Universal Logistics Holdings Growth Metrics (2009-2025) | ULH

Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.92%7.85%7.28%46.24%7.03%7.75%7.73%7.12%3.27%47.54%51.38%3.65%43.54%1.43%-3.12%49.72%54.43%57.59%56.39%7.93%4.50%2.06%0.68%-4.89%-0.03%-0.45%5.75%13.38%9.15%11.08%8.17%7.04%13.62%15.33%27.34%38.09%38.83%35.96%22.51%18.06%10.49%3.86%13.06%6.79%3.79%11.41%5.25%7.00%12.75%10.09%6.97%5.82%3.88%3.68%5.01%4.14%12.09%19.16%23.48%42.55%30.02%26.33%16.86%
Assets Growth (3y) 6.71%19.69%20.50%17.54%16.63%17.27%16.47%18.46%31.79%33.11%31.88%18.76%32.31%17.72%15.12%15.40%17.28%16.99%18.53%5.19%4.47%4.12%4.82%4.90%7.43%8.44%13.36%18.78%19.85%20.32%19.06%20.39%20.34%17.65%20.82%20.30%16.77%16.30%13.39%10.50%8.94%8.40%8.38%6.54%6.73%8.34%5.74%5.65%9.50%10.80%11.52%16.25%14.82%16.00%14.86%
Assets Growth (5y) 21.91%22.34%21.53%21.28%20.69%21.00%20.00%11.28%19.05%19.10%19.55%12.55%20.38%12.52%11.78%13.28%14.88%15.45%18.06%11.46%12.46%12.09%12.44%13.48%13.72%12.49%15.07%16.14%14.57%15.05%14.96%14.80%15.32%14.84%14.71%14.54%13.27%12.42%10.37%8.25%8.53%9.50%10.54%12.41%12.12%13.87%11.27%
Assets (QoQ) 1.57%2.56%1.93%3.51%-0.34%2.02%38.96%-24.24%0.33%2.00%38.17%-26.96%43.34%4.65%-5.39%1.14%1.29%-0.04%46.20%4.33%3.36%-0.80%0.90%1.01%0.95%-2.14%-4.68%6.17%0.52%3.95%2.19%2.21%2.30%1.24%1.12%8.50%3.84%11.78%9.65%9.08%1.69%0.73%5.66%2.08%-4.41%9.65%-0.19%-0.79%2.61%3.58%1.47%4.54%0.19%0.65%0.38%2.63%0.01%1.94%-0.46%10.46%6.32%5.63%14.92%0.75%3.31%-2.29%
Capital Expenditures Growth (1y) 97.02%78.29%63.14%-93.05%857.34%164.14%137.67%288.63%-21.62%241.09%188.12%-53.91%4.71%-69.66%-32.20%-37.68%298.08%594.73%79.59%229.00%-79.72%-63.69%-58.49%-34.34%1,550.59%42.12%682.99%45.19%-51.08%56.48%-58.92%-10.79%-58.48%55.27%68.96%-25.80%47.08%-40.96%57.73%53.51%203.75%-33.09%-14.48%-5.93%-84.93%25.09%-69.49%-29.47%22.41%162.45%419.32%148.21%418.21%54.00%132.58%54.87%118.83%59.03%-42.01%-15.82%-23.33%9.24%-16.31%
Capital Expenditures Growth (3y) 29.60%35.27%33.89%-50.06%101.78%38.62%39.86%3.74%48.38%93.01%51.95%-1.86%-5.44%-8.53%-20.34%10.42%137.09%53.05%80.05%46.38%17.88%-6.88%10.12%-5.25%49.67%51.15%75.81%-1.32%-33.15%12.78%3.06%0.53%22.87%-15.03%31.60%2.33%-12.35%-20.94%-25.62%0.61%-17.55%30.00%10.65%18.09%-1.49%71.63%54.45%39.44%140.33%85.93%91.34%47.91%105.62%38.82%4.12%
Capital Expenditures Growth (5y) 22.31%24.58%19.99%-23.89%47.65%29.73%20.57%19.25%61.35%29.98%62.70%-2.06%46.84%11.22%10.21%11.77%22.04%54.17%32.29%15.73%0.00%-5.84%28.90%-0.63%71.83%6.41%48.95%6.77%-32.82%3.73%-22.17%-7.58%-19.30%15.03%29.28%13.40%33.70%14.84%37.81%31.38%44.75%40.01%12.82%16.51%9.91%54.43%12.33%
