|
Cash & Equivalents (Quarter)
|
2.04M | 2.98M | 9.77M | 0.92M | 1.67M | 1.38M | 5.51M | 5.88M | 7.12M | 11.18M | 2.55M | 4.82M | 6.18M | 5.45M | 10.22M | 7.33M | 8.11M | 10.00M | 8.00M | 5.55M | 7.71M | 10.19M | 12.93M | 11.73M | 4.02M | 1.54M | 1.75M | 3.35M | 2.04M | 2.90M | 1.67M | 2.15M | 1.66M | 2.54M | 5.73M | 6.34M | 6.46M | 6.49M | 7.73M | 8.00M | 7.98M | 8.68M | 8.76M | 10.80M | 13.10M | 13.01M | 13.93M | 14.92M | 14.68M | 14.65M | 47.18M | 76.78M | 65.01M | 16.81M | 12.51M | 11.12M | 7.49M | 11.83M | 19.35M | 20.60M | 24.34M | 27.38M | 26.85M |
|
Short-term Investments (Quarter)
|
| | 15.04M | | 15.45M | 15.28M | 16.06M | 16.02M | | 11.17M | 9.96M | 10.39M | 10.25M | 10.64M | 11.63M | 11.83M | 12.41M | 12.32M | 14.31M | 15.23M | 15.12M | 13.41M | 13.43M | 13.38M | 14.25M | 13.79M | 14.36M | 14.62M | 14.12M | 14.65M | 15.14M | 11.93M | 12.53M | 10.43M | 9.33M | 10.21M | 9.65M | 9.14M | 9.37M | 6.32M | 7.20M | 6.70M | 6.53M | 7.53M | 7.92M | 7.80M | 8.03M | 8.98M | 8.24M | 8.56M | 10.00M | 9.99M | 10.11M | 10.49M | 10.77M | 11.76M | 11.57M | 11.69M | 11.59M | 11.99M | 9.86M | 9.79M | 10.35M |
|
Cash & Current Investments (Quarter)
|
2.04M | 2.98M | 24.81M | 0.92M | 17.11M | 16.65M | 21.57M | 21.90M | 7.12M | 22.35M | 12.52M | 15.21M | 16.43M | 16.09M | 21.85M | 19.16M | 20.51M | 22.33M | 22.31M | 20.78M | 22.83M | 23.60M | 26.36M | 25.11M | 18.27M | 15.33M | 16.11M | 17.97M | 16.16M | 17.55M | 16.82M | 14.08M | 14.19M | 12.98M | 15.06M | 16.54M | 16.11M | 15.62M | 17.09M | 14.31M | 15.17M | 15.38M | 15.30M | 18.33M | 21.01M | 20.82M | 21.96M | 23.90M | 22.92M | 23.20M | 57.18M | 86.76M | 75.12M | 27.30M | 23.28M | 22.89M | 19.05M | 23.52M | 30.94M | 32.59M | 34.20M | 37.17M | 37.20M |
|
Receivables - Net (Quarter)
|
| | 68.83M | | 81.30M | 87.39M | 112.81M | 77.00M | 80.75M | 81.28M | 118.90M | 122.31M | 127.53M | 131.09M | 132.00M | 154.13M | 161.21M | 160.13M | 151.11M | 161.32M | 161.04M | 159.00M | 141.28M | 139.25M | 146.79M | 149.10M | 144.71M | 155.00M | 154.98M | 170.18M | 171.04M | 197.49M | 213.68M | 214.71M | 215.99M | 216.22M | 204.07M | 212.01M | 210.53M | 219.23M | 180.94M | 248.97M | 259.15M | 264.38M | 285.43M | 326.30M | 341.40M | 392.95M | 400.02M | 384.07M | 350.70M | 332.41M | 317.25M | 307.45M | 287.90M | 280.60M | 288.12M | 300.15M | 293.65M | 259.19M | 254.81M | 277.60M | 261.34M |
|
Receivables - Other (Quarter)
|
