|
Provisions (Quarter)
|
1.53M | 4.02M | 1.53M | 1.53M | 2.22M | 1.80M | 1.50M | 1.80M | 2.50M | 3.50M | 3.50M | 1.40M | 0.32M | -0.91M | -2.00M | -1.50M | 0.09M | -0.13M | 0.38M | 0.23M | 0.55M | -0.14M | | 1.51M | | 4.49M | 1.66M | 11.95M | 0.86M | 1.12M | 1.14M | -0.52M |
|
Revenue (Quarter)
|
42.40M | 44.99M | 45.19M | 45.39M | 44.19M | 48.27M | 48.26M | 48.02M | 16.22M | 4.11M | 0.35M | 48.31M | 4.99M | 0.33M | 5.29M | -32.10M | 0.36M | 0.41M | 0.38M | 65.98M | 0.30M | 0.31M | 0.33M | 58.16M | 15.65M | 6.36M | 2.57M | 19.38M | 16.11M | 16.02M | 6.56M | 63.85M |
|
Interest income - Loans (Quarter)
|
| | 20.58M | 21.57M | 21.57M | 21.71M | 21.89M | 20.66M | 20.54M | 21.37M | 21.96M | 22.55M | 20.57M | 19.32M | 18.89M | 19.35M | 17.29M | 17.99M | 25.38M | 29.25M | 30.93M | 33.27M | 34.99M | 37.73M | 39.29M | 41.66M | 42.59M | 60.01M | 61.49M | 63.85M | 63.88M | 64.48M |
|
Interest income - Investments (Quarter)
|
| | 0.19M | 0.16M | 0.18M | 0.22M | 0.20M | 0.49M | 0.57M | 0.13M | 0.12M | 0.11M | 0.12M | 0.13M | 0.18M | 0.17M | 0.12M | 0.16M | 0.75M | 17.48M | 0.73M | 0.76M | 0.72M | 18.78M | 5.00M | 6.34M | 4.85M | 1.40M | 0.82M | 1.10M | 1.52M | 29.56M |
|
Interest Income - Debt Securities (Quarter)
|
| | 0.61M | 1.96M | 1.31M | 0.68M | 1.37M | 3.38M | 0.89M | 1.80M | 1.97M | 4.26M | 2.40M | 0.69M | 0.89M | -4.60M | 5.44M | 0.90M | 2.59M | 2.15M | 1.27M | 6.12M | 1.43M | 1.42M | 0.98M | 1.42M | 1.24M | 2.10M | 5.71M | 1.42M | 1.90M | 1.65M |
|
Interest Income - Total (Quarter)
|
20.46M | 21.82M | 22.20M | 23.23M | 23.31M | 23.48M | 23.62M | 22.89M | 23.11M | 23.51M | 24.29M | 25.20M | 23.32M | 22.58M | 22.55M | 24.20M | 23.06M | 24.43M | 32.27M | 35.81M | 37.81M | 40.34M | 42.04M | 44.70M | 49.04M | 53.02M | 52.21M | 67.31M | 68.18M | 70.42M | 70.64M | 70.39M |
|
Interest Expense - Deposits (Quarter)
|
| | 1.79M | 2.51M | 2.75M | 3.55M | 3.51M | 3.53M | 3.39M | 2.56M | 1.68M | 1.21M | 0.99M | 0.91M | 0.88M | 0.88M | 0.83M | 0.81M | 1.85M | 5.67M | 9.10M | 12.68M | 14.44M | 17.17M | 20.15M | 21.28M | 22.29M | 25.52M | 23.54M | 22.76M | 24.35M | 22.00M |
|
Interest Expense - Debt (Quarter)
|
| | 0.90M | 0.56M | 0.91M | 0.73M | 0.90M | 0.90M | 0.88M | 0.86M | 0.84M | 0.84M | 0.29M | 0.54M | 0.54M | 0.54M | 0.56M | 0.28M | 0.59M | 0.55M | 4.39M | 0.67M | 6.53M | -13.00M | 5.99M | 7.05M | 0.68M | 20.54M | 0.65M | 3.98M | 2.51M | 9.94M |
|
Interest Expenses (Quarter)
|
2.32M | 2.92M | 3.27M | 3.98M | 4.19M | 5.19M | 4.94M | 4.43M | 4.27M | 3.42M | 2.52M | 2.05M | 1.28M | 1.44M | 1.42M | 1.42M | 1.39M | 1.65M | 3.96M | 8.85M | 14.15M | 18.11M | 21.64M | 23.14M | 26.82M | 29.02M | 29.67M | 29.02M | 27.02M | 27.39M | 27.51M | 25.21M |
|
