|
Revenue (Quarter)
|
603.74M | 730.66M | 541.75M | 584.39M | 767.44M | 1,001.76M | 731.32M | 809.32M | 1,102.72M | 1,452.80M | 990.77M | 1,037.25M | 1,326.76M | 1,706.31M | 1,190.64M | 1,302.01M | 1,680.24M | 2,269.90M | 1,541.15M | 1,641.80M | 2,123.57M | 2,836.50M | 1,840.10M | 1,840.69M | 2,280.40M | 3,102.90M | 1,999.99M | 2,148.12M | 2,555.90M | 3,690.55M | 2,348.43M | 2,419.00M | 3,025.00M | 4,434.00M | 2,803.00M | 2,928.00M | 3,537.00M | 4,849.00M | 3,213.00M | 2,837.00M | 3,850.00M | 5,040.00M | 3,339.00M | 2,288.00M | 630.00M | 2,640.00M | 1,238.00M | 1,141.00M | 2,160.00M | 4,676.00M | 2,981.00M | 2,695.00M | 4,294.00M | 6,052.00M | 4,049.00M | 3,778.00M | 5,462.00M | 7,341.00M | 4,784.00M | 4,415.00M | 5,859.00M | 7,994.00M | 5,471.00M | 4,762.00M | 6,798.00M | 9,008.00M | 6,349.00M |
|
Cost of Revenue (Quarter)
|
20.69M | 296.65M | -767.65M | 265.28M | 28.49M | 335.57M | 1,090.27M | 303.51M | 353.49M | 352.66M | 39.76M | 45.54M | 322.62M | 52.96M | -730.45M | 292.35M | 59.85M | 280.84M | 58.42M | 235.33M | 240.58M | -250.45M | 85.45M | 81.94M | 187.49M | 93.07M | 362.64M | 92.32M | 126.08M | 101.49M | 58.76M | 80.40M | 67.42M | 54.18M | 39.99M | 45.66M | 44.29M | 44.94M | 4,821.11M | 1,193.00M | 1,367.00M | 1,415.00M | 992.00M | 851.00M | 211.00M | 731.00M | 386.00M | 461.00M | 988.00M | 1,378.00M | 974.00M | 1,147.00M | 1,737.00M | 1,795.00M | 1,314.00M | 1,517.00M | 1,801.00M | 2,022.00M | 1,433.00M | 1,610.00M | 1,939.00M | 2,151.00M | 1,578.00M | 1,777.00M | 2,139.00M | 2,340.00M | 1,930.00M |
|
Gross Profit (Quarter)
|
305.24M | 434.01M | 313.19M | 319.12M | 445.25M | 666.19M | 478.41M | 505.81M | 749.23M | 1,100.15M | 724.70M | 743.29M | 1,004.14M | 1,396.50M | 939.75M | 1,009.66M | 1,383.86M | 1,989.07M | 1,333.30M | 1,406.47M | 1,883.00M | 2,619.98M | 1,674.68M | 1,672.24M | 2,092.91M | 2,947.28M | 1,879.38M | 2,019.45M | 2,429.82M | 3,589.06M | 2,276.36M | 2,339.00M | 2,957.00M | 4,380.00M | 2,763.00M | 2,882.34M | 3,492.71M | 4,804.06M | -1608.11M | 1,644.00M | 2,483.00M | 3,625.00M | 2,347.00M | 1,437.00M | 419.00M | 1,909.00M | 852.00M | 680.00M | 1,172.00M | 3,298.00M | 2,007.00M | 1,548.00M | 2,557.00M | 4,257.00M | 2,735.00M | 2,261.00M | 3,661.00M | 5,319.00M | 3,351.00M | 2,805.00M | 3,920.00M | 5,843.00M | 3,893.00M | 2,985.00M | 4,659.00M | 6,668.00M | 4,419.00M |
|
Research & Development (Quarter)
|
