|
EBT Margin
|
20.28% | 15.93% | 20.63% | 17.52% | 19.14% | 23.24% | 19.55% | 20.37% | 41.92% | 110.04% | 154.31% | 83.68% | 115.20% | 85.83% | 95.01% | 90.18% | 74.08% | 73.76% | 75.67% | 87.55% | 67.77% | 73.25% | 62.04% | -116.33% | 54.44% | 50.57% | 42.10% | -1.76% | 109.03% | 164.48% | 133.52% |
|
EBIT Margin
|
25.74% | 22.41% | 4.33% | 3.68% | 4.02% | 4.88% | 4.11% | 4.28% | 8.80% | 23.11% | 32.40% | 17.57% | 24.19% | 18.02% | 19.95% | 18.94% | 15.56% | 15.49% | 15.89% | 18.39% | 14.23% | 15.38% | 13.03% | -24.43% | 11.43% | 10.62% | 8.84% | -0.38% | 22.90% | 34.54% | 28.04% |
|
EBITDA Margin
|
25.74% | 22.41% | 4.33% | 3.68% | 4.02% | 4.88% | 4.11% | 4.28% | 8.80% | 23.11% | 32.40% | 17.57% | 24.19% | 18.02% | 19.95% | 18.94% | 15.56% | 15.49% | 15.89% | 18.39% | 14.23% | 15.38% | 23.15% | -12.30% | 23.61% | 21.91% | 21.74% | 11.53% | 40.95% | 50.51% | 45.31% |
|
Operating Margin
|
| | 4.33% | 3.68% | 4.02% | 4.88% | 4.11% | 4.28% | 8.80% | 23.11% | 32.40% | 17.57% | 24.19% | 18.02% | 19.95% | 18.94% | 15.56% | 15.49% | 15.89% | 18.39% | 14.23% | 15.38% | 13.03% | -24.43% | 11.43% | 10.62% | 8.84% | -0.38% | 22.90% | 34.54% | 28.04% |
|
Net Margin
|
16.19% | 12.44% | 16.31% | 13.29% | 14.56% | 17.29% | 14.72% | 15.94% | 33.06% | 83.69% | 116.92% | 63.93% | 88.18% | 65.44% | 72.47% | 68.48% | 57.71% | 57.04% | 57.96% | 65.72% | 52.87% | 57.29% | 49.24% | -96.33% | 41.09% | 38.61% | 32.25% | -0.40% | 82.67% | 126.39% | 102.59% |
|
FCF Margin
|
| | | 54.56% | -6.26% | -23.98% | 28.64% | 35.12% | -134.74% | -20.69% | 13.82% | -21.72% | 316.22% | 164.13% | 183.02% | 168.34% | 199.23% | -109.84% | 219.28% | 286.30% | -21.35% | 89.48% | 66.75% | 15.54% | 69.19% | -100.42% | 107.93% | 27.17% | 35.15% | 47.20% | 183.77% |
|
Assets Average
|
| | | | | | | 2,292.59M | 2,434.48M | 2,693.77M | 2,887.13M | 2,956.29M | 3,082.76M | 3,154.49M | 3,166.20M | 3,283.93M | 3,364.45M | 1,867.62M | 2,045.14M | 3,735.45M | 3,833.20M | 3,859.88M | 3,832.98M | 3,870.35M | 4,122.90M | 4,348.36M | 4,358.62M | 4,810.15M | 5,300.65M | 5,331.72M | 5,327.20M |
|
Equity Average
|
| | | 159.02M | | | | 283.57M | 289.67M | 299.67M | 313.87M | 326.08M | 329.70M | 336.81M | 348.79M | 356.30M | 343.95M | 317.83M | 326.00M | 350.86M | 358.00M | 358.40M | 353.54M | 359.26M | 370.38M | 372.43M | 379.86M | 440.95M | 504.82M | 523.69M | 541.92M |
|
Invested Capital
|
| | 229.52M | 221.28M | | | 340.18M | 344.50M | 352.37M | 364.49M | 380.75M | 388.90M | 388.25M | 403.38M | 412.16M | 418.34M | 387.41M | 366.03M | 403.68M | 415.71M | 417.99M | 416.58M | 408.33M | 428.08M | 430.62M | 432.24M | 445.53M | 554.48M | 573.33M | 592.28M | 609.84M |