| | 0.08M | | 0.60M | 0.25M | 12.50M | 0.81M | 0.92M | 15.97M | 3.59M | 16.56M | 17.84M | 2.33M | 17.97M | 18.04M | 2.54M | 15.77M | 11.60M | 1.59M | 1.80M | 20.07M | 11.80M | 14.40M | 2.06M | 13.18M | 16.40M | 12.33M | 16.87M | 14.54M | 26.20M | 18.51M | 3.88M | 17.66M | 28.80M | 20.26M | 4.20M | 3.35M | 1.71M | 2.84M | 0.93M | 1.50M | 1.22M | 1.26M | 26.07M | 1.00M | 0.81M | 1.60M | 24.64M | 0.80M | 0.80M | 28.19M | 2.12M | 1.94M | 0.70M | 11.45M | 142.18M | 180.67M | 1.34M | 226.47M | 2.35M | 2.24M | 46.00M |
|
Receivables (Quarter)
|
| | 68.91M | | 81.90M | 87.64M | 125.31M | 77.81M | 81.67M | 97.24M | 122.49M | 138.88M | 145.37M | 133.42M | 149.97M | 172.18M | 163.75M | 175.90M | 162.71M | 162.91M | 162.84M | 179.07M | 153.07M | 153.65M | 148.85M | 162.28M | 161.11M | 167.33M | 171.85M | 184.72M | 197.24M | 216.00M | 217.57M | 232.37M | 244.79M | 236.47M | 208.27M | 215.36M | 212.24M | 222.07M | 181.88M | 250.47M | 260.38M | 265.65M | 311.51M | 327.30M | 342.20M | 394.55M | 424.65M | 384.88M | 351.50M | 360.59M | 319.38M | 309.39M | 288.60M | 292.06M | 430.31M | 480.82M | 294.98M | 485.66M | 257.15M | 279.84M | 307.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | 2.97M | | 3.50M | 4.14M | 3.31M | 3.31M | | 4.11M | 4.88M | 4.37M | 4.94M | 2.11M | 4.88M | 3.58M | 3.46M | 3.42M | 5.39M | 5.81M | 4.23M | 4.95M | 6.43M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 1.82M | | 3.60M | 6.09M | 13.22M | 4.57M | | 3.42M | 10.91M | 0.90M | 1.15M | 3.36M | 16.43M | 4.91M | 16.86M | 1.04M | 2.72M | 6.41M | 21.21M | 2.08M | 17.86M | 16.03M | 1.89M | 19.81M | 17.37M | 6.04M | 10.15M | 17.52M | 16.10M | 18.12M | 21.07M | 25.82M | 19.83M | 17.83M | 22.02M | 18.99M | 19.68M | 21.22M | 25.20M | 25.99M | 23.43M | 22.11M | 25.61M | 23.84M | 30.21M | 30.77M | 33.61M | 29.43M | 1.00M | 25.54M | 2.10M | 1.90M | 0.70M | 23.93M | 26.87M | 24.70M | 1.30M | 33.32M | 32.32M | 16.81M | 25.81M |
|
Current Assets (Quarter)
|
| | 101.50M | | 112.65M | 117.54M | 172.03M | 113.01M | | 129.97M | 169.14M | 175.28M | 183.14M | 182.76M | 203.39M | 221.39M | 228.16M | 222.28M | 216.28M | 230.60M | 236.62M | 230.34M | 202.84M | 196.62M | 201.96M | 203.62M | 207.45M | 212.47M | 221.61M | 228.13M | 228.67M | 253.49M | 269.13M | 274.40M | 275.26M | 275.46M | 265.23M | 266.79M | 271.84M | 275.99M | 241.89M | 315.18M | 321.52M | 329.88M | 359.16M | 396.14M | 420.69M | 477.75M | 482.63M | 459.22M | 459.65M | 473.83M | 447.90M | 389.22M | 365.47M | 367.12M | 382.81M | 405.75M | 409.81M | 389.09M | 393.38M | 429.01M | 382.