4.70M | 4.78M | 5.14M | 4.61M | 4.89M | 5.35M | 6.15M | 6.67M | 8.24M | 8.55M | 10.36M | 10.73M | 10.44M | 10.80M | 11.71M | 13.22M | 16.96M | 18.54M | 23.17M | 23.22M | 24.04M | 24.80M | 25.43M | 25.36M | 27.16M | 28.83M | 32.27M | 32.79M | 35.80M | 36.39M | 37.03M | 39.95M | 44.83M | 47.90M | 56.32M | 60.00M | 59.00M | 58.00M | 56.00M | 65.00M | 70.00M | 71.00M | 79.00M | 78.00M | 70.00M | 71.00M | 80.00M | 87.00M | 93.00M | 109.00M | 123.00M | 134.00M | 137.00M | 129.00M | 126.00M | 137.00M | 144.00M | 187.00M | 187.00M | 187.00M | 183.00M | 194.00M | 207.00M | 200.00M | 219.00M | 242.00M | 247.00M |
|
Selling, General & Administrative (Quarter)
|
14.73M | 19.37M | 19.67M | 18.03M | 22.46M | 15.73M | 24.96M | 25.88M | 29.74M | 31.72M | 36.32M | 40.67M | 39.81M | 42.29M | 50.40M | 50.16M | 64.92M | 63.11M | 74.80M | 72.98M | 91.07M | 97.90M | 90.92M | 100.18M | 98.94M | 109.71M | 106.59M | 113.05M | 112.64M | 114.59M | 111.73M | 135.55M | 143.88M | 142.82M | 153.75M | 163.00M | 159.00M | 183.00M | 194.00M | 191.00M | 180.00M | 225.00M | 201.00M | 201.00M | 104.00M | 148.00M | 128.00M | 119.00M | 134.00M | 179.00M | 90.00M | 134.00M | 169.00M | 193.00M | 270.00M | 262.00M | 254.00M | 305.00M | 738.00M | 186.00M | 112.00M | 575.00M | 163.00M | 142.00M | 199.00M | 254.00M | 262.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 41.00M | 74.00M | 8.00M | 1.00M | | 4.00M | 36.00M | 6.00M | -2.00M | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
176.44M | 209.11M | 170.52M | 208.57M | 244.74M | 308.34M | 258.34M | 319.20M | 386.54M | 443.50M | 374.25M | 450.35M | 495.54M | 587.82M | 503.32M | 636.44M | 747.14M | 860.52M | 734.48M | 871.54M | 1,034.87M | 1,174.57M | 979.47M | 1,112.73M | 1,288.47M | 1,320.04M | 1,082.62M | 1,323.30M | 1,548.97M | 2,604.86M | 1,350.87M | 1,607.05M | 1,875.16M | 2,087.32M | 1,566.47M | 1,975.00M | 2,098.00M | 2,361.00M | 1,820.00M | 2,025.00M | 2,353.00M | 2,374.00M | 1,887.00M | 2,318.00M | 906.00M | 2,065.00M | 1,109.00M | 1,238.00M | 1,988.00M | 2,373.00M | 1,916.00M | 2,217.00M | 2,982.00M | 3,149.00M | 2,308.00M | 2,929.00M | 3,391.00M | 3,746.00M | 3,250.00M | 3,251.00M | 3,708.00M | 4,046.00M | 3,372.00M | 3,358.00M | 4,130.00M | 5,029.00M | 3,810.00M |
|
Operating Expenses (Quarter)
|
195.86M | 233.25M | 195.33M | 231.21M | 272.10M | 329.42M | 289.45M | 351.75M | 424.52M | 483.77M | 420.92M | 501.76M | 545.79M | 640.91M | 565.43M | 699.83M | 829.02M | 942.17M | 832.45M | 967.75M | 1,149.98M | 1,297.27M | 1,095.82M | 1,238.27M | 1,414.58M | 1,458.58M | 1,221.48M | 1,469.13M | 1,697.41M | 2,755.84M | 1,499.62M | 1,782.54M | 2,063.87M | 2,278.05M | 1,776.54M | 2,198.00M | 2,316.00M | 2,602.00M | 2,070.00M | 2,281.00M | 2,603.00M | 2,670.00M | 2,167.00M | 2,597.00M | 1,114.00M | 2,325.00M | 1,391.00M | 1,452.00M | 2,216.00M | 2,661.00M | 2,133.00M | 2,521.00M | 3,294.00M | 3,469.00M | 2,704.00M | 3,328.00M | 3,789.00M | 4,238.00M | 4,175.00M | 3,624.00M | 4,003.00M | 4,815.00M | 3,742.00M | 3,700.00M | 4,548.00M | 5,525.00M | 4,319.00M |
