|
Gross Margin (Quarter)
|
50.56% | 59.40% | 57.81% | 54.61% | 58.02% | 66.50% | 65.42% | 62.50% | 67.94% | 75.73% | 73.14% | 71.66% | 75.68% | 81.84% | 78.93% | 77.55% | 82.36% | 87.63% | 86.51% | 85.67% | 88.67% | 92.37% | 91.01% | 90.85% | 91.78% | 94.98% | 93.97% | 94.01% | 95.07% | 97.25% | 96.93% | 96.69% | 97.75% | 98.78% | 98.57% | 98.44% | 98.75% | 99.07% | -50.05% | 57.95% | 64.49% | 71.92% | 70.29% | 62.81% | 66.51% | 72.31% | 68.82% | 59.60% | 54.26% | 70.53% | 67.33% | 57.44% | 59.55% | 70.34% | 67.55% | 59.85% | 67.03% | 72.46% | 70.05% | 63.53% | 66.91% | 73.09% | 71.16% | 62.68% | 68.53% | 74.02% | 69.60% |
|
EBT Margin (Quarter)
|
16.48% | 26.56% | 19.96% | 13.83% | 21.61% | 31.81% | 24.74% | 17.38% | 28.71% | 42.12% | 30.14% | 22.08% | 33.59% | 42.85% | 29.90% | 22.31% | 31.87% | 44.95% | 29.21% | 25.34% | 33.71% | 46.03% | 30.00% | 22.12% | 28.43% | 46.93% | 30.83% | 21.44% | 27.10% | 21.61% | 32.47% | 21.81% | 28.53% | 46.61% | 33.59% | 25.72% | 34.21% | 46.20% | 19.67% | 34.12% | 31.35% | 46.88% | 42.53% | -31.56% | 33.17% | 31.63% | 19.79% | -24.36% | -1.90% | 20.70% | 27.37% | -31.50% | 26.64% | 35.96% | 35.86% | 8.02% | 29.62% | 42.90% | 8.59% | 21.22% | 32.80% | 35.89% | 28.59% | 8.32% | 16.24% | 38.51% | 29.34% |
|
EBIT Margin (Quarter)
|
18.12% | 27.48% | 21.76% | 15.04% | 22.56% | 33.62% | 25.84% | 19.04% | 29.45% | 42.43% | 30.66% | 23.29% | 34.55% | 44.28% | 31.44% | 23.80% | 33.02% | 46.12% | 32.50% | 26.72% | 34.52% | 46.63% | 31.46% | 23.58% | 29.75% | 47.98% | 32.90% | 25.62% | 28.66% | 22.58% | 33.64% | 23.00% | 29.53% | 47.40% | 35.19% | 24.93% | 34.52% | 46.34% | 35.57% | 19.60% | 32.39% | 47.02% | 35.10% | -13.51% | -76.83% | 11.93% | -12.36% | -27.26% | -2.59% | 43.09% | 28.45% | 6.46% | 23.29% | 42.68% | 33.22% | 11.91% | 30.63% | 42.27% | 12.73% | 17.92% | 31.68% | 39.77% | 31.60% | 22.30% | 33.10% | 38.67% | 31.97% |
|
EBITDA Margin (Quarter)
|
18.12% | 27.48% | 21.76% | 15.04% | 22.56% | 33.62% | 25.84% | 19.04% | 29.45% | 42.43% | 30.66% | 23.29% | 34.55% | 44.28% | 31.44% | 23.80% | 33.02% | 46.12% | 32.50% | 26.72% | 34.52% | 46.63% | 31.46% | 23.58% | 29.75% | 47.98% | 32.90% | 25.62% | 28.66% | 22.58% | 33.64% | 23.00% | 29.53% | 47.40% | 35.19% | 24.93% | 34.52% | 46.34% | 35.57% | 19.60% | 32.39% | 47.02% | 35.10% | -13.51% | -76.83% | 11.93% | -12.36% | -27.26% | -2.59% | 43.09% | 28.45% | 6.46% | 23.29% | 42.68% | 33.22% | 11.91% | 30.63% | 42.27% | 12.73% | 17.92% | 31.68% | 39.77% | 31.60% | 22.30% | 33.10% | 38.67% | 31.97% |
|