|
Asset Utilization Ratio
|
| | | | | | | 0.08 | 0.07 | 0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
4.71 | 3.46 | 0.60 | 0.42 | 0.42 | 0.45 | 0.40 | 0.46 | 0.33 | 0.93 | 1.94 | 1.37 | 3.25 | 2.23 | 2.54 | 2.48 | 1.97 | 1.53 | 0.67 | 0.34 | 0.16 | 0.13 | 0.11 | -0.16 | 0.07 | 0.06 | 0.05 | 0.00 | 0.14 | 0.20 | 0.17 |
|
Debt to Equity
|
| | 0.48 | 0.58 | | | | | | | | | | | | | | 0.41 | 0.58 | 1.06 | 1.04 | 1.38 | 1.48 | 0.85 | 1.49 | 1.49 | 0.63 | 0.48 | 0.39 | 0.59 | 0.36 |
|
Debt Ratio
|
| | | 0.04 | | | | | | | | | | | | | | 0.31 | 0.05 | 0.10 | 0.10 | 0.13 | 0.13 | 0.08 | 0.13 | 0.13 | 0.06 | 0.05 | 0.04 | 0.06 | 0.04 |
|
Equity Ratio
|
| | | 0.07 | | | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.77 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 |
|
Times Interest Earned
|
4.71 | 3.46 | 0.60 | 0.42 | 0.42 | 0.45 | 0.40 | 0.46 | 0.33 | 0.93 | 1.94 | 1.37 | 3.25 | 2.23 | 2.54 | 2.48 | 1.97 | 1.53 | 0.67 | 0.34 | 0.16 | 0.13 | 0.11 | -0.16 | 0.07 | 0.06 | 0.05 | 0.00 | 0.14 | 0.20 | 0.17 |
|
FCF Payout Ratio
|
| | | 0.08 | -0.71 | -0.17 | 0.17 | 0.15 | -0.12 | -0.92 | 1.25 | -0.75 | 0.05 | 0.09 | 0.08 | 0.09 | 0.08 | -0.16 | 0.10 | 0.08 | -1.09 | 0.27 | 0.29 | 1.59 | 0.35 | -0.23 | 0.23 | 0.88 | 0.90 | 0.71 | 0.18 |
|
Enterprise Value
|
| | | -43.82M | | | 303.23M | 242.77M | 80.15M | 120.46M | 225.14M | 281.89M | 307.04M | 176.59M | 349.69M | 258.16M | 338.53M | 302.64M | 379.58M | 402.13M | 171.05M | 288.48M | 288.82M | 303.95M | -123.92M | -60.09M | 374.36M | 417.16M | 375.23M | 456.66M | 459.13M |
|
Market Capitalization
|
| | | | | | 367.07M | 389.58M | 282.24M | 338.01M | 335.56M | 468.63M | 510.19M | 498.70M | 514.02M | 503.85M | 477.11M | 411.64M | 441.71M | 466.70M | 321.94M | 360.80M | 362.05M | 442.78M | 430.88M | 387.82M | 452.52M | 487.51M | 468.20M | 548.91M | 562.27M |
|
Return on Sales
|
| | | 0.15% | 0.14% | 0.15% | 0.15% | 0.16% | 0.18% | 0.25% | 0.45% | 0.73% | 0.88% | 0.83% | 0.73% | 0.73% | 0.66% | 0.64% | 0.61% | 0.60% | 0.58% | 0.59% | 0.56% | 0.18% | 0.15% | 0.11% | 0.05% | 0.28% | 0.38% | 0.60% | 0.77% |
|
Return on Invested Capital
|
| | | 0.09% | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% |
|
Return on Assets
|
| | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.16% | | | | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.17% | 0.16% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.03% | 0.03% | 0.02% | 0.01% | 0.04% | 0.05% | 0.07% | 0.09% |