|
Operating Income (Quarter)
|
109.38M | 200.75M | 117.86M | 87.91M | 173.16M | 336.77M | 188.96M | 154.06M | 324.71M | 616.38M | 303.78M | 241.53M | 458.36M | 755.59M | 374.31M | 309.84M | 554.83M | 1,046.90M | 500.85M | 438.73M | 733.01M | 1,322.70M | 578.87M | 433.97M | 678.33M | 1,488.71M | 657.90M | 550.32M | 732.41M | 833.23M | 790.05M | 556.46M | 893.26M | 2,101.80M | 986.48M | 730.00M | 1,221.00M | 2,247.00M | 1,143.00M | 556.00M | 1,247.00M | 2,370.00M | 1,172.00M | -309.00M | -484.00M | 315.00M | -153.00M | -311.00M | -56.00M | 2,015.00M | 848.00M | 174.00M | 1,000.00M | 2,583.00M | 1,345.00M | 450.00M | 1,673.00M | 3,103.00M | 609.00M | 791.00M | 1,856.00M | 3,179.00M | 1,729.00M | 1,062.00M | 2,250.00M | 3,483.00M | 2,030.00M |
|
EBIT (Quarter)
|
109.38M | 200.75M | 117.86M | 87.91M | 173.16M | 336.77M | 188.96M | 154.06M | 324.71M | 616.38M | 303.78M | 241.53M | 458.36M | 755.59M | 374.31M | 309.84M | 554.83M | 1,046.90M | 500.85M | 438.73M | 733.01M | 1,322.70M | 578.87M | 433.97M | 678.33M | 1,488.71M | 657.90M | 550.32M | 732.41M | 833.23M | 790.05M | 556.46M | 893.26M | 2,101.80M | 986.48M | 730.00M | 1,221.00M | 2,247.00M | 1,143.00M | 556.00M | 1,247.00M | 2,370.00M | 1,172.00M | -309.00M | -484.00M | 315.00M | -153.00M | -311.00M | -56.00M | 2,015.00M | 848.00M | 174.00M | 1,000.00M | 2,583.00M | 1,345.00M | 450.00M | 1,673.00M | 3,103.00M | 609.00M | 791.00M | 1,856.00M | 3,179.00M | 1,729.00M | 1,062.00M | 2,250.00M | 3,483.00M | 2,030.00M |
|
Interest & Investment Income (Quarter)
|
0.48M | 0.47M | 0.53M | 0.85M | 0.94M | 0.92M | 1.14M | 1.42M | 2.13M | 2.53M | 2.04M | 1.10M | 1.00M | 0.91M | 0.86M | 0.87M | 1.14M | 0.87M | 1.28M | 1.04M | 1.63M | 2.49M | 8.77M | 11.60M | 13.04M | 14.68M | 16.41M | 20.35M | 21.29M | 24.22M | 29.14M | 31.99M | 36.82M | 41.48M | 46.70M | 47.00M | 46.00M | 48.00M | 46.00M | 35.00M | 34.00M | 44.00M | 39.00M | 32.00M | 12.00M | 5.00M | | | | | | | | | | 228.00M | 266.00M | 289.00M | 237.00M | 243.00M | 293.00M | 327.00M | 251.00M | 241.00M | 234.00M | 248.00M | 198.00M |
|
Other Non Operating Income (Quarter)
|
-3.88M | -1.22M | -5.39M | -3.13M | 1.04M | -10.71M | -1.62M | -7.07M | -2.45M | 0.83M | 1.17M | -2.38M | 3.21M | -8.26M | 17.15M | -2.94M | 0.78M | 3.28M | 29.75M | -5.97M | 1.78M | -3.35M | 5.04M | 4.84M | 1.44M | 5.78M | 14.02M | 12.93M | -2.00M | 4.43M | 1.64M | 5.13M | 6.02M | 10.10M | 20.75M | 9.00M | 13.00M | 18.00M | -277.00M | 8.00M | 23.00M | -68.00M | 916.00M | -349.00M | 789.00M | 618.00M | 496.00M | 131.00M | 96.00M | -967.00M | 43.00M | -955.00M | 220.00M | -305.00M | 33.00M | -181.00M | -80.00M | 11.00M | -227.00M | 122.00M | 37.00M | -332.00M | 91.00M | -258.00M | -962.00M | 39.00M | -116.00M |