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 78.21M | | 79.60M | 80.11M | 114.20M | 88.70M | | 93.88M | 127.79M | 125.87M | 122.81M | 124.00M | 142.66M | 147.99M | 161.43M | 165.01M | 178.07M | 173.41M | 173.61M | 170.89M | 177.19M | 206.50M | 207.71M | 236.50M | 246.28M | 255.24M | 260.78M | 263.44M | 267.19M | 272.67M | 284.37M | 298.63M | 303.23M | 300.26M | 300.50M | 317.62M | 2.40M | 355.38M | 350.35M | 363.45M | 364.80M | 353.36M | 350.34M | 345.52M | 345.58M | 337.02M | 343.73M | 377.19M | 391.15M | 406.47M | 438.66M | 533.95M | 561.09M | 613.64M | 658.02M | 697.94M | 742.37M | 763.85M | 814.78M | 831.83M | 819.50M |
|
Goodwill (Quarter)
|
| | 17.23M | | 17.72M | 17.72M | 17.72M | 17.72M | | 17.96M | 17.96M | 17.96M | 17.96M | 17.96M | 74.59M | 74.59M | 74.59M | 74.59M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 74.48M | 84.83M | 84.83M | 114.10M | 145.15M | 147.94M | 159.31M | 158.42M | 168.45M | 170.04M | 170.04M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 170.73M | 167.26M | 206.76M | 206.76M | 206.76M | 105.62M | 105.62M |
|
Intangibles (Quarter)
|
| | 11.98M | | 11.18M | 10.32M | 9.49M | 8.74M | | 7.86M | 7.12M | 6.49M | 5.88M | 5.43M | 60.31M | 60.28M | 57.75M | 55.26M | 51.32M | 51.53M | 49.24M | 46.95M | 44.66M | 42.79M | 40.91M | 39.05M | 37.19M | 35.38M | 33.76M | 32.52M | 28.76M | 41.99M | 41.20M | 75.84M | 176.40M | 106.14M | 111.22M | 106.99M | 194.48M | 112.03M | 107.99M | 106.02M | 102.24M | 98.76M | 95.25M | 91.76M | 88.35M | 84.78M | 81.22M | 77.67M | 73.97M | 70.78M | 67.60M | 64.43M | 195.81M | 56.50M | 51.74M | 54.99M | 306.22M | 143.07M | 137.46M | 111.41M | 108.61M |
|
Goodwill & Intangibles (Quarter)
|
| | 29.21M | | 28.91M | 28.04M | 27.21M | 26.46M | | 25.83M | 25.08M | 24.45M | 23.85M | 23.39M | 134.90M | 134.87M | 132.34M | 129.85M | 125.80M | 126.02M | 123.73M | 121.44M | 119.15M | 117.27M | 115.40M | 113.53M | 111.67M | 109.87M | 108.25M | 107.01M | 103.24M | 126.82M | 126.03M | 189.94M | 321.55M | 254.08M | 270.53M | 265.40M | 362.93M | 282.07M | 278.03M | 276.75M | 272.97M | 269.49M | 265.98M | 262.49M | 259.08M | 255.51M | 251.95M | 248.40M | 244.70M | 241.51M | 238.33M | 235.16M | 366.54M | 227.23M | 222.47M | 222.26M | 512.97M | 349.83M | 344.22M | 217.03M | 214.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.08M | | | | 0.08M | 8.77M | 7.14M | 0.06M | 0.16M | 0.16M | 0.16M | 0.16M | 4.15M | 4.15M | 3.58M | 2.62M | 2.55M | 2.90M | 2.53M | 2.36M | 1.46M | 1.41M | 1.41M | 1.41M | 2.16M | 2.16M | 2.16M | 2.16M | 2.06M | 2.06M | 2.06M | 2.06M | 1.39M | 1.39M | 1.39M | 1.39M | 1.23M | 1.23M | 1.23M | 1.23M | 0.33M | 0.33M | 0.33M | 0.33M | 1.09M |
|
Other Non-Current Assets (Quarter)
|
