4.69M | 4.69M | 4.72M | 4.72M | 4.74M | 4.73M | 4.76M | 4.77M | 4.77M | 4.77M | 4.79M | 4.80M | 4.81M | 4.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 4.69M | 4.68M | 4.68M | 4.68M | 4.69M | 4.69M | 4.69M | 4.69M | 4.72M | 4.73M | 4.74M | 4.73M | 4.76M | 4.77M | 4.77M | 4.77M | 4.79M | 4.81M | 4.80M | 4.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -12.77M | -13.73M | -12.65M | -15.01M | -14.45M | -14.11M | -14.15M | -15.10M | -14.52M | -15.76M | 21.06M | 17.27M | 22.62M | 20.28M | 21.61M | 20.74M | 19.94M | 3.87M | 21.66M | 21.84M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 21.45% | 23.39% | 20.37% | 21.59% | 22.12% | 22.56% | 21.25% | 21.83% | 21.46% | 20.44% | 21.22% | 18.11% | 22.43% | 20.35% | 20.92% | 21.18% | 21.65% | 26.77% | 22.60% | 29.58% |