|
Non Operating Income (Quarter)
|
-9.90M | -6.66M | -9.72M | -7.08M | -7.29M | -18.09M | -8.05M | -13.37M | -8.12M | -4.53M | -5.12M | -12.54M | -12.68M | -24.42M | -18.29M | -19.40M | -19.27M | -26.55M | -50.66M | -22.67M | -17.25M | -17.12M | -26.83M | -26.73M | -29.95M | -32.54M | -41.37M | -89.83M | -39.86M | -35.69M | -27.62M | -28.85M | -30.14M | -34.96M | -45.05M | 23.00M | -11.00M | -7.00M | -242.00M | 412.00M | -40.00M | -7.00M | 514.00M | -349.00M | 789.00M | 618.00M | 496.00M | 131.00M | 96.00M | -967.00M | 43.00M | -955.00M | 220.00M | -305.00M | 33.00M | -181.00M | -80.00M | 11.00M | -227.00M | 122.00M | 37.00M | -332.00M | 91.00M | -258.00M | -962.00M | 39.00M | -116.00M |
|
EBT (Quarter)
|
99.47M | 194.09M | 108.14M | 80.83M | 165.87M | 318.68M | 180.91M | 140.69M | 316.59M | 611.85M | 298.66M | 229.00M | 445.68M | 731.17M | 356.02M | 290.44M | 535.56M | 1,020.35M | 450.19M | 416.05M | 715.76M | 1,305.59M | 552.04M | 407.24M | 648.38M | 1,456.17M | 616.53M | 460.49M | 692.55M | 797.53M | 762.42M | 527.61M | 863.12M | 2,066.84M | 941.43M | 753.00M | 1,210.00M | 2,240.00M | 632.00M | 968.00M | 1,207.00M | 2,363.00M | 1,420.00M | -722.00M | 209.00M | 835.00M | 245.00M | -278.00M | -41.00M | 968.00M | 816.00M | -849.00M | 1,144.00M | 2,176.00M | 1,452.00M | 303.00M | 1,618.00M | 3,149.00M | 411.00M | 937.00M | 1,922.00M | 2,869.00M | 1,564.00M | 396.00M | 1,104.00M | 3,469.00M | 1,863.00M |
|
Tax Provisions (Quarter)
|
32.49M | -124.89M | 29.68M | 26.95M | 51.27M | 94.12M | 45.79M | 36.68M | 60.31M | 138.97M | 72.70M | 47.18M | 93.03M | 131.20M | 66.43M | 46.15M | 98.12M | 187.36M | 72.11M | 84.83M | 139.31M | 243.34M | 100.21M | 73.92M | 131.34M | 259.44M | 112.26M | 86.07M | 111.91M | 291.52M | 88.50M | 71.99M | 142.91M | 346.45M | 1,496.65M | 146.00M | 232.00M | 473.00M | -14.00M | 203.00M | 228.00M | 413.00M | 249.00M | -23.00M | 87.00M | 34.00M | 410.00M | -223.00M | 126.00M | 199.00M | 198.00M | -149.00M | 287.00M | 510.00M | 217.00M | 37.00M | 328.00M | 638.00M | 189.00M | 161.00M | 401.00M | 352.00M | 496.00M | 63.00M | 209.00M | 721.00M | 435.00M |
|
Profit After Tax (Quarter)
|
67.01M | 318.98M | 78.45M | 53.88M | 114.60M | 224.56M | 135.11M | 104.79M | 256.37M | 469.50M | 225.72M | 181.82M | 352.65M | 599.97M | 289.60M | 244.29M | 437.44M | 832.99M | 378.08M | 331.22M | 576.45M | 1,062.25M | 451.83M | 333.33M | 517.03M | 1,196.73M | 504.27M | 374.42M | 580.64M | 506.02M | 673.92M | 455.62M | 720.21M | 1,720.39M | -555.22M | 607.00M | 978.00M | 1,767.00M | 646.00M | 765.00M | 979.00M | 1,950.00M | 1,171.00M | -699.00M | 122.00M | 801.00M | -165.00M | -55.00M | -167.00M | 769.00M | 618.00M | -700.00M | 857.00M | 1,666.00M | 1,235.00M | 266.00M | 1,290.00M | 2,511.00M | 222.00M | 776.00M | 1,521.00M | 2,517.00M | 1,068.00M | 333.00M | 895.00M | 2,748.00M | 1,428.00M |