| | 3.14M | | 2.95M | 2.90M | 2.41M | 2.50M | | 5.98M | 5.36M | 5.51M | 5.58M | 5.10M | 6.70M | 7.10M | 6.59M | 7.15M | 6.36M | 5.98M | 5.46M | 5.19M | 3.89M | 5.04M | 4.79M | 4.52M | 4.89M | 5.33M | 5.68M | 5.11M | 4.83M | 5.34M | 4.79M | 3.37M | 3.18M | 3.19M | 3.17M | 2.92M | 3.10M | 2.79M | 4.07M | 3.87M | 3.79M | 4.93M | 4.21M | 3.93M | 4.21M | 4.41M | 4.95M | 7.87M | 7.05M | 6.82M | 8.98M | 7.01M | 6.50M | 6.91M | 6.03M | 4.10M | 4.58M | 4.01M | 3.43M | 2.82M | 2.39M |
|
Non-Current Assets (Quarter)
|
| | 193.34M | | 111.45M | 111.05M | 143.82M | 117.67M | | 216.07M | 158.23M | 155.84M | 152.24M | 152.49M | 286.75M | 289.95M | 300.36M | 302.01M | 312.73M | 303.74M | 302.80M | 297.52M | 300.31M | 337.58M | 335.04M | 354.61M | 363.01M | 370.60M | 374.87M | 375.72M | 381.93M | 408.98M | 418.78M | 494.56M | 567.89M | 644.26M | 670.06M | 675.29M | 434.47M | 740.17M | 729.51M | 749.93M | 462.62M | 724.79M | 723.06M | 724.87M | 451.44M | 711.41M | 708.84M | 739.96M | 490.88M | 761.47M | 787.47M | 870.05M | 648.30M | 1,017.48M | 1,089.25M | 1,149.15M | 816.37M | 1,411.11M | 1,466.32M | 1,344.93M | 988.86M |
|
Assets (Quarter)
|
| | 294.84M | | 224.10M | 228.59M | 315.85M | 230.68M | 330.65M | 346.03M | 327.37M | 331.12M | 335.38M | 335.25M | 490.14M | 511.34M | 528.51M | 524.29M | 529.01M | 534.34M | 539.41M | 527.86M | 503.15M | 534.19M | 536.99M | 558.23M | 570.46M | 583.07M | 596.48M | 603.86M | 610.59M | 662.47M | 687.91M | 768.96M | 843.15M | 919.73M | 935.29M | 942.08M | 995.43M | 1,016.16M | 971.40M | 1,065.11M | 1,063.05M | 1,054.67M | 1,082.22M | 1,121.01M | 1,137.49M | 1,189.16M | 1,191.47M | 1,199.18M | 1,203.68M | 1,235.30M | 1,235.37M | 1,259.28M | 1,253.52M | 1,384.60M | 1,472.06M | 1,554.89M | 1,786.84M | 1,800.20M | 1,859.70M | 1,773.94M | 1,771.99M |
|
Accounts Payables (Quarter)
|
| | 23.77M | | 27.06M | 38.82M | 49.91M | 29.37M | | 46.42M | 55.25M | 52.44M | 50.69M | 53.51M | 46.49M | 60.92M | 66.89M | 63.34M | 57.45M | 64.81M | 63.48M | 57.41M | 46.35M | 72.98M | 70.64M | 73.03M | 65.94M | 85.71M | 89.13M | 100.79M | 84.38M | 103.86M | 113.45M | 107.00M | 92.02M | 100.68M | 95.06M | 101.48M | 91.91M | 88.80M | 111.66M | 110.76M | 97.92M | 98.58M | 104.26M | 112.86M | 117.84M | 130.52M | 118.65M | 107.54M | 87.14M | 83.66M | 76.73M | 83.89M | 64.10M | 73.95M | 74.02M | 78.44M | 59.98M | 77.95M | 74.85M | 67.64M | 61.05M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | 27.