Interest Income - Net (Quarter)
|
18.14M | 18.90M | 18.93M | 19.25M | 19.12M | 18.29M | 18.68M | 18.46M | 18.84M | 20.09M | 21.77M | 23.15M | 22.04M | 21.14M | 21.13M | 22.79M | 21.67M | 22.78M | 28.32M | 26.96M | 23.66M | 22.23M | 20.39M | 21.55M | 22.22M | 24.00M | 22.54M | 38.28M | 41.16M | 43.03M | 43.14M | 45.17M |
|
Interest Income - Total (Quarter)
|
16.61M | 14.88M | 17.40M | 17.72M | 16.90M | 16.49M | 17.18M | 16.66M | 16.34M | 16.59M | 18.27M | 21.75M | 22.04M | 21.14M | 23.13M | 24.29M | 21.67M | 22.78M | 28.32M | 26.96M | 23.11M | 22.23M | 20.39M | 20.05M | 22.22M | 19.51M | 20.88M | 26.29M | 40.29M | 43.03M | 43.14M | 45.48M |
|
Financial Services Fees (Quarter)
|
| | 0.51M | 0.49M | | | 0.51M | 0.49M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | 0.44M | 0.47M | 0.44M | 0.43M | 0.45M | 0.45M | 0.42M | 0.30M | 0.35M | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | 0.01M | -0.03M | 0.13M | 0.18M | 0.05M | | | 1.29M | 1.43M | 0.01M | 0.11M | | 0.01M | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.44M | 2.06M | 3.05M | 2.45M | 1.65M | 2.76M | 3.53M | 1.03M |
|
Mortgage Banking (Quarter)
|
| | 5.32M | 4.08M | 4.57M | 7.04M | 8.13M | 6.07M | 5.04M | 17.55M | 22.27M | 16.78M | 17.13M | 12.29M | 11.12M | 7.97M | 4.93M | 6.04M | 3.78M | 2.17M | 1.72M | 2.90M | 2.51M | 1.28M | 1.67M | 2.55M | | | | | | |
|
Other Non-Interest Income (Quarter)
|
24.26M | 26.09M | 0.20M | -0.07M | 0.20M | 3.62M | 1.75M | 1.64M | 1.46M | 1.27M | 1.61M | 0.20M | 1.06M | 0.32M | 0.79M | 0.20M | 0.20M | 0.67M | 1.40M | -2.71M | 2.56M | 1.22M | 1.69M | 2.56M | 1.49M | 1.92M | 2.47M | -5.03M | 2.44M | 1.93M | 2.23M | -5.54M |
|
Non-Interest Income (Quarter)
|
24.26M | 26.09M | 26.26M | 26.14M | 25.07M | 29.98M | 29.58M | 29.56M | 27.19M | 38.23M | 45.26M | 38.70M | 40.88M | 36.75M | 36.04M | 33.72M | 29.47M | 29.23M | 27.01M | 25.52M | 25.25M | 25.78M | 28.41M | 0.79M | 25.32M | 27.37M | 28.36M | 33.87M | 27.63M | 31.76M | 29.43M | -36.95M |
|
Amortization - Intangibles (Quarter)
|
| | 1.20M | -2.35M | 1.05M | 1.05M | 0.16M | 0.99M | 1.00M | 0.99M | 0.99M | -2.05M | 0.24M | 0.23M | 1.09M | 1.10M | 0.22M | 0.21M | 1.32M | 1.37M | 1.30M | 1.30M | 1.32M | 4.74M | 1.30M | 1.30M | 0.17M | 2.80M | 2.70M | 2.70M | 2.70M | 2.37M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.88M | 1.86M | 1.91M | 1.81M | 2.08M | 1.96M | 2.91M | 2.56M | 2.85M | 3.66M |
|
Research & Development (Quarter)
|
| | 0.86M | 1.02M | 0.43M | 0.71M | 0.89M | 1.14M | 0.61M | 0.55M | 0.93M | 0.02M | 0.68M | 0.77M | 0.17M | -1.87M | 0.18M | 0.81M | 0.29M | 0.36M | 0.25M | 0.67M | 0.75M | 0.89M | 0.69M | 0.65M | 0.33M | 2.29M | 0.96M | 0.35M | 1.07M | 1.02M |
|