Operating Margin (Quarter)
|
18.12% | 27.48% | 21.76% | 15.04% | 22.56% | 33.62% | 25.84% | 19.04% | 29.45% | 42.43% | 30.66% | 23.29% | 34.55% | 44.28% | 31.44% | 23.80% | 33.02% | 46.12% | 32.50% | 26.72% | 34.52% | 46.63% | 31.46% | 23.58% | 29.75% | 47.98% | 32.90% | 25.62% | 28.66% | 22.58% | 33.64% | 23.00% | 29.53% | 47.40% | 35.19% | 24.93% | 34.52% | 46.34% | 35.57% | 19.60% | 32.39% | 47.02% | 35.10% | -13.51% | -76.83% | 11.93% | -12.36% | -27.26% | -2.59% | 43.09% | 28.45% | 6.46% | 23.29% | 42.68% | 33.22% | 11.91% | 30.63% | 42.27% | 12.73% | 17.92% | 31.68% | 39.77% | 31.60% | 22.30% | 33.10% | 38.67% | 31.97% |
|
Net Margin (Quarter)
|
11.09% | 43.66% | 14.48% | 9.22% | 14.98% | 22.26% | 18.56% | 12.95% | 23.25% | 32.32% | 22.78% | 17.54% | 26.56% | 34.96% | 24.24% | 18.76% | 26.03% | 36.70% | 24.53% | 20.17% | 27.15% | 37.45% | 24.55% | 18.11% | 22.67% | 38.57% | 25.21% | 17.43% | 22.72% | 13.71% | 28.70% | 18.85% | 23.80% | 38.79% | -19.80% | 20.73% | 27.62% | 36.46% | 20.11% | 26.97% | 25.43% | 38.69% | 35.07% | -30.55% | 19.37% | 30.34% | -13.33% | -4.82% | -7.73% | 16.45% | 20.73% | -25.97% | 19.96% | 27.53% | 30.50% | 7.04% | 23.62% | 34.21% | 4.64% | 17.58% | 25.96% | 31.49% | 19.52% | 6.99% | 13.17% | 30.51% | 22.49% |
|
FCF Margin (Quarter)
|
| 26.47% | 26.04% | 17.09% | 23.70% | 30.06% | 23.49% | 33.11% | 19.36% | 37.77% | 26.72% | 16.26% | 31.42% | 38.94% | 40.37% | 12.91% | 34.04% | 41.85% | 34.19% | 8.97% | 30.97% | 44.54% | 38.83% | 9.66% | 28.47% | 40.85% | 46.75% | 13.57% | 37.64% | 39.71% | 44.49% | 12.82% | 37.83% | 40.82% | 39.57% | 17.38% | 43.71% | 38.01% | 31.06% | 1.37% | 44.13% | 35.10% | 29.65% | -20.10% | 8.25% | 32.12% | -51.78% | -23.84% | 50.60% | 32.44% | 5.97% | 58.85% | 60.50% | -1.59% | 51.82% | 74.14% | 30.12% | 17.72% | 26.17% | 58.30% | 40.60% | 28.72% | 11.79% | 66.40% | 46.15% | 15.22% | 22.32% |
|
Assets Average (Quarter)
|
| | | | | 2.60B | 2.83B | 2.99B | 3.21B | 3.59B | 3.89B | 4.53B | 5.26B | 5.82B | 6.39B | 6.71B | 8.36B | 10.16B | 10.45B | 10.63B | 11.21B | 13.39B | 14.98B | | | 16.82B | 17.02B | 17.88B | 19.01B | 19.86B | 19.94B | 20.92B | 22.73B | 24.62B | 25.62B | 25.23B | 25.16B | 24.83B | 23.53B | 22.53B | 21.93B | 21.47B | 21.42B | 19.63B | 19.39B | 21.53B | 22.01B | 22.76B | 23.77B | 23.61B | 23.49B | 23.01B | 23.44B | 23.28B | 23.71B | 25.28B | 25.88B | 26.10B | 24.99B | 26.04B | 28.13B | 28.26B | 27.84B | 27.45B | 28.94B | 29.72B | 29.01B |
|
Equity Average (Quarter)
|
