Alerus Financial Cash Flow Statement (2018-2026) | ALRS

Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
11.69M13.07M16.16M10.18M9.29M9.62M13.35M8.19M9.10M9.16M-14.76M6.43M6.21M5.21M-4.05M13.31M20.25M16.92M-27.16M22.97M
Depreciation and Depletion (Quarter)
0.60M0.60M0.60M0.70M0.70M0.70M0.90M1.10M1.10M1.10M1.40M1.30M
Share-based Compensation (Quarter)
0.76M0.55M1.29M0.38M0.66M0.35M0.51M0.16M0.66M0.38M0.44M0.59M0.12M488.00M0.45M0.60M0.65M780.00M0.67M0.75M
Deferred Taxes (Quarter)
0.34M0.57M1.61M0.85M0.11M-2.18M2.13M1.46M-0.60M0.04M-0.68M-1.21M-1.22M4.33M2.56M1.12M-3.80M2.98M
Gains from Sales and Divestitures (Quarter)
0.09M0.10M0.10M0.10M0.11M0.11M0.11M0.09M0.09M0.09M0.10M0.04M0.04M0.06M0.06M0.03M0.05M0.06M0.08M0.06M
Gains from Investment Securities (Quarter)
0.07M0.07M-11.81M0.01M0.09M0.10M3.82M0.26M2.03M0.12M-1.06M0.00M0.06M5.14M4.03M0.22M0.12M0.56M-0.07M-0.02M
Change in Interest Receivables (Quarter)
-0.81M0.37M-0.30M-0.02M0.64M1.01M1.61M0.11M0.60M1.97M0.14M0.45M0.73M-0.41M0.58M0.43M0.38M0.72M0.14M-1.27M
Change in Loans (Quarter)
-24.89M-18.77M1,817.54M179.35M172.28M32.12M269.56M50.38M88.44M99.21M64.22M55.36M76.17M106.58M71.79M70.11M45.74M11.47M308.10M96.37M
Cash from Operations (Quarter)
29.48M33.42M32.09M35.29M-17.56M37.00M48.23M-2.38M14.38M12.80M2.02M11.71M-12.46M20.19M2.31M7.71M10.69M32.78M16.34M27.81M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.01M-0.02M-2.42M-0.42M-0.43M-0.45M-0.20M-0.18M-0.19M-0.20M-0.20M-0.03M
Amortization of Deferred Charges (Quarter)
-0.01M-0.02M
Depreciation & Amortization (CF) (Quarter)
2.21M2.17M2.14M2.08M1.92M2.12M2.35M2.13M2.11M2.14M2.15M2.10M2.17M2.19M3.39M3.84M3.82M3.88M3.77M3.28M
Change in Working Capital
Change in Accured Expenses (Quarter)
-0.41M7.32M3.95M0.86M9.06M2.42M-3.38M-8.35M4.58M7.65M-11.61M4.03M4.77M-16.93M-3.36M-8.67M-1.13M11.04M-2.49M-2.10M
Investing Activities
Change in Net Loans (Quarter)
-101.12M-35.16M-43.33M59.91M72.59M158.06M125.58M42.80M46.49M73.03M150.33M39.95M117.74M118.07M158.71M88.79M13.87M51.80M-58.08M-9.27M
Capital Expenditures (Quarter)
0.15M0.42M0.86M0.13M0.34M0.61M0.71M0.92M0.17M0.39M1.60M0.88M3.69M2.77M5.04M2.05M3.13M2.47M1.05M2.03M
Sales of Property, Plant and Equipment (Quarter)
0.38M0.06M0.09M0.06M0.06M0.03M0.79M0.02M0.00M-0.03M0.21M0.03M0.00M2.76M-2.69M0.48M-0.48M2.38M0.16M
Acquisitions (Quarter)
0.07M
Change in Acquisitions & Divestments (Quarter)
44.47M0.35M112.39M10.85M7.74M4.83M82.21M7.58M26.97M-17.36M-17.19M10.82M11.57M-13.70M13.54M24.56M22.20M-31.45M-9.08M6.49M
Cash from Investing Activities (Quarter)
105.02M-188.63M-153.67M-113.03M-44.93M-16.26M-118.40M-17.26M-28.13M-51.43M46.89M-22.11M-105.01M-102.99M-92.70M-48.70M25.84M23.45M75.95M-1.64M
Financing Activities
Other financing activities (Quarter)
-6.63M2.15M207.46M-28.28M-272.72M-11.42M314.33M116.49M-179.12M0.38M223.43M0.59M0.12M0.49M0.45M0.60M0.65M0.78M-220.65M155.88M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter)
Long-Term Debt Repayments (Quarter)
0.06M0.06M0.06M0.06M0.06M0.06M0.02M
Short-Term Debt issuances (Quarter)
11.48M124.25M-5.93M119.92M23.41M-201.30M240.83M-310.30M-7.34M-38.96M114.60M-114.60M108.80M-108.80M
Change in Capital Stock
Shares Repurchased (Quarter)
0.07M0.19M0.61M0.09M0.04M0.36M2.95M1.24M2.08M0.15M0.00M0.08M0.04M0.13M0.05M0.34M0.22M6.54M
Dividend Payments
Dividends Paid - Common (Quarter)
2.60M2.78M2.78M2.78M2.79M3.62M3.62M3.62M3.81M3.62M3.78M3.76M3.76M3.96M3.96M5.07M5.33M5.34M5.08M5.08M
Misc.
Cash from Financing Activities (Quarter)
-9.29M-0.76M204.44M-31.73M-33.30M-3.62M74.25M106.58M-65.97M37.88M16.26M426.28M9.84M-289.36M85.66M62.72M-38.61M-45.09M-117.15M35.47M
Change in Cash (Quarter)
125.21M-155.98M82.86M-109.48M-95.79M17.12M4.08M86.94M-79.71M-0.75M65.17M415.88M-107.63M-372.17M-4.74M21.74M-2.08M11.14M-24.85M61.63M
Free Cash Flow (Quarter)
29.33M33.00M31.23M35.16M-17.90M36.39M47.52M-3.31M14.22M12.42M0.42M10.83M-16.14M17.42M-2.73M5.66M7.56M30.32M15.29M25.79M
Net Cash Flow (Quarter)
125.21M-155.98M82.86M-109.48M-95.79M17.12M4.08M86.94M-79.71M-0.75M65.17M415.88M-107.63M-372.17M-4.74M21.74M-2.08M11.14M-24.85M61.63M