|
Equity Income (Quarter)
|
0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.00M | 21.00M | 31.00M | -474.00M | 451.00M | 17.00M | -49.00M | 326.00M | -307.00M | 835.00M | 730.00M | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -0.36M | 1.58M | -0.62M | -0.78M | -0.09M | 3.39M | 0.24M | -0.15M | 0.31M | 3.39M | 0.93M | 0.02M | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
66.98M | 318.98M | 78.45M | 53.88M | 114.60M | 224.56M | 135.11M | 104.01M | 256.28M | 472.89M | 225.96M | 181.82M | 352.65M | 599.97M | 289.60M | 244.29M | 437.44M | 832.99M | 378.08M | 331.22M | 576.45M | 1,062.25M | 451.83M | 333.33M | 517.03M | 1,196.73M | 504.27M | 374.42M | 580.64M | 506.02M | 673.92M | 455.62M | 720.21M | 1,720.39M | -555.22M | 607.00M | 978.00M | 1,767.00M | 646.00M | 765.00M | 979.00M | 1,950.00M | 1,171.00M | -699.00M | 122.00M | 801.00M | -165.00M | -55.00M | -167.00M | 769.00M | 618.00M | -700.00M | 857.00M | 1,666.00M | 1,235.00M | 266.00M | 1,290.00M | 2,511.00M | 222.00M | 776.00M | 1,521.00M | 2,517.00M | 1,068.00M | 333.00M | 895.00M | 2,748.00M | 1,428.00M |
|
Consolidated Net Income (Quarter)
|
66.98M | 318.98M | 78.45M | 53.88M | 114.60M | 224.56M | 135.11M | 104.01M | 256.28M | 472.89M | 225.96M | 181.82M | 352.65M | 599.97M | 289.60M | 244.29M | 437.44M | 832.99M | 378.08M | 331.22M | 576.45M | 1,062.25M | 451.83M | 333.33M | 517.03M | 1,196.73M | 504.27M | 374.42M | 580.64M | 506.02M | 673.92M | 455.62M | 720.21M | 1,720.39M | -555.22M | 607.00M | 978.00M | 1,767.00M | 646.00M | 765.00M | 979.00M | 1,950.00M | 1,171.00M | -699.00M | 122.00M | 801.00M | -165.00M | -55.00M | -167.00M | 769.00M | 618.00M | -700.00M | 857.00M | 1,666.00M | 1,235.00M | 266.00M | 1,290.00M | 2,511.00M | 222.00M | 776.00M | 1,521.00M | 2,517.00M | 1,068.00M | 333.00M | 895.00M | 2,748.00M | 1,428.00M |
|
Income towards Parent Company (Quarter)
|
66.98M | 318.98M | 78.45M | 53.88M | 114.60M | 224.56M | 135.11M | 104.01M | 256.28M | 472.89M | 225.96M | 181.82M | 352.65M | 599.97M | 289.60M | 244.29M | 437.44M | 832.99M | 378.08M | 331.22M | 576.45M | 1,062.25M | 451.83M | 333.33M | 517.03M | 1,196.73M | 504.27M | 374.42M | 580.64M | 506.02M | 673.92M | 455.62M | 720.21M | 1,720.39M | -555.22M | 607.00M | 978.00M | 1,767.00M | 646.00M | 765.00M | 979.00M | 1,950.00M | 1,171.00M | -699.00M | 122.00M | 801.00M | -165.00M | -55.00M | -167.00M | 769.00M | 618.00M | -700.00M | 857.00M | 1,666.00M | 1,235.00M | 266.00M | 1,290.00M | 2,511.00M | 222.00M | 776.00M | 1,521.00M | 2,517.00M | 1,068.00M | 333.00M | 895.00M | 2,748.00M | 1,428.00M |