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 23.77M | | 27.06M | 38.82M | 76.91M | 29.37M | | 46.42M | 55.25M | 52.44M | 50.69M | 53.51M | 46.49M | 60.92M | 66.89M | 63.34M | 57.45M | 64.81M | 63.48M | 57.41M | 46.35M | 72.98M | 70.64M | 75.64M | 65.94M | 85.71M | 89.13M | 100.79M | 84.38M | 103.86M | 113.45M | 107.00M | 92.02M | 100.68M | 95.06M | 101.48M | 91.91M | 88.80M | 111.66M | 110.76M | 97.92M | 98.58M | 104.26M | 112.86M | 117.84M | 130.52M | 118.65M | 107.54M | 87.14M | 83.66M | 76.73M | 83.89M | 64.10M | 73.95M | 74.02M | 78.44M | 59.98M | 77.95M | 74.85M | 67.64M | 61.05M |
|
Accumulated Expenses (Quarter)
|
| | 18.52M | | 20.23M | 20.34M | 5.85M | 15.50M | | 10.63M | 17.13M | 18.57M | 18.60M | 6.94M | 8.08M | 24.57M | 9.99M | 22.69M | 22.34M | 23.11M | 22.22M | 9.21M | 18.99M | 10.13M | 21.24M | 21.11M | 8.38M | 10.62M | 9.74M | 24.81M | 9.85M | 27.41M | 11.38M | 12.63M | 11.48M | 14.50M | 23.89M | 12.53M | 1.37M | 11.35M | 14.45M | 34.87M | 39.59M | 43.32M | 14.56M | 41.23M | 13.64M | 55.09M | 7.32M | 41.90M | 15.89M | 5.03M | 41.77M | 19.80M | 3.15M | 18.23M | 19.33M | 21.67M | 35.38M | 31.06M | 3.65M | 66.65M | 59.48M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | | 27.30M | 14.90M | 20.70M | 23.30M | 20.40M | 18.50M | 23.30M | 24.20M | 18.80M | 27.60M | 17.20M |
|
Short term Debt (Quarter)
|
| | | | | 4.25M | 5.51M | 0.52M | 6.42M | 0.67M | 4.09M | 6.23M | 5.68M | 4.48M | 5.48M | 5.55M | 4.96M | 1.68M | 2.90M | 12.22M | 12.22M | 4.97M | 61.22M | 64.47M | 5.39M | 32.33M | 34.45M | 34.97M | 36.70M | 39.19M | 40.87M | 48.20M | 51.60M | 84.96M | 51.90M | 53.50M | 56.28M | 59.89M | 59.48M | 57.90M | 60.12M | 61.24M | 59.71M | 60.02M | 60.01M | 60.61M | 61.16M | 60.47M | 52.45M | 62.47M | 65.30M | 67.54M | 70.04M | 69.85M | 70.69M | 73.46M | 79.85M | 85.75M | 88.81M | 91.58M | 97.32M | 105.23M | 114.85M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | 1.59M | 1.54M | 1.41M | 1.34M | 1.05M | 1.04M | 0.99M | 0.95M | 0.92M | 0.12M | 0.11M | 0.11M | 0.10M | | | | | | | | | 25.02M | 25.24M | 23.80M | 26.33M | 24.50M | 23.48M | 23.64M | 21.92M | 21.69M | 23.26M | 24.21M | 24.57M | 26.91M | 28.26M | 28.25M | 28.23M | 29.15M | 29.61M | 29.12M | 30.00M | 23.37M | 29.80M | 28.17M | 28.56M | 30.54M | 25.30M | 24.44M | 29.38M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1.04M | 0.10M | | 6.56M | 4.60M | 4.02M | 9.70M | 6.60M | 11.96M | 6.47M | 2.15M | 15.17M | 2.68M | 12.64M | 16.97M | 2.47M | 14.84M | 21.48M | 15.76M | 16.15M | 17.80M | 17.30M | 14.00M | 2.73M | 17.84M | 16.10M | 14.20M | 22.70M | 11.93M | 17.50M | 9.15M | 15.63M | 6.36M | 12.76M | 5.35M | 3.73M | 0.38M | 6.33M | | | 8.05M |
|
Total Current Liabilities (Quarter)
|
