|
EBITDA Margin Growth (1y)
|
| | | -2172.00 | -1753.00 | -22.00 | 60.00 | 478.00 | 1,823.00 | 2,830.00 | 1,330.00 | 1,539.00 | -508.00 | -1245.00 | 136.00 | -863.00 | -253.00 | -407.00 | -55.00 | -133.00 | -11.00 | 726.00 | -3069.00 | 938.00 | 653.00 | -141.00 | 2,383.00 | 1,734.00 | 2,860.00 | 2,357.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -155.00 | -438.00 | 1,562.00 | 1,526.00 | 1,154.00 | 1,061.00 | 1,178.00 | 1,411.00 | 543.00 | -773.00 | -925.00 | -2987.00 | -58.00 | 389.00 | 178.00 | -741.00 | 2,539.00 | 3,502.00 | 2,942.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1151.00 | -703.00 | 1,882.00 | -1598.00 | 1,959.00 | 1,703.00 | 1,763.00 | 725.00 | 3,214.00 | 2,740.00 | 1,291.00 |
|
EBITDA Margin (QoQ)
|
-333.00 | -1808.00 | -65.00 | 34.00 | 86.00 | -77.00 | 17.00 | 453.00 | 1,430.00 | 929.00 | -1483.00 | 662.00 | -617.00 | 193.00 | -102.00 | -338.00 | -6.00 | 40.00 | 250.00 | -416.00 | 115.00 | 777.00 | -3545.00 | 3,591.00 | -170.00 | -18.00 | -1021.00 | 2,942.00 | 956.00 | -520.00 |
|
EBIT Margin Growth (1y)
|
| | | -2172.00 | -1753.00 | -22.00 | 60.00 | 478.00 | 1,823.00 | 2,830.00 | 1,330.00 | 1,539.00 | -508.00 | -1245.00 | 136.00 | -863.00 | -253.00 | -407.00 | -55.00 | -133.00 | -11.00 | -286.00 | -4282.00 | -280.00 | -476.00 | -419.00 | 2,405.00 | 1,146.00 | 2,392.00 | 1,920.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -155.00 | -438.00 | 1,562.00 | 1,526.00 | 1,154.00 | 1,061.00 | 1,178.00 | 1,411.00 | 543.00 | -773.00 | -1937.00 | -4200.00 | -1276.00 | -740.00 | -1112.00 | -1931.00 | 734.00 | 1,905.00 | 1,215.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1151.00 | -703.00 | 870.00 | -2811.00 | 741.00 | 574.00 | 473.00 | -465.00 | 1,409.00 | 1,143.00 | -436.00 |
|
EBIT Margin (QoQ)
|
-333.00 | -1808.00 | -65.00 | 34.00 | 86.00 | -77.00 | 17.00 | 453.00 | 1,430.00 | 929.00 | -1483.00 | 662.00 | -617.00 | 193.00 | -102.00 | -338.00 | -6.00 | 40.00 | 250.00 | -416.00 | 115.00 | -235.00 | -3746.00 | 3,586.00 | -81.00 | -178.00 | -922.00 | 2,327.00 | 1,164.00 | -650.00 |
|
EBT Margin Growth (1y)
|
| | | -114.00 | 731.00 | -108.00 | 285.00 | 2,278.00 | 8,681.00 | 13,476.00 | 6,330.00 | 7,327.00 | -2422.00 | -5930.00 | 651.00 | -4112.00 | -1206.00 | -1934.00 | -263.00 | -631.00 | -51.00 | -1363.00 | -20389.00 | -1333.00 | -2268.00 | -1993.00 | 11,457.00 | 5,459.00 | 11,391.00 | 9,141.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 9,492.00 | 6,990.00 | 7,438.00 | 7,266.00 | 5,494.00 | 5,053.00 | 5,612.00 | 6,718.00 | 2,585.00 | -3680.00 | -9227.00 | -20001.00 | -6075.00 | -3525.00 | -5291.00 | -9195.00 | 3,495.00 | 9,072.00 | 5,785.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,749.00 | 5,732.00 | 4,141.00 | -13385.00 | 3,530.00 | 2,734.00 | 2,255.00 | -2214.00 | 6,711.00 | 5,444.00 | -2079.00 |
|
EBT Margin (QoQ)
|
-435.00 | 470.00 | -311.00 | 162.00 | 409.00 | -368.00 | 82.00 | 2,155.00 | 6,812.00 | 4,427.00 | -7063.00 | 3,152.00 | -2937.00 | 918.00 | -482.00 | -1611.00 | -32.00 | 191.00 | 1,188.00 | -1978.00 | 548.00 | -1121.00 | -17837.00 | 17,078.00 | -387.00 | -847.00 | -4387.00 | 11,080.00 | 5,545.00 | -3097.00 |
|
Enterprise Value Growth (1y)
|
| | | | | | 654.06% | | | -25.75% | 16.12% | 283.07% | 46.59% | 55.32% | -8.42% | 10.25% | 71.38% | 8.55% | 55.77% | -49.47% | -4.68% | -23.91% | -24.41% | -172.45% | -120.83% | 29.62% | 37.25% | 402.80% | 859.98% | 22.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | | 99.10% | | | 7.77% | 18.32% | 28.75% | 33.79% | 8.66% | 2.54% | -33.95% | -32.77% | 2.30% | 17.35% | 3.49% | 14.70% | 6.55% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 54.97% | | | 4.31% | 11.44% | 36.17% | 30.54% | 15.32% |
