|
Cash & Equivalents
|
| 40.65M | | | 61.17M | 144.01M | 198.49M | 210.44M | 95.75M | 172.96M | 190.22M | 315.43M | 159.45M | 242.31M | 132.83M | 101.82M | 54.17M | 58.24M | 145.18M | 65.47M | 64.72M | 129.89M | 545.77M | 438.14M | 65.97M | 61.24M | 82.98M | 80.90M | 92.04M |
|
Short-term Investments
|
| 3.17M | | | 2.67M | 2.81M | 3.60M | 7.11M | 14.68M | 13.77M | 12.93M | 6.68M | 4.88M | 3.38M | 5.75M | 7.18M | 7.97M | 6.33M | 5.71M | 6.85M | 8.51M | 8.94M | 9.03M | 9.77M | 12.18M | 9.11M | 9.98M | 11.35M | 11.10M |
|
Cash & Current Investments
|
| 43.82M | | | 63.85M | 146.81M | 202.09M | 217.55M | 110.43M | 186.74M | 203.15M | 322.11M | 164.33M | 245.69M | 138.59M | 109.00M | 62.14M | 64.58M | 150.89M | 72.32M | 73.24M | 138.84M | 554.80M | 447.91M | 78.15M | 70.34M | 92.96M | 92.25M | 103.14M |
|
Securities Borrowed
|
| 1.54M | | | | | | | | | | | | | | | | | | | | | 4.60M | 2.90M | 2.71M | 3.31M | 3.05M | 1.70M | 1.41M |
|
Interest Deposits
|
| | | | | | | | | | | | | | | | | | | | | 411.56M | | | | 706.97M | 663.52M | 798.47M | 745.06M |
|
Fed Funds Sold
|
| 6.88M | | | | 3.08M | | | | 3.09M | | | | 3.81M | | 18.94M | 14.12M | 19.36M | | | | 16.57M | | | | 13.66M | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | 581.62M | 558.46M | 521.62M | 435.59M | 420.89M | 407.79M | 414.39M | 503.71M | 501.70M | 488.94M | 479.84M |
|
Securities - Tradable
|
| 250.17M | | | 278.72M | 310.35M | 354.15M | 393.73M | 495.41M | 592.34M | 795.10M | 651.55M | 655.28M | 853.65M | 866.33M | 798.80M | 729.11M | 717.32M | 833.14M | 814.40M | 486.74M | 486.74M | 472.27M | 459.35M | 466.00M | 588.05M | 567.73M | 541.15M | 531.01M |
|
Securities - Held-to-maturity
|
| | | | | | | | | | | 148.28M | 362.59M | 352.06M | 340.15M | 331.74M | 326.41M | 321.90M | 313.65M | 308.42M | 303.27M | 299.51M | 291.93M | 286.53M | 281.91M | 275.58M | 268.63M | 263.71M | 259.23M |
|
Loans - Gross
|
| 1,701.85M | | | 1,686.09M | 1,721.28M | 1,758.28M | 2,034.20M | 2,058.42M | 1,979.38M | 1,937.35M | 1,835.31M | 1,800.39M | 1,758.02M | 1,818.04M | 273.84M | 2,318.23M | 0.15M | 2,486.62M | 2,533.52M | 2,606.43M | 2,759.58M | 2,799.47M | 2,915.79M | 3,032.34M | 3,992.53M | 4,085.48M | 4,044.66M | 4,102.07M |
|
Loans - Loss Allowance
|
21.01M | 22.17M | | | 22.98M | 23.92M | 27.02M | 27.26M | 31.34M | 34.25M | 33.76M | 33.76M | 32.07M | 31.57M | 31.71M | 31.37M | 30.97M | 31.15M | 35.10M | 35.70M | 36.29M | 35.84M | 36.58M | 38.33M | 39.14M | 59.93M | 61.93M | 59.30M | 62.13M |
|
Loans - Net
|
| 1,679.68M | | | 1,663.10M | 1,697.36M | 1,731.26M | 2,006.94M | 2,027.08M | 1,945.13M | 1,903.59M | 1,801.55M | 1,768.32M | 1,726.45M | 1,786.33M | 1,858.87M | 2,287.26M | 0.15M | 2,451.52M | 2,497.83M | 2,570.14M | 2,723.74M | 2,762.89M | 2,877.46M | 2,993.20M | 3,932.61M | 4,023.55M | 3,985.38M | 4,039.95M |
|
Loans
|
| 14.49M | | | 66.02M | 46.85M | 72.26M | 101.75M | 111.31M | 122.44M | 78.67M | 66.86M | 60.91M | 46.49M | 21.86M | 54.36M | 26.13M | 9.49M | 16.90M | 20.89M | 16.35M | 11.50M | 10.62M | 38.16M | 13.49M | 16.52M | 12.90M | 50.20M | 17.76M |
|
Prepaid Assets
|