|
Net Income towards Common Stockholders (Quarter)
|
66.98M | 318.98M | 78.45M | 53.88M | 114.96M | 222.98M | 135.73M | 104.79M | 256.37M | 469.50M | 225.72M | 181.97M | 352.35M | 596.59M | 288.66M | 244.27M | 437.33M | 832.99M | 378.08M | 331.22M | 576.45M | 1,062.25M | 451.83M | 333.33M | 517.03M | 1,196.73M | 504.27M | 374.42M | 580.64M | 506.02M | 673.91M | 456.00M | 720.00M | 1,720.00M | -555.00M | 607.00M | 977.00M | 1,768.00M | 646.00M | 765.00M | 979.00M | 1,950.00M | 1,171.00M | -699.00M | 122.00M | 801.00M | -165.00M | -55.00M | -167.00M | 769.00M | 618.00M | -700.00M | 857.00M | 1,666.00M | 1,235.00M | 266.00M | 1,290.00M | 2,511.00M | 222.00M | 776.00M | 1,521.00M | 2,517.00M | 1,068.00M | 333.00M | 895.00M | 2,748.00M | 1,428.00M |
|
EPS (Basic) (Quarter)
|
1.61 | 7.49 | 1.77 | 1.16 | 2.41 | 4.59 | 2.76 | 2.12 | 5.16 | 9.43 | 4.53 | 3.65 | 7.07 | 11.97 | 5.79 | 4.89 | 8.62 | 16.22 | 7.32 | 6.35 | 11.00 | 20.27 | 8.65 | 6.42 | 10.02 | 23.67 | 10.14 | 7.54 | 11.71 | 10.24 | 13.66 | 9.26 | 14.66 | 35.12 | -11.41 | 12.56 | 20.34 | 37.39 | 14.00 | 17.01 | 22.62 | 46.01 | 28.07 | -17.01 | 2.98 | 19.56 | -4.01 | -1.34 | -4.08 | 18.73 | 15.06 | -17.10 | 21.15 | 42.10 | 31.50 | 7.07 | 35.16 | 70.62 | 7.58 | 22.69 | 44.94 | 75.37 | 32.58 | 10.14 | 27.54 | 84.86 | 44.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.38 | 6.42 | 1.55 | 1.06 | 2.26 | 4.41 | 2.66 | 2.05 | 5.02 | 9.17 | 4.41 | 3.54 | 6.88 | 11.66 | 5.63 | 4.76 | 8.39 | 15.72 | 7.14 | 6.25 | 10.89 | 20.03 | 8.56 | 6.36 | 9.94 | 23.41 | 10.00 | 7.47 | 11.60 | 10.13 | 13.47 | 9.11 | 14.39 | 34.43 | -11.41 | 12.34 | 20.13 | 37.02 | 13.86 | 16.85 | 22.44 | 45.54 | 27.75 | -17.01 | 2.97 | 19.49 | -4.00 | -1.34 | -4.08 | 18.60 | 14.95 | -17.10 | 21.07 | 41.98 | 31.35 | 7.00 | 34.89 | 69.80 | 7.38 | 22.37 | 44.38 | 74.34 | 32.24 | 10.07 | 27.43 | 84.41 | 44.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
41.33M | 41.75M | 42.41M | 46.31M | 47.05M | 48.57M | 47.95M | 49.32M | 49.72M | 49.78M | 49.65M | 49.83M | 49.81M | 49.85M | 49.84M | 49.94M | 50.35M | 50.69M | 50.92M | 52.15M | 52.40M | | 52.30M | 51.91M | 51.75M | 51.34M | 50.94M | 49.63M | 49.62M | 49.55M | 49.49M | 49.19M | 49.16M | 48.98M | 48.99M | | 48.05M | 47.89M | 47.45M | 45.01M | 43.25M | 43.54M | 43.08M | 41.09M | 41.01M | 40.94M | 40.97M | 40.97M | 41.01M | 41.03M | 41.04M | 40.92M | 40.72M | 40.33M | 39.87M | 37.62M | 36.68M | 36.62M | 36.14M | 34.21M | 33.84M | 33.81M | 33.62M | 32.84M | 32.49M | 32.38M | 32.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