Wages, Salaries and Other (Quarter)
|
| | 1.63M | 1.36M | 1.07M | 18.14M | 20.04M | 70.87M | 1.06M | 1.18M | 1.07M | 1.53M | 23.70M | 1.51M | 23.29M | 1.81M | 1.54M | 21.25M | 3.13M | 73.74M | 19.16M | 18.85M | 19.07M | -50.33M | 1.99M | 2.37M | 4.27M | 10.96M | 22.96M | 24.34M | 24.98M | -61.19M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.56M | 1.66M | 7.73M | 0.29M | 0.01M | -0.04M | -0.11M |
|
Other Operating Expenses (Quarter)
|
32.27M | 33.81M | 33.48M | 34.89M | 33.09M | 34.55M | 36.44M | 35.30M | 36.12M | 39.19M | 39.28M | 47.10M | 42.37M | 41.78M | 41.87M | 43.14M | 37.89M | 39.17M | 42.48M | 37.59M | 37.62M | 35.71M | 34.63M | 35.91M | 36.40M | 35.72M | 38.37M | 48.47M | 46.21M | 45.52M | 46.67M | 47.32M |
|
Operating Expenses (Quarter)
|
32.27M | 33.81M | 34.34M | 35.91M | 33.51M | 35.26M | 37.33M | 36.44M | 36.73M | 39.73M | 40.21M | 47.13M | 43.04M | 42.55M | 42.04M | 41.28M | 38.07M | 39.98M | 42.77M | 37.95M | 37.87M | 36.37M | 37.26M | 38.65M | 39.02M | 38.75M | 42.45M | 60.46M | 50.37M | 48.44M | 50.54M | 51.88M |
|
Operating Income (Quarter)
|
| | 1.96M | 1.67M | 1.78M | 2.36M | 1.98M | 2.05M | 1.43M | 3.17M | 4.89M | 2.80M | 4.17M | 3.22M | 3.60M | 3.51M | 2.75M | 2.52M | 2.64M | 3.05M | 2.20M | 2.44M | 2.42M | -3.74M | 1.79M | 1.71M | 1.43M | -0.06M | 3.69M | 5.54M | 4.62M | -9.10M |
|
EBIT (Quarter)
|
10.91M | 10.08M | 1.96M | 1.67M | 1.78M | 2.36M | 1.98M | 2.05M | 1.43M | 3.17M | 4.89M | 2.80M | 4.17M | 3.22M | 3.60M | 3.51M | 2.75M | 2.52M | 2.64M | 3.05M | 2.20M | 2.44M | 2.42M | -3.74M | 1.79M | 1.71M | 1.43M | -0.06M | 3.69M | 5.54M | 4.62M | -9.10M |
|
EBT (Quarter)
|
8.60M | 7.17M | 9.32M | 7.95M | 8.46M | 11.22M | 9.44M | 9.78M | 6.80M | 15.09M | 23.31M | 13.32M | 19.88M | 15.34M | 17.13M | 16.73M | 13.07M | 12.02M | 12.56M | 14.53M | 10.49M | 11.64M | 11.54M | -17.82M | 8.52M | 8.13M | 6.80M | -0.29M | 17.56M | 26.36M | 22.02M | -43.35M |
|
Tax Provisions (Quarter)
|
1.73M | 1.57M | 1.95M | 1.92M | 2.02M | 2.87M | 2.33M | 2.13M | 1.44M | 3.61M | 5.65M | 3.14M | 4.66M | 3.64M | 4.06M | 0.57M | 2.89M | 2.73M | 2.94M | 1.18M | 2.31M | 2.54M | 2.38M | -3.06M | 2.09M | 1.92M | 1.59M | 3.76M | 4.25M | 6.10M | 5.10M | -16.19M |
|
Profit After Tax (Quarter)
|
6.86M | 5.60M | 7.37M | 6.03M | 6.44M | 8.35M | 7.10M | 7.65M | 5.36M | 11.47M | 17.66M | 10.18M | 15.21M | 11.69M | 13.07M | 12.71M | 10.18M | 9.29M | 9.62M | 10.91M | 8.19M | 9.10M | 9.16M | -14.76M | 6.43M | 6.21M | 5.21M | -0.07M | 13.31M | 20.25M | 16.92M | -33.05M |
|
Income from Continuing Operations (Quarter)
|