| 5.16M | | | | 5.21M | | | | 4.75M | | | | 5.33M | | | | 6.77M | | | | 5.77M | | | | 7.74M | | | |
|
Property, Plant & Equipment (Net)
|
| 21.74M | | | 21.15M | 20.63M | 20.37M | 20.71M | 20.49M | 20.29M | 19.61M | 18.85M | 18.40M | 18.37M | 17.62M | 17.18M | 17.07M | 17.29M | 17.63M | 17.49M | 17.18M | 17.94M | 18.16M | 17.33M | 18.79M | 39.78M | 40.73M | 42.69M | 44.10M |
|
Long-Term Investments
|
| 0.07M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | |
|
Goodwill
|
| 27.33M | | | 27.33M | 27.33M | 27.33M | 27.33M | 27.33M | 30.20M | 30.20M | 30.20M | 30.20M | 31.50M | 31.49M | 31.34M | 46.06M | 47.10M | 47.09M | 47.09M | 46.78M | 46.80M | 46.78M | 46.78M | 46.78M | 85.63M | 85.63M | 85.63M | 85.63M |
|
Intangibles
|
4.67M | 4.62M | | | 19.38M | 3.85M | 17.40M | 16.41M | 15.42M | 1.99M | 24.77M | 23.68M | 22.59M | 20.25M | 19.20M | 2.06M | 2.78M | 22.45M | 21.13M | 19.81M | 18.48M | 49.02M | 15.83M | 14.51M | 49.02M | 82.52M | 68.60M | 68.60M | 68.60M |
|
Goodwill & Intangibles
|
4.67M | 31.95M | | | 46.71M | 31.17M | 44.73M | 43.74M | 42.75M | 32.19M | 54.97M | 53.88M | 52.79M | 51.75M | 50.69M | 33.40M | 48.84M | 69.56M | 68.22M | 66.89M | 65.27M | 95.81M | 62.62M | 61.29M | 95.80M | 168.15M | 154.23M | 154.23M | 154.23M |
|
Long-Term Deferred Tax
|
| 10.09M | | | 7.70M | 7.89M | 6.18M | 8.81M | 8.63M | 9.41M | 13.70M | 11.52M | 11.61M | 11.61M | 23.52M | 32.81M | 45.89M | 42.37M | 41.62M | 43.71M | 47.98M | 34.59M | 34.80M | 35.73M | 33.05M | 52.88M | 45.16M | 41.46M | 38.50M |
|
Other Non-Current Assets
|
| 32.69M | | | 29.27M | 29.97M | 34.21M | 37.77M | 45.27M | 44.15M | 45.84M | 43.90M | 38.42M | 42.71M | 49.86M | 3.34M | 69.96M | 75.71M | 73.12M | 79.66M | 87.46M | 83.43M | 77.83M | 1.70M | 86.14M | 84.72M | 90.84M | 94.95M | 87.73M |
|
Assets
|
| 2,179.07M | | | 2,228.31M | 2,356.88M | 2,512.08M | 2,875.46M | 2,898.81M | 3,013.77M | 3,151.76M | 3,157.23M | 3,175.17M | 3,392.69M | 3,336.20M | 399.03M | 3,691.25M | 3,779.64M | 3,886.77M | 3,832.98M | 3,832.98M | 3,907.71M | 4,338.09M | 4,358.62M | 4,358.62M | 5,261.67M | 5,339.62M | 5,323.82M | 5,330.57M |
|
Accounts Payables
|
| 1,775.10M | | | 1,833.11M | 1,971.32M | 2,121.51M | 2,453.15M | 2,462.37M | 2,571.99M | 2,717.57M | 2,710.94M | 2,713.09M | 2,920.55M | 2,892.27M | 354.53M | 2,961.81M | 2,915.48M | 3,031.98M | 2,852.86M | 2,872.18M | 3,095.61M | 3,284.97M | 983.20M | 3,323.55M | 4,378.41M | 4,485.29M | 4,337.47M | 4,412.65M |
|
Notes Payables
|
73.93M | 93.46M | | | | | | | | | | | | | | 125.00M | 200.00M | 378.08M | 372.14M | 492.06M | 515.47M | 314.17M | 555.00M | 555.00M | 244.70M | 238.96M | 200.00M | 314.60M | 200.00M |
|
Payables
|
73.93M | 1,868.56M | | | 1,833.11M | 1,971.32M | 2,121.51M | 2,453.15M | 2,462.37M | 2,571.99M | 2,717.57M | 2,710.94M | 2,713.09M | 2,920.55M | 2,892.27M | 479.53M | 3,161.81M | 3,293.56M | 3,404.12M | 3,344.91M | 3,387.65M | 3,409.78M | 3,839.97M | 1,538.20M | 3,568.25M | 4,617.37M | 4,685.29M | 4,652.07M | 4,612.65M |
|
Accumulated Expenses
|