| | 42.29M | | 47.29M | 63.41M | 113.41M | 68.47M | | 83.43M | 103.72M | 106.07M | 105.93M | 100.00M | 100.97M | 122.35M | 127.17M | 118.30M | 114.03M | 127.48M | 127.17M | 118.43M | 153.84M | 179.77M | 148.76M | 154.81M | 144.52M | 163.03M | 178.76M | 206.87M | 199.07M | 224.26M | 236.07M | 270.29M | 221.17M | 264.24M | 250.02M | 291.20M | 250.42M | 242.45M | 268.46M | 272.72M | 272.81M | 278.92M | 275.21M | 286.43M | 312.71M | 355.83M | 307.85M | 305.40M | 286.90M | 300.30M | 286.28M | 286.95M | 260.42M | 300.60M | 303.64M | 297.36M | 304.57M | 328.85M | 307.97M | 324.27M | 318.09M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | 3.05M | 2.75M | 2.49M | 2.23M | 1.98M | 1.71M | 1.49M | 1.27M | 1.06M | 0.17M | 0.14M | 0.12M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | 66.68M | | | | 146.00M | 134.86M | 125.71M | 120.57M | 232.02M | 228.96M | 234.83M | 229.85M | 225.71M | 215.57M | 209.43M | 237.28M | 172.19M | 168.93M | 195.62M | 0.04M | 226.81M | 221.32M | 213.53M | 204.35M | 207.11M | 222.76M | 220.62M | 244.31M | 348.55M | 316.12M | 308.11M | 326.66M | 398.14M | 420.88M | 343.60M | 405.35M | 400.41M | 369.01M | 372.15M | 382.98M | 366.19M | 341.23M | 362.87M | 326.70M | 313.20M | 310.18M | 308.00M | 317.36M | 311.24M | 340.65M | 403.95M | 471.70M | 670.27M | 645.15M | 698.17M | 718.95M | 682.72M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 5.42M | | 5.86M | 6.31M | 9.85M | 10.89M | | 11.00M | 15.60M | 16.00M | 15.89M | 14.46M | 43.75M | 40.74M | 40.44M | 39.42M | 45.88M | 46.10M | 44.81M | 43.17M | 40.50M | 46.18M | 45.97M | 40.16M | 47.82M | 44.84M | 50.06M | 43.31M | 32.36M | 33.39M | 34.90M | 45.32M | 59.23M | 55.47M | 65.75M | 56.24M | 65.69M | 65.89M | 64.97M | 71.68M | 64.43M | 64.43M | 64.43M | 64.43M | 61.25M | 61.25M | 61.25M | 61.25M | 69.58M | 69.58M | 69.58M | 69.58M | 79.57M | 90.85M | 98.25M | 103.79M | 109.01M | 106.61M | 106.55M | 106.50M | 82.40M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.28M | 69.29M | 64.84M | 70.27M | 72.71M | 72.00M | 81.38M | 78.09M | 75.39M | 80.99M | 90.95M | 85.98M | 90.50M | 83.58M | 82.04M | 77.60M | 82.53M | 77.01M | 69.87M | 63.62M | 65.64M | 53.70M | 46.65M | 50.79M | 71.61M | 90.91M | 85.83M | 144.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.12M | | 0.96M | 1.25M | 4.04M | 1.39M | | 1.82M | 4.68M | 4.54M | 4.54M | 4.99M | 4.78M | 5.27M | 4.52M | 5.28M | 4.25M | 3.08M | 3.51M | 3.96M | 4.48M | 2.80M | 3.13M | 3.23M | 3.58M | 2.36M | 2.91M | 3.02M | 3.29M | 2.66M | 3.55M | 4.33M | 4.90M | 3.97M | 4.75M | 5.22M | 5.70M | 5.57M | 5.82M | 6.35M | 7.74M | 7.15M | 7.54M | 8.41M | 9.15M | 6.64M | 8.95M | 8.78M | 9.46M | 4.40M | 5.10M | 5.37M | 6.49M | 2.92M | 3.62M | 4.42M | 5.17M | 1.59M | 2.41M | 3.48M | 4.