48.48M | 49.67M | 49.52M | | 51.03M | 50.92M | 50.99M | 51.16M | 51.10M | 51.19M | 51.21M | 51.35M | 51.31M | 51.19M | 51.33M | 51.35M | 52.11M | 52.98M | 52.41M | 53.02M | 52.95M | | 53.02M | 52.41M | 52.25M | 51.95M | 51.59M | 50.13M | 50.06M | 50.05M | 50.06M | 50.02M | 50.05M | 49.97M | 49.95M | | 48.55M | 48.53M | 48.02M | 45.44M | 44.51M | 42.83M | 43.51M | 41.09M | 40.99M | 41.08M | 41.16M | 40.97M | 41.01M | 41.36M | 41.36M | 40.92M | 40.93M | 39.67M | 40.05M | 37.98M | 37.47M | 35.99M | 36.53M | 34.71M | 34.49M | 33.86M | 34.06M | 33.09M | 32.85M | 32.56M | 32.64M |
|
EBITDA (Quarter)
|
109.38M | 200.75M | 117.86M | 87.91M | 173.16M | 336.77M | 188.96M | 154.06M | 324.71M | 616.38M | 303.78M | 241.53M | 458.36M | 755.59M | 374.31M | 309.84M | 554.83M | 1,046.90M | 500.85M | 438.73M | 733.01M | 1,322.70M | 578.87M | 433.97M | 678.33M | 1,488.71M | 657.90M | 550.32M | 732.41M | 833.23M | 790.05M | 556.46M | 893.26M | 2,101.80M | 986.48M | 730.00M | 1,221.00M | 2,247.00M | 1,143.00M | 556.00M | 1,247.00M | 2,370.00M | 1,172.00M | -309.00M | -484.00M | 315.00M | -153.00M | -311.00M | -56.00M | 2,015.00M | 848.00M | 174.00M | 1,000.00M | 2,583.00M | 1,345.00M | 450.00M | 1,673.00M | 3,103.00M | 609.00M | 791.00M | 1,856.00M | 3,179.00M | 1,729.00M | 1,062.00M | 2,250.00M | 3,483.00M | 2,030.00M |
|
Interest Expenses (Quarter)
|
6.50M | 5.91M | 4.86M | 4.81M | 9.27M | 8.29M | 7.58M | 7.71M | 7.79M | 7.88M | 8.33M | 11.26M | 16.88M | 17.07M | 16.86M | 17.33M | 19.63M | 24.14M | 22.19M | 17.75M | 17.11M | 22.95M | 30.55M | 33.48M | 41.55M | 41.44M | 43.77M | 46.89M | 50.29M | 55.48M | 55.34M | 55.72M | 60.94M | 66.34M | 71.00M | 70.00M | 65.00M | 68.00M | 66.00M | 66.00M | 68.00M | 70.00M | 62.00M | 64.00M | 96.00M | 98.00M | 98.00M | 98.00M | 81.00M | 80.00M | 75.00M | 68.00M | 76.00M | 102.00M | 145.00M | 194.00M | 241.00M | 254.00M | 208.00M | 219.00M | 264.00M | 305.00M | 507.00M | 649.00M | 418.00M | 301.00M | 249.00M |
|
Tax Rate (Quarter)
|
32.67% | -64.34% | 27.45% | 33.35% | 30.91% | 29.53% | 25.31% | 26.07% | 19.05% | 22.71% | 24.34% | 20.60% | 20.87% | 17.94% | 18.66% | 15.89% | 18.32% | 18.36% | 16.02% | 20.39% | 19.46% | 18.64% | 18.15% | 18.15% | 20.26% | 17.82% | 18.21% | 18.69% | 16.16% | 36.55% | 11.61% | 13.64% | 16.56% | 16.76% | 158.98% | 19.39% | 19.17% | 21.12% | -2.22% | 20.97% | 18.89% | 17.48% | 17.54% | 3.19% | 41.63% | 4.07% | 167.35% | 80.22% | -307.32% | 20.56% | 24.26% | 17.55% | 25.09% | 23.44% | 14.94% | 12.21% | 20.27% | 20.26% | 45.99% | 17.18% | 20.86% | 12.27% | 31.71% | 15.91% | 18.93% | 20.78% | 23.35% |