|
Enterprise Value (QoQ)
|
| | | | | | -19.94% | -66.98% | 50.29% | 86.90% | 25.21% | 8.92% | -42.49% | 98.03% | -26.17% | 31.13% | -10.60% | 25.42% | 5.94% | -57.46% | 68.65% | 0.12% | 5.24% | -140.77% | 51.51% | 723.02% | 11.43% | -10.05% | 21.70% | 0.54% |
|
FCF Margin Growth (1y)
|
| | | | | | -1943.00 | -12848.00 | 329.00 | -1482.00 | -5685.00 | 45,096.00 | 18,481.00 | 16,920.00 | 19,007.00 | -11699.00 | -27397.00 | 3,626.00 | 11,796.00 | -22059.00 | 19,932.00 | -15254.00 | -27076.00 | 9,054.00 | -18989.00 | 4,118.00 | 1,162.00 | -3404.00 | 14,761.00 | 7,584.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | 11,379.00 | 20,549.00 | -8587.00 | 19,064.00 | 25,118.00 | 11,339.00 | 11,016.00 | 5,293.00 | 3,727.00 | -24704.00 | -26454.00 | -7509.00 | -14117.00 | -16409.00 | 15,704.00 | -3551.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3901.00 | 7,544.00 | -7644.00 | 7,929.00 | -795.00 | 16,989.00 | 6,788.00 | 16,995.00 |
|
FCF Margin (QoQ)
|
| | | -6081.00 | -1772.00 | 5,262.00 | 648.00 | -16987.00 | 11,406.00 | 3,450.00 | -3554.00 | 33,795.00 | -15210.00 | 1,889.00 | -1468.00 | 3,089.00 | -30908.00 | 32,913.00 | 6,702.00 | -30765.00 | 11,083.00 | -2273.00 | -5120.00 | 5,364.00 | -16960.00 | 20,835.00 | -8076.00 | 798.00 | 1,205.00 | 13,657.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 93.58% | 83.36% | -436.48% | 628.13% | -587.57% | 140.16% | 109.67% | -93.25% | 111.84% | 66.06% | -275.81% | 18.08% | -14.42% | -1,482.76% | 271.92% | 193.07% | 1,988.13% | 131.68% | -187.07% | -21.89% | -44.30% | 158.34% | 402.73% | -22.56% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | 3.77% | 28.28% | 3.01% | -16.57% | -20.95% | -109.70% | 31.85% | -38.40% | 60.26% | 93.76% | -66.69% | 39.30% | 115.12% | 124.51% | 86.93% | 21.03% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 82.00% | 19.98% | -6.43% | 5.86% | 41.86% | 57.03% | 22.61% | -32.38% |
|
FCF Payout Ratio (QoQ)
|
| | | -997.02% | 76.09% | 200.24% | -9.97% | -177.11% | -670.92% | 236.05% | -160.29% | 106.35% | 85.67% | -4.99% | 5.66% | -10.91% | -296.58% | 163.81% | -23.42% | -1,539.47% | 124.44% | 8.78% | 445.64% | -78.16% | -167.18% | 197.59% | 289.12% | 1.28% | -21.28% | -75.04% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -91.00% | -86.86% | -33.06% | 10.49% | -21.13% | 104.24% | 383.67% | 194.53% | 872.58% | 140.45% | 31.14% | 81.59% | -39.34% | -31.42% | -73.80% | -86.10% | -92.11% | -91.18% | -83.19% | -146.88% | -57.13% | -56.40% | -57.06% | 98.68% | 104.47% | 243.34% | 249.58% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -11.62% | -13.59% | 61.93% | 80.80% | 66.95% | 49.89% | 18.44% | -9.40% | -22.50% | -47.40% | -61.34% | -28.43% | -72.62% | -70.23% | -73.36% | -26.01% | -58.95% | -49.07% | -36.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -49.44% | -47.72% | -28.49% | -18.99% | -30.91% | -33.55% | -34.56% | -14.92% | -16.42% | -26.27% | -38.68% |
|
Interest Coverage Ratio (QoQ)
|
-26.63% | -82.68% | -29.90% | 1.02% | 7.10% | -11.74% | 15.71% | -27.89% | 177.33% | 109.02% | -29.54% | 138.13% | -31.44% | 13.99% | -2.43% | -20.46% | -22.48% | -56.46% | -48.21% | -54.87% | -13.29% | -17.03% | -244.37% | 141.28% | -11.82% | -18.28% | -104.44% | 6,488.62% | 48.07% | -16.79% |
|
Net Margin Growth (1y)
|
