|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.15B | 11.23B | 11.64B | 11.13B | 10.55B | 11.84B | 9.02B | 12.22B | 14.14B | 14.60B | 13.29B | 12.11B | 15.63B | 16.29B | 15.78B | 16.16B | 15.58B | 17.59B | 16.51B | 17.20B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.52B | 0.03B | | | 0.12B | 0.17B | 0.36B | 0.64B | 0.62B | 0.58B | 0.36B | 0.04B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.65B | 11.73B | 12.16B | 11.15B | 10.55B | 11.84B | 9.14B | 12.40B | 14.50B | 15.24B | 13.92B | 12.68B | 15.99B | 16.33B | 15.78B | 16.16B | 15.58B | 17.59B | 16.51B | 17.20B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.29B | 1.55B | 1.36B | 1.61B | 2.25B | 2.28B | 2.23B | 2.05B | 2.81B | 3.45B | 3.25B | 3.30B | 3.81B | 3.65B | 3.20B | 3.29B | 4.37B | 4.01B | 3.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.34B | 0.55B | 0.65B | 0.62B | 0.73B | 0.60B | 0.83B | 0.91B | 1.30B | 1.50B | 1.60B | 1.30B | 1.20B | 1.40B | 1.80B | 1.50B | 1.40B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 1.32B | 1.59B | 1.70B | 2.16B | 2.90B | 2.90B | 2.96B | 2.65B | 3.64B | 4.36B | 4.55B | 4.80B | 5.41B | 4.95B | 4.40B | 4.69B | 6.17B | 5.51B | 5.22B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.43B | 0.39B | 0.40B | 0.40B | 0.49B | 0.61B | 0.48B | 0.66B | 0.45B | 0.43B | 0.64B | 0.45B | 0.67B | 0.49B | 0.59B | 0.55B | 0.67B | 0.58B | 0.63B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11B | 13.79B | 14.35B | 13.14B | 12.88B | 14.92B | 12.41B | 15.80B | 17.63B | 19.35B | 18.48B | 17.03B | 20.48B | 21.29B | 20.53B | 20.49B | 19.95B | 23.26B | 21.70B | 22.26B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.75B | 0.76B | 0.82B | 0.84B | 0.86B | 0.88B | 0.67B | 0.70B | 0.73B | 0.73B | 0.78B | 0.81B | 0.88B | 0.88B | 0.83B | 0.86B | 0.85B | 0.82B | 0.81B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 4.32B | 3.28B | 3.17B | 2.20B | 0.12B | 2.65B | 2.79B | 0.81B | 0.44B | 0.42B | 0.44B | 0.44B | 0.47B | 0.50B | 0.54B | 0.54B | 0.56B | 0.65B | 0.58B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.88B | 1.89B | 1.87B | 2.89B | 2.88B | 2.84B | 2.81B | 2.81B | 2.82B | 2.82B | 2.80B | 2.83B | 2.81B | 2.80B | 2.84B | 2.80B | 2.80B | 2.90B | 0.20B | 2.67B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.73B | 1.68B | 2.06B | 2.00B | 1.93B | 1.85B | 1.83B | 1.78B | 1.72B | 1.66B | 1.61B | 1.55B | 1.50B | 1.45B | 1.38B | 1.30B | 1.29B | 0.08B | 0.92B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.64B | 3.61B | 3.55B | 4.94B | 4.88B | 4.77B | 4.66B | 4.64B | 4.59B | 4.54B | 4.46B | 4.44B | 4.37B | 4.30B | 4.29B | 4.18B | 4.10B | 4.19B | 0.28B | 3.59B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 0.96B | 0.95B | 1.06B | 1.10B | 1.12B | 1.06B | 0.82B | 0.85B | 0.89B | 0.90B | 0.94B | 0.97B | 0.96B | 1.18B | 1.11B | 1.14B | 1.27B | 1.35B | 1.39B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.55B | 10.09B | 8.99B | 10.50B | 9.51B | 9.57B | 9.65B | 9.56B | 7.57B | 7.21B | 7.16B | 7.31B | 7.25B | 7.25B | 7.45B | 7.22B | 7.24B | 7.42B | 7.05B | 7.00B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.66B | 23.88B | 23.34B | 23.64B | 22.38B | 24.49B | 22.06B | 25.36B | 25.21B | 26.56B | 25.64B | 24.34B | 27.73B | 28.54B | 27.98B | 27.71B | 27.19B | 30.68B | 28.75B | 29.26B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 1.03B | 1.47B | 1.59B | 1.50B | 2.24B | 2.13B | 2.51B | 2.13B | 2.12B | 3.02B | 3.37B | 3.27B | 3.93B | 4.07B | 3.82B | 3.29B | 4.28B | 4.03B | 5.09B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 1.03B | 1.47B | 1.59B | 1.50B | 2.24B | 2.13B | 2.51B | 2.13B | 2.12B | 3.02B | 3.37B | 3.27B | 3.93B | 4.07B | 3.82B | 3.29B | 4.28B | 4.03B | 5.09B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35B | 1.62B | 2.07B | 1.76B | 1.88B | 2.36B | 2.92B | 3.24B | 3.58B | 3.46B | 4.18B | 4.74B | 4.77B | 3.90B | 5.29B | 6.05B | 5.58B | 4.21B | 4.96B | 4.45B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.90B | 2.18B | 1.16B | 1.99B | 1.33B | 1.28B | 1.23B | 0.50B | 0.85B | 0.85B | 1.91B | 1.96B | 3.46B | 3.45B | 2.42B | 1.75B | 0.66B | 1.00B | 1.00B | 1.88B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64B | 1.90B | 1.09B | 0.91B | 2.77B | 4.39B | 2.25B | 2.22B | 4.50B | 6.04B | 3.72B | 3.25B | 5.33B | 6.93B | 4.91B | 4.03B | 6.87B | 9.15B | 6.28B | 5.27B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47B | 6.72B | 5.78B | 6.25B | 7.48B | 10.28B | 8.54B | 8.47B | 11.07B | 12.48B | 12.83B | 13.33B | 16.83B | 18.21B | 16.68B | 15.65B | 16.39B | 18.64B | 16.27B | 16.70B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.93B | 9.99B | 9.88B | 0.09B | 8.44B | 8.19B | 7.95B | 11.98B | 11.27B | 13.20B | 11.86B | 12.22B | 13.44B | 13.36B | 13.79B | 14.85B | 15.37B | 17.47B | 16.00B | 16.86B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.11B | 0.91B | -0.02B | 0.72B | 0.81B | 0.72B | 0.69B | 0.37B | 0.34B | 0.35B | 0.29B | 0.29B | 0.26B | 0.19B | 0.29B | 0.15B | 0.04B | 0.01B | 0.12B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.31B | 0.29B | 0.35B | 0.35B | 0.32B | 0.29B | 0.68B | 0.54B | 0.53B | 0.55B | 0.75B | 0.56B | 0.53B | 0.51B | 0.48B | 0.48B | 0.52B | 0.53B | 0.56B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.12B | 0.20B | 0.20B | 0.18B | 0.18B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.20B | 0.20B | 0.20B | 0.65B | 0.68B | 0.68B | 0.71B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.76B | 18.95B | 17.68B | 17.26B | 17.81B | 20.31B | 18.21B | 22.41B | 23.96B | 27.07B | 26.10B | 26.93B | 31.63B | 32.62B | 31.43B | 31.53B | 32.65B | 36.66B | 32.81B | 34.13B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.89B | 19.08B | 17.80B | 17.46B | 18.01B | 20.49B | 18.39B | 22.58B | 24.13B | 27.22B | 26.26B | 27.09B | 31.78B | 32.82B | 31.63B | 31.73B | 33.30B | 37.34B | 33.49B | 34.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.84B | 12.17B | 11.03B | 2.08B | 9.77B | 9.47B | 9.18B | 12.48B | 12.13B | 14.05B | 13.77B | 14.18B | 16.90B | 16.81B | 16.21B | 16.60B | 16.02B | 18.47B | 17.00B | 18.74B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 4.80B | 5.54B | 6.18B | 4.37B | 4.00B | 3.67B | 2.78B | 1.07B | -0.67B | -0.62B | -2.74B | -4.05B | -4.28B | -3.65B | -4.02B | -6.11B | -6.66B | -4.74B | -5.58B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76B | 4.80B | 5.54B | 6.18B | 4.37B | 4.00B | 3.67B | 2.78B | 1.07B | -0.67B | -0.62B | -2.74B | -4.05B | -4.28B | -3.65B | -4.02B | -6.11B | -6.66B | -4.74B | -5.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.66B | 23.88B | 23.34B | 23.64B | 22.38B | 24.49B | 22.06B | 25.36B | 25.21B | 26.56B | 25.64B | 24.34B | 27.73B | 28.54B | 27.98B | 27.71B | 27.19B | 30.68B | 28.75B | 29.26B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.04B | -0.07B | 0.03B | 23.78B | 24.64B | 26.31B | -0.27B | 27.81B | 29.10B | -0.28B | -0.32B | 32.30B | -0.32B | -0.30B | -0.38B | 36.54B | 37.12B | 39.55B | -0.29B |