| | | | | 1.51B | 1.73B | 1.77B | 1.86B | 2.19B | 2.48B | 2.58B | 2.76B | 3.25B | 3.74B | 3.94B | 4.92B | 6.13B | 6.65B | 7.06B | 7.52B | 8.28B | 8.65B | | | 8.54B | 8.66B | 8.92B | 9.16B | 9.54B | 9.81B | 10.32B | 11.20B | 12.23B | 12.07B | 10.95B | 10.55B | 10.21B | 9.37B | 7.85B | 6.11B | 5.63B | 5.94B | 4.88B | 3.92B | 4.46B | 4.90B | 4.83B | 4.78B | 5.17B | 5.86B | 5.28B | 4.19B | 3.84B | 3.23B | 1.93B | 0.20B | -0.65B | -1.68B | -3.40B | -4.16B | -3.96B | -3.84B | -5.07B | -6.38B | -5.70B | -5.16B |
|
Invested Capital (Quarter)
|
| | 1.48B | 0.57B | 1.43B | 1.64B | 1.81B | 2.21B | 2.48B | 2.88B | 3.07B | 3.59B | 3.44B | 4.09B | 4.42B | 4.52B | 6.39B | 6.93B | 8.65B | 7.31B | 7.87B | 12.62B | 12.39B | | 13.96B | 13.95B | 14.95B | 15.37B | 16.53B | 16.15B | 15.99B | 18.10B | 19.15B | 21.60B | 20.07B | 18.63B | 18.24B | 18.66B | 17.43B | 14.53B | 12.99B | 13.46B | 12.63B | 11.38B | 14.63B | 15.74B | 15.19B | 16.86B | 15.20B | 15.85B | 16.38B | 13.27B | 12.60B | 11.97B | 15.27B | 12.37B | 12.54B | 12.28B | 11.44B | 12.85B | 12.53B | 12.56B | 12.58B | 9.91B | 11.81B | 12.26B | 13.16B |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 1.12 | 1.09 | 1.11 | 1.13 | 1.14 | 1.12 | 1.01 | 0.91 | 0.87 | 0.82 | 0.82 | 0.70 | 0.63 | 0.65 | 0.67 | 0.68 | 0.61 | 0.56 | | | 0.54 | 0.54 | 0.53 | 0.52 | 0.52 | 0.54 | 0.53 | 0.51 | 0.50 | 0.49 | 0.52 | 0.54 | 0.57 | 0.62 | 0.64 | 0.67 | 0.70 | 0.70 | 0.74 | 0.58 | 0.41 | 0.31 | 0.25 | 0.30 | 0.39 | 0.47 | 0.54 | 0.62 | 0.69 | 0.72 | 0.72 | 0.75 | 0.79 | 0.85 | 0.85 | 0.80 | 0.82 | 0.85 | 0.88 | 0.86 | 0.88 | 0.93 |
|
Interest Coverage Ratio (Quarter)
|
16.81 | 33.96 | 24.24 | 18.29 | 18.69 | 40.61 | 24.94 | 19.97 | 41.66 | 78.23 | 36.46 | 21.45 | 27.15 | 44.27 | 22.21 | 17.88 | 28.26 | 43.38 | 22.57 | 24.72 | 42.85 | 57.63 | 18.95 | 12.96 | 16.33 | 35.93 | 15.03 | 11.74 | 14.56 | 15.02 | 14.28 | 9.99 | 14.66 | 31.68 | 13.89 | 10.43 | 18.78 | 33.04 | 17.32 | 8.42 | 18.34 | 33.86 | 18.90 | -4.83 | -5.04 | 3.21 | -1.56 | -3.17 | -0.69 | 25.19 | 11.31 | 2.56 | 13.16 | 25.32 | 9.28 | 2.32 | 6.94 | 12.22 | 2.93 | 3.61 | 7.03 | 10.42 | 3.41 | 1.64 | 5.38 | 11.57 | 8.15 |
|
Debt to Equity (Quarter)
|
| | 0.12 | | 0.03 | 0.00 | 0.00 | 0.28 | 0.24 | 0.21 | 0.19 | 0.19 | 0.17 | 0.14 | 0.13 | 0.13 | 0.09 | 0.08 | 0.27 | 0.01 | 0.01 | 0.45 | 0.45 | | 0.63 | 0.64 | 0.70 | 0.70 | 0.78 | 0.75 | 0.73 | 0.76 | 0.73 | 0.75 | 0.85 | 0.84 | 0.83 | 0.87 | 0.98 | 1.24 | 1.63 | 1.43 | 1.45 | 2.23 | 2.90 | 2.40 | 2.46 | 2.90 | 2.54 | 1.99 | 0.34 | 2.23 | 2.37 | 2.50 | 4.49 | 11.29 | -21.13 | -22.03 | -5.17 | -4.17 | -3.93 | -4.44 | -4.13 | -2.62 | -2.77 | -3.59 | -3.36 |