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | 5.54M | | 6.82M | 7.56M | 107.56M | 12.28M | | 12.82M | 166.28M | 155.40M | 146.15M | 140.03M | 283.60M | 277.73M | 282.27M | 276.79M | 277.82M | 266.46M | 259.23M | 285.69M | 218.23M | 218.08M | 244.85M | 257.48M | 278.21M | 268.52M | 266.51M | 250.68M | 242.76M | 258.81M | 259.06M | 293.95M | 412.68M | 434.84M | 447.90M | 452.97M | 539.80M | 565.04M | 486.39M | 564.76M | 550.67M | 515.99M | 525.10M | 546.76M | 522.57M | 499.62M | 516.65M | 478.77M | 469.85M | 466.70M | 459.70M | 462.17M | 460.91M | 500.05M | 559.52M | 626.55M | 835.25M | 824.96M | 898.04M | 914.76M | 913.54M |
|
Total Liabilities (Quarter)
|
| | 210.46M | | 54.11M | 70.97M | 220.98M | 80.75M | | 186.62M | 270.00M | 261.47M | 252.07M | 240.03M | 384.57M | 400.08M | 409.45M | 395.09M | 391.85M | 392.27M | 386.40M | 404.12M | 372.07M | 397.85M | 393.61M | 412.29M | 422.73M | 431.55M | 445.27M | 457.55M | 441.83M | 483.06M | 495.13M | 564.24M | 633.85M | 699.07M | 697.92M | 744.16M | 790.22M | 807.50M | 754.85M | 837.48M | 823.48M | 794.91M | 800.31M | 833.19M | 835.28M | 855.45M | 824.50M | 784.17M | 756.75M | 767.00M | 745.98M | 749.12M | 721.33M | 800.65M | 863.16M | 923.91M | 1,139.81M | 1,153.80M | 1,206.01M | 1,239.04M | 1,231.63M |
|
Total Debt (Quarter)
|
| | | | | 4.25M | 72.18M | 0.52M | 6.42M | 0.67M | 150.09M | 141.08M | 131.40M | 125.05M | 237.50M | 234.52M | 239.79M | 231.53M | 228.60M | 227.79M | 221.64M | 242.25M | 233.41M | 233.40M | 201.01M | 32.38M | 261.27M | 256.29M | 250.23M | 243.54M | 247.98M | 270.96M | 272.22M | 329.26M | 400.45M | 369.62M | 364.39M | 386.56M | 457.61M | 478.78M | 403.72M | 466.60M | 460.12M | 429.04M | 432.16M | 443.59M | 427.35M | 401.70M | 415.32M | 389.17M | 378.50M | 377.72M | 378.04M | 387.21M | 381.92M | 414.11M | 483.80M | 557.45M | 759.09M | 736.73M | 795.49M | 824.18M | 797.57M |
|
Common Equity (Quarter)
|
| | 84.38M | | 169.99M | 157.62M | 94.87M | 149.94M | | 159.41M | 57.37M | 69.64M | 83.31M | 95.22M | 105.56M | 111.26M | 119.07M | 129.20M | 137.16M | 142.07M | 153.01M | 123.74M | 131.08M | 136.34M | 143.38M | 145.94M | 147.73M | 151.53M | 151.21M | 146.31M | 168.76M | 179.41M | 192.78M | 204.72M | 209.30M | 220.65M | 237.37M | 197.91M | 205.22M | 208.66M | 216.55M | 227.63M | 239.57M | 259.76M | 281.91M | 287.82M | 302.21M | 333.71M | 366.97M | 415.01M | 446.93M | 468.30M | 489.39M | 510.15M | 532.20M | 583.95M | 608.89M | 630.98M | 647.02M | 646.40M | 653.69M | 534.91M | 540.36M |