| | | -163.00 | 485.00 | -159.00 | 265.00 | 1,850.00 | 6,640.00 | 10,220.00 | 4,799.00 | 5,511.00 | -1826.00 | -4445.00 | 455.00 | -3046.00 | -840.00 | -1451.00 | -276.00 | -484.00 | 26.00 | -872.00 | -16205.00 | -1179.00 | -1868.00 | -1699.00 | 9,593.00 | 4,159.00 | 8,778.00 | 7,034.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 7,199.00 | 5,299.00 | 5,616.00 | 5,519.00 | 4,315.00 | 3,974.00 | 4,324.00 | 4,978.00 | 1,981.00 | -2640.00 | -6768.00 | -16026.00 | -4709.00 | -2682.00 | -4022.00 | -6888.00 | 2,496.00 | 6,935.00 | 4,464.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,668.00 | 4,485.00 | 3,293.00 | -10962.00 | 2,652.00 | 2,132.00 | 1,753.00 | -1634.00 | 4,961.00 | 4,270.00 | -1432.00 |
|
Net Margin (QoQ)
|
-375.00 | 387.00 | -302.00 | 127.00 | 273.00 | -257.00 | 122.00 | 1,713.00 | 5,063.00 | 3,323.00 | -5299.00 | 2,425.00 | -2274.00 | 703.00 | -399.00 | -1077.00 | -68.00 | 92.00 | 776.00 | -1285.00 | 442.00 | -805.00 | -14557.00 | 13,742.00 | -247.00 | -636.00 | -3265.00 | 8,307.00 | 4,372.00 | -2380.00 |
|
Operating Margin Growth (1y)
|
| | | | | -22.00 | 60.00 | 478.00 | 1,823.00 | 2,830.00 | 1,330.00 | 1,539.00 | -508.00 | -1245.00 | 136.00 | -863.00 | -253.00 | -407.00 | -55.00 | -133.00 | -11.00 | -286.00 | -4282.00 | -280.00 | -476.00 | -419.00 | 2,405.00 | 1,146.00 | 2,392.00 | 1,920.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 1,562.00 | 1,526.00 | 1,154.00 | 1,061.00 | 1,178.00 | 1,411.00 | 543.00 | -773.00 | -1937.00 | -4200.00 | -1276.00 | -740.00 | -1112.00 | -1931.00 | 734.00 | 1,905.00 | 1,215.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 870.00 | -2811.00 | 741.00 | 574.00 | 473.00 | -465.00 | 1,409.00 | 1,143.00 | -436.00 |
|
Operating Margin (QoQ)
|
| | -65.00 | 34.00 | 86.00 | -77.00 | 17.00 | 453.00 | 1,430.00 | 929.00 | -1483.00 | 662.00 | -617.00 | 193.00 | -102.00 | -338.00 | -6.00 | 40.00 | 250.00 | -416.00 | 115.00 | -235.00 | -3746.00 | 3,586.00 | -81.00 | -178.00 | -922.00 | 2,327.00 | 1,164.00 | -650.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -6.00 | | | | 3.00 | 7.00 | 6.00 | 1.00 | 1.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -4.00 | -2.00 | -8.00 | -8.00 | -9.00 | -10.00 | 1.00 | 2.00 | 5.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | | | | 1.00 | 1.00 | 0.00 | -3.00 | -10.00 | -14.00 | -14.00 | -14.00 | -11.00 | -9.00 | -7.00 | -4.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | | | | -6.00 | -5.00 | -3.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -1.00 | 1.00 | 3.00 | 0.00 | 3.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -7.00 | -1.00 | -1.00 | -1.00 | 3.00 | 1.00 | 3.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -7.00 | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -6.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.00 | | | | -1.00 | -1.00 | 0.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 1.00 | 4.00 | 10.00 | 30.00 | 58.00 | 70.00 | 58.00 | 27.00 | 0.00 | -22.00 | -19.00 | -12.00 | -14.00 | -8.00 | -6.00 | -4.00 | -42.00 | -43.00 | -48.00 | -51.00 | 10.00 | 23.00 | 49.00 | 73.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 59.00 | 52.00 | 49.00 | 46.00 | 44.00 | 41.00 | 34.00 | 11.00 | -55.00 | -73.00 | -72.00 | -68.00 | -46.00 | -28.00 | -4.00 | 17.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -5.00 | -10.00 | 12.00 | 20.00 | 35.00 | 32.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 1.00 | 0.00 | 1.00 | 2.00 | 7.00 | 20.00 | 28.00 | 15.00 | -5.00 | -10.00 | 1.00 | -7.00 | -2.00 | -4.00 | -1.00 | -1.00 | 0.00 | -2.00 | -38.00 | -3.00 | -4.00 | -6.00 | 23.00 | 10.00 | 22.00 | 18.00 |