|
Debt Ratio (Quarter)
|
| | 0.09 | | 0.02 | 0.00 | 0.00 | 0.16 | 0.14 | 0.13 | 0.13 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.05 | 0.05 | 0.18 | 0.01 | 0.00 | 0.26 | 0.26 | | 0.32 | 0.33 | 0.35 | 0.34 | 0.37 | 0.36 | 0.36 | 0.38 | 0.36 | 0.37 | 0.37 | 0.36 | 0.34 | 0.36 | 0.38 | 0.38 | 0.40 | 0.40 | 0.40 | 0.48 | 0.55 | 0.53 | 0.55 | 0.58 | 0.51 | 0.47 | 0.09 | 0.44 | 0.39 | 0.42 | 0.49 | 0.48 | 0.53 | 0.54 | 0.58 | 0.61 | 0.59 | 0.58 | 0.60 | 0.59 | 0.60 | 0.59 | 0.64 |
|
Equity Ratio (Quarter)
|
| | 0.72 | | 0.57 | 0.60 | 0.62 | 0.56 | 0.59 | 0.63 | 0.65 | 0.51 | 0.54 | 0.58 | 0.59 | 0.58 | 0.59 | 0.61 | 0.66 | 0.67 | 0.67 | 0.58 | 0.58 | | 0.50 | 0.51 | 0.50 | 0.49 | 0.47 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.44 | 0.43 | 0.41 | 0.41 | 0.39 | 0.31 | 0.25 | 0.28 | 0.28 | 0.21 | 0.19 | 0.22 | 0.22 | 0.20 | 0.20 | 0.24 | 0.26 | 0.20 | 0.16 | 0.17 | 0.11 | 0.04 | -0.03 | -0.02 | -0.11 | -0.15 | -0.15 | -0.13 | -0.15 | -0.22 | -0.22 | -0.16 | -0.19 |
|
Times Interest Earned (Quarter)
|
16.81 | 33.96 | 24.24 | 18.29 | 18.69 | 40.61 | 24.94 | 19.97 | 41.66 | 78.23 | 36.46 | 21.45 | 27.15 | 44.27 | 22.21 | 17.88 | 28.26 | 43.38 | 22.57 | 24.72 | 42.85 | 57.63 | 18.95 | 12.96 | 16.33 | 35.93 | 15.03 | 11.74 | 14.56 | 15.02 | 14.28 | 9.99 | 14.66 | 31.68 | 13.89 | 10.43 | 18.78 | 33.04 | 17.32 | 8.42 | 18.34 | 33.86 | 18.90 | -4.83 | -5.04 | 3.21 | -1.56 | -3.17 | -0.69 | 25.19 | 11.31 | 2.56 | 13.16 | 25.32 | 9.28 | 2.32 | 6.94 | 12.22 | 2.93 | 3.61 | 7.03 | 10.42 | 3.41 | 1.64 | 5.38 | 11.57 | 8.15 |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.13 | 0.13 | 0.45 | 0.10 | 0.10 | 0.23 | 0.18 |
|
Enterprise Value (Quarter)
|
-0.33B | -0.36B | -0.80B | -0.35B | -1.18B | -1.43B | -1.62B | -1.69B | -1.88B | -2.33B | -2.53B | -3.44B | -3.83B | -4.53B | -5.02B | -4.99B | -5.95B | -6.58B | -6.75B | -5.44B | -7.16B | -6.24B | -4.29B | -3.26B | -3.19B | -3.05B | -2.65B | -1.53B | -1.68B | -4.38B | -2.11B | -5.37B | -6.36B | -7.25B | -7.40B | -6.86B | -7.33B | -7.13B | -6.28B | -4.32B | -6.81B | -7.44B | -7.31B | -1.23B | -10.40B | -11.20B | -11.06B | -12.65B | -11.73B | -12.16B | -11.15B | -10.55B | -11.84B | -9.14B | -12.40B | -14.50B | -15.24B | -13.92B | -12.68B | -15.99B | -16.33B | -15.78B | -16.16B | -15.58B | -17.59B | -16.51B | -17.20B |
|
Return on Sales (Quarter)
|