|
Shareholder's Equity (Quarter)
|
| | 84.38M | | 169.99M | 157.62M | 94.87M | 149.94M | | 159.41M | 57.37M | 69.64M | 83.31M | 95.22M | 105.56M | 111.26M | 119.07M | 129.20M | 137.16M | 142.07M | 153.01M | 123.74M | 131.08M | 136.34M | 143.38M | 145.94M | 147.73M | 151.53M | 151.21M | 146.31M | 168.76M | 179.41M | 192.78M | 204.72M | 209.30M | 220.65M | 237.37M | 197.91M | 205.22M | 208.66M | 216.55M | 227.63M | 239.57M | 259.76M | 281.91M | 287.82M | 302.21M | 333.71M | 366.97M | 415.01M | 446.93M | 468.30M | 489.39M | 510.15M | 532.20M | 583.95M | 608.89M | 630.98M | 647.02M | 646.40M | 653.69M | 534.91M | 540.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 294.84M | | 224.10M | 228.59M | 315.85M | 230.68M | 330.65M | 346.03M | 327.37M | 331.12M | 335.38M | 335.25M | 490.14M | 511.34M | 528.51M | 524.29M | 529.01M | 534.34M | 539.41M | 527.86M | 503.15M | 534.19M | 536.99M | 558.23M | 570.46M | 583.07M | 596.48M | 603.86M | 610.59M | 662.47M | 687.91M | 768.96M | 843.15M | 919.73M | 935.29M | 942.08M | 995.43M | 1,016.16M | 971.40M | 1,065.11M | 1,063.05M | 1,054.67M | 1,082.22M | 1,121.01M | 1,137.49M | 1,189.16M | 1,191.47M | 1,199.18M | 1,203.68M | 1,235.30M | 1,235.37M | 1,259.28M | 1,253.52M | 1,384.60M | 1,472.06M | 1,554.89M | 1,786.84M | 1,800.20M | 1,859.70M | 1,773.94M | 1,771.99M |
|
Treasury Shares (Quarter)
|
| | 0.46M | | 0.53M | 0.57M | 0.57M | 0.62M | 0.63M | 0.63M | 0.63M | 0.63M | 0.14M | 0.14M | 0.63M | 0.64M | 0.81M | 0.83M | 0.86M | 0.02M | 0.88M | 2.49M | 0.07M | 0.07M | 2.49M | 0.06M | 0.04M | 0.04M | 0.04M | 2.51M | 0.03M | 0.02M | 0.02M | 2.58M | 0.01M | 0.05M | 0.05M | 0.05M | 0.04M | 0.08M | 4.06M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 4.32M | 0.07M | 0.07M | 0.07M | 4.72M | 0.10M | 0.10M | 4.72M | 0.09M | 0.00M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Retained Earnings (Quarter)
|
| | 2.24M | | 2.32M | 0.63M | 1.61M | 60.92M | | 71.43M | 34.59M | 1.61M | 60.12M | 71.76M | 80.95M | 2.60M | 2.94M | 2.89M | 117.91M | 123.98M | 2.70M | 142.42M | 149.74M | 155.23M | 162.29M | 2.21M | 2.68M | 168.36M | 169.11M | 2.83M | 3.82M | 198.72M | 213.41M | 225.49M | 231.53M | 242.72M | 259.71M | 245.33M | 251.20M | 260.50M | 266.67M | 280.25M | 293.64M | 312.47M | 335.25M | 342.70M | 356.07M | 395.26M | 437.18M | 482.90M | 513.59M | 535.71M | 556.51M | 576.80M | 595.45M | 553.86M | 581.83M | 605.61M | 623.02M | 626.27M | 631.82M | 511.12M | 512.09M |