6.86M | 5.60M | 7.37M | 6.03M | 6.44M | 8.35M | 7.10M | 7.65M | 5.36M | 11.47M | 17.66M | 10.18M | 15.21M | 11.69M | 13.07M | 16.16M | 10.18M | 9.29M | 9.62M | 13.35M | 8.19M | 9.10M | 9.16M | -14.76M | 6.43M | 6.21M | 5.21M | -4.05M | 13.31M | 20.25M | 16.92M | -27.16M |
|
Consolidated Net Income (Quarter)
|
6.86M | 5.60M | 7.37M | 6.03M | 6.44M | 8.35M | 7.10M | 7.65M | 5.36M | 11.47M | 17.66M | 10.18M | 15.21M | 11.69M | 13.07M | 16.16M | 10.18M | 9.29M | 9.62M | 13.35M | 8.19M | 9.10M | 9.16M | -14.76M | 6.43M | 6.21M | 5.21M | -4.05M | 13.31M | 20.25M | 16.92M | -27.16M |
|
Income towards Parent Company (Quarter)
|
6.86M | 5.60M | 7.37M | 6.03M | 6.44M | 8.35M | 7.10M | 7.65M | 5.36M | 11.47M | 17.66M | 10.18M | 15.21M | 11.69M | 13.07M | 16.16M | 10.18M | 9.29M | 9.62M | 13.35M | 8.19M | 9.10M | 9.16M | -14.76M | 6.43M | 6.21M | 5.21M | -4.05M | 13.31M | 20.25M | 16.92M | -27.16M |
|
Net Income towards Common Stockholders (Quarter)
|
6.86M | 5.60M | 7.37M | 6.03M | 6.44M | 8.35M | 7.10M | 7.65M | 5.36M | 11.47M | 17.66M | 10.18M | 15.21M | 11.69M | 13.07M | 16.16M | 10.18M | 9.29M | 9.62M | 13.35M | 8.19M | 9.10M | 9.16M | -14.76M | 6.43M | 6.21M | 5.21M | -4.05M | 13.31M | 20.25M | 16.92M | -27.16M |
|
EPS (Basic) (Quarter)
|
0.50 | 0.41 | 0.53 | 0.44 | 0.47 | 0.60 | 0.49 | 0.44 | 0.31 | 0.66 | 1.01 | 0.64 | 0.87 | 0.67 | 0.75 | 0.73 | 0.58 | 0.53 | 0.48 | 0.54 | 0.41 | 0.45 | 0.46 | -0.72 | 0.32 | 0.31 | 0.26 | -0.06 | 0.52 | 0.79 | 0.66 | -1.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.49 | 0.40 | 0.52 | 0.43 | 0.46 | 0.59 | 0.48 | 0.43 | 0.30 | 0.65 | 0.99 | 0.63 | 0.86 | 0.66 | 0.74 | 0.71 | 0.57 | 0.52 | 0.47 | 0.54 | 0.40 | 0.45 | 0.45 | -0.72 | 0.32 | 0.31 | 0.26 | -0.06 | 0.52 | 0.78 | 0.65 | -1.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 13.76M | 13.76M | 13.78M | 13.81M | 13.96M | 14.74M | 17.07M | 17.11M | 17.10M | 17.11M | 17.14M | 17.17M | 17.20M | 17.19M | 17.24M | 17.30M | 19.99M | 18.64M | 20.03M | 20.03M | 19.87M | 19.92M | 19.74M | 19.76M | 19.77M | 21.05M | 25.36M | 25.37M | 25.39M | 25.38M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 18.88M | | | 20.09M | 0.22M | 19.99M | 0.26M | 0.27M | 21.32M | 0.29M | 0.32M | 0.32M | 0.32M |
|
EBITDA (Quarter)
|
10.91M | 10.08M | 1.96M | 1.67M | 1.78M | 2.36M | 1.98M | 2.05M | 1.43M | 3.17M | 4.89M | 2.80M | 4.17M | 3.22M | 3.60M | 3.51M | 2.75M | 2.52M | 2.64M | 3.05M | 2.20M | 2.44M | 4.31M | -1.88M | 3.70M | 3.52M | 3.51M | 1.90M | 6.59M | 8.09M | 7.47M | -5.45M |
|
Tax Rate (Quarter)
|
20.17% | 21.87% | 20.93% | 24.14% | 23.92% | 25.58% | 24.71% | 21.78% | 21.13% | 23.95% | 24.23% | 23.60% | 23.45% | 23.76% | 23.72% | 3.42% | 22.09% | 22.67% | 23.41% | 8.11% | 21.98% | 21.78% | 20.63% | 17.20% | 24.53% | 23.65% | 23.39% | -1,291.41% | 24.18% | 23.16% | 23.16% | 37.35% |