| 30.54M | | | 45.62M | 32.20M | 29.71M | 48.56M | 47.02M | 45.02M | 38.79M | 38.04M | 45.49M | 49.53M | 52.67M | 63.28M | 68.14M | 64.46M | 59.12M | 64.73M | 66.87M | 64.10M | 62.08M | 67.61M | 61.22M | 70.83M | 62.48M | 61.46M | 71.16M |
|
Short term Debt
|
73.93M | 93.46M | | | | | | | | | | | | | | 125.00M | 200.00M | 378.08M | 372.14M | 492.06M | 515.47M | 314.17M | 555.00M | 555.00M | 244.70M | 238.96M | 200.00M | 314.60M | 200.00M |
|
Operating Leases
|
| | | | 9.40M | 8.86M | 8.48M | 9.25M | 8.67M | 7.86M | 7.14M | 4.87M | 4.43M | 4.28M | 3.85M | 3.86M | 3.80M | 5.90M | 5.54M | 6.75M | 6.29M | 5.75M | 5.42M | 5.20M | 9.64M | 18.99M | 18.52M | 18.02M | 36.92M |
|
Other Non-Current Liabilities
|
| 0.01M | | | 0.10M | 0.11M | 2.88M | 1.32M | 1.96M | 2.91M | 1.62M | 1.04M | 1.06M | 1.37M | 3.64M | 0.67M | 6.74M | 6.30M | 7.18M | 8.12M | 9.18M | 9.18M | 6.32M | 6.80M | | | | | |
|
Total Non-Current Liabilities
|
| 1,982.11M | | | 1,946.80M | 2,071.04M | 2,215.59M | 2,568.40M | 2,574.85M | 2,680.70M | 2,820.91M | 2,811.80M | 2,820.91M | 3,031.92M | 3,004.05M | 354.53M | 3,339.67M | 3,416.46M | 3,520.48M | 3,467.18M | 3,510.56M | 3,529.41M | 3,960.14M | 3,978.60M | | | | | |
|
Total Liabilities
|
| 1,982.12M | | | 1,946.91M | 2,071.15M | 2,218.47M | 2,569.72M | 2,576.81M | 2,683.61M | 2,822.52M | 2,812.84M | 2,821.97M | 3,033.29M | 3,007.69M | 355.20M | 3,346.41M | 3,422.76M | 3,527.66M | 3,475.29M | 3,519.74M | 3,538.59M | 3,966.46M | 3,985.40M | 3,698.15M | 4,766.26M | 4,825.39M | 4,790.67M | 4,779.89M |
|
Total Debt
|
73.93M | 93.46M | | | | | | | | | | | | | | 125.00M | 200.00M | 378.08M | 372.14M | 492.06M | 515.47M | 314.17M | 555.00M | 555.00M | 244.70M | 238.96M | 200.00M | 314.60M | 200.00M |
|
Common Equity
|
155.59M | 162.46M | | | 281.40M | 285.73M | 293.61M | 305.73M | 322.00M | 330.16M | 329.23M | 344.39M | 353.19M | 359.40M | 328.50M | 307.16M | 344.84M | 356.87M | 359.12M | 357.69M | 349.40M | 369.13M | 371.63M | 373.23M | 386.49M | 495.41M | 514.23M | 533.15M | 550.69M |
|
Shareholder's Equity
|
155.59M | 162.46M | | | 281.40M | 285.73M | 293.61M | 305.73M | 322.00M | 330.16M | 329.23M | 344.39M | 353.19M | 359.40M | 328.50M | 307.16M | 344.84M | 356.87M | 359.12M | 357.69M | 349.40M | 369.13M | 371.63M | 373.23M | 386.49M | 495.41M | 514.23M | 533.15M | 550.69M |
|
Liabilities and Shareholders Equity
|
| 2,179.07M | | | 2,228.31M | 2,356.88M | 2,512.08M | 2,875.46M | 2,898.81M | 3,013.77M | 3,151.76M | 3,157.23M | 3,175.17M | 3,392.69M | 3,336.20M | 399.03M | 3,691.25M | 3,779.64M | 3,886.77M | 3,832.98M | 3,832.98M | 3,907.71M | 4,338.09M | 4,358.62M | 4,358.62M | 5,261.67M | 5,339.62M | 5,323.82M | 5,330.57M |
|
Retained Earnings
|
| 159.04M | | | 173.04M | 178.09M | 180.65M | 189.53M | 204.58M | 212.16M | 224.48M | 233.40M | 243.64M | -4.25M | 260.97M | 267.13M | 273.13M | 280.43M | -96.31M | -102.20M | -116.55M | 272.70M | 275.37M | -76.71M | 278.86M | 273.72M | 281.96M | 296.88M | 308.46M |
|
Treasury Shares
|
0.34M | 0.34M | 0.38M | 0.37M | 0.35M | 0.35M | 0.33M | 0.33M | 0.33M | 0.33M | 0.30M | 0.30M | 0.29M | 0.26M | 0.23M | 0.24M | 0.25M | 0.24M | 0.21M | 0.21M | 0.23M | 0.23M | 0.25M | 0.25M | 0.28M | 0.29M | 0.33M | 0.34M | 0.32M |