0.11% | 0.44% | 0.14% | 0.09% | 0.15% | 0.22% | 0.18% | 0.13% | 0.23% | 0.33% | 0.23% | 0.18% | 0.27% | 0.35% | 0.24% | 0.19% | 0.26% | 0.37% | 0.25% | 0.20% | 0.27% | 0.37% | 0.25% | 0.18% | 0.23% | 0.39% | 0.25% | 0.17% | 0.23% | 0.14% | 0.29% | 0.19% | 0.24% | 0.39% | -0.20% | 0.21% | 0.28% | 0.36% | 0.20% | 0.27% | 0.25% | 0.39% | 0.35% | -0.31% | 0.19% | 0.30% | -0.13% | -0.05% | -0.08% | 0.16% | 0.21% | -0.26% | 0.20% | 0.28% | 0.31% | 0.07% | 0.24% | 0.34% | 0.05% | 0.18% | 0.26% | 0.31% | 0.20% | 0.07% | 0.13% | 0.31% | 0.22% |
|
Return on Capital Employed (Quarter)
|
| | | | | 0.34% | 0.33% | 0.45% | 0.48% | 0.53% | 0.50% | 0.46% | 0.42% | 0.40% | 0.37% | 0.37% | 0.30% | 0.27% | 0.27% | 0.28% | 0.28% | 0.25% | 0.23% | | | 0.21% | 0.21% | 0.21% | 0.20% | 0.16% | 0.17% | 0.16% | 0.16% | 0.21% | 0.21% | 0.23% | 0.25% | 0.25% | 0.27% | 0.30% | 0.33% | 0.33% | 0.33% | 0.29% | 0.18% | 0.04% | -0.03% | -0.04% | -0.01% | 0.08% | 0.14% | 0.19% | 0.31% | 0.31% | 0.33% | 0.38% | 0.45% | 0.50% | 0.50% | 0.67% | 0.64% | 0.56% | 0.62% | 0.71% | 0.80% | 0.63% | 0.72% |
|
Return on Invested Capital (Quarter)
|
| | | | | 0.33% | 0.32% | 0.30% | 0.32% | 0.37% | 0.36% | 0.35% | 0.36% | 0.37% | 0.35% | 0.35% | 0.30% | 0.28% | 0.26% | 0.26% | 0.29% | 0.24% | 0.20% | 0.38% | 0.34% | 0.19% | 0.18% | 0.18% | 0.18% | 0.13% | 0.14% | 0.14% | 0.13% | 0.18% | 0.12% | 0.13% | 0.15% | 0.15% | 0.24% | 0.27% | 0.31% | 0.34% | 0.33% | 0.30% | 0.16% | 0.04% | 0.00% | -0.03% | -0.01% | 0.04% | 0.12% | 0.12% | 0.23% | 0.28% | 0.29% | 0.31% | 0.39% | 0.43% | 0.39% | 0.40% | 0.39% | 0.42% | 0.48% | 0.56% | 0.61% | 0.55% | 0.55% |
|
Return on Assets (Quarter)
|
| | | | | 0.18% | 0.19% | 0.19% | 0.22% | 0.27% | 0.27% | 0.25% | 0.23% | 0.23% | 0.22% | 0.22% | 0.19% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.16% | | | 0.15% | 0.15% | 0.15% | 0.14% | 0.10% | 0.11% | 0.11% | 0.10% | 0.14% | 0.09% | 0.10% | 0.11% | 0.11% | 0.17% | 0.18% | 0.19% | 0.20% | 0.23% | 0.17% | 0.13% | 0.06% | 0.00% | 0.03% | 0.02% | 0.02% | 0.05% | 0.02% | 0.07% | 0.10% | 0.13% | 0.16% | 0.17% | 0.20% | 0.17% | 0.18% | 0.18% | 0.18% | 0.21% | 0.20% | 0.17% | 0.17% | 0.19% |
|
Return on Equity (Quarter)
|
| | | | | 0.31% | 0.31% | 0.33% | 0.39% | 0.44% | 0.43% | 0.44% | 0.45% | 0.42% | 0.38% | 0.38% | 0.32% | 0.29% | 0.28% | 0.28% | 0.28% | 0.28% | 0.28% | | | 0.29% | 0.29% | 0.29% | 0.29% | 0.21% | 0.22% | 0.21% | 0.21% | 0.29% | 0.19% | 0.23% | 0.26% | 0.27% | 0.43% | 0.53% | 0.68% | 0.77% | 0.82% | 0.70% | 0.65% | 0.31% | 0.01% | 0.15% | 0.09% | 0.07% | 0.20% | 0.10% | 0.37% | 0.64% | 0.95% | 2.09% | 21.79% | -8.22% | -2.55% | -1.41% | -1.21% | -1.27% | -1.53% | -1.07% | -0.75% | -0.89% | -1.05% |