Capital Expenditures (QoQ) -32.21%-6.25%473.62%-100.57%-863.30%-80.40%170.48%-38.16%-18.41%5.94%627.15%-87.53%255.06%-10.51%16.33%-71.67%2.88%99.96%6.94%80.95%79.54%-48.31%95.91%-88.85%221.44%-40.91%209.91%180.40%-72.32%225.57%-42.53%-5.51%-11.48%-14.53%24.80%-56.03%231.04%-7.00%-45.20%-12.83%32.88%148.46%-46.66%72.49%-70.73%217.56%-41.33%-72.36%142.94%-22.56%35.64%-52.03%420.87%53.24%-35.17%0.15%54.79%131.43%-56.83%41.51%12.49%-15.61%-37.34%28.89%60.28%-35.34%
Cash & Equivalents Growth (1y) -32.66%-67.22%129.58%353.29%-79.46%-18.08%-53.83%-43.61%539.13%327.11%712.72%-53.66%-18.06%-13.24%-51.26%300.27%52.20%31.23%83.53%-21.74%-24.36%-4.92%1.86%61.60%111.48%-47.84%-84.85%-86.43%-71.42%-49.28%87.63%-4.73%-36.03%-18.39%-12.15%242.52%195.38%288.16%154.81%34.90%26.18%23.50%33.80%13.42%35.07%64.20%49.94%58.99%38.18%12.10%12.57%238.65%414.51%342.78%14.78%-73.48%-85.51%-88.49%-29.61%54.67%85.20%225.11%131.38%
Cash & Equivalents Growth (3y) -4.03%4.67%105.00%5.81%2.45%44.79%22.30%1.51%99.76%69.42%93.72%13.23%-1.92%2.68%-3.05%71.71%34.53%-13.34%-34.33%-44.42%-22.96%-36.87%-33.84%-40.66%-27.15%-40.01%-37.02%-23.77%-18.56%17.12%61.34%63.89%33.60%57.57%44.15%73.70%71.39%98.92%72.26%34.49%33.05%31.49%31.20%82.78%112.55%101.24%24.66%12.60%0.99%-17.01%-3.11%11.57%11.35%18.35%23.19%
Cash & Equivalents Growth (5y) 1.97%5.48%50.45%29.99%4.37%30.52%27.88%5.76%66.38%19.25%2.33%-20.46%-10.63%-22.13%-23.67%-8.12%-14.94%-23.07%-14.13%-10.94%-2.88%-4.44%-8.30%-0.70%7.59%0.69%-3.16%-7.49%-1.64%26.65%53.15%51.34%34.80%48.42%38.28%95.03%104.53%108.15%45.88%16.92%11.92%3.00%12.78%20.16%20.84%24.99%25.84%
Cash & Equivalents (QoQ) -6.67%-79.09%66.10%107.79%-54.58%46.44%227.95%-90.59%81.20%-17.46%300.51%6.70%21.09%57.06%-77.16%88.65%28.21%-11.75%87.54%-28.27%10.54%23.41%-20.02%-30.67%38.94%32.22%26.89%-9.27%-65.73%-61.59%13.67%91.05%-39.19%42.08%-42.29%28.29%-22.42%52.94%125.03%10.63%1.94%0.40%19.14%3.48%-0.23%8.78%0.99%23.23%21.29%-0.67%7.09%7.11%-1.60%-0.25%222.14%62.72%-15.32%-74.14%-25.58%-11.09%-32.70%58.08%63.52%6.46%18.13%12.50%
Cash from Investing Activities Growth (1y) 116.98%106.55%88.02%-101.85%-214.58%-263.24%-54.22%-2,815.71%-87.27%-197.68%6.91%84.18%65.26%68.47%6.98%-4,046.56%-407.66%-648.90%-108.35%80.92%70.12%64.64%59.62%48.44%-1,048.91%-23.57%-732.09%-44.43%51.09%-79.28%60.36%10.05%-118.82%-64.36%-549.93%-418.49%73.05%-44.82%62.18%21.35%-199.43%73.65%-0.31%77.21%86.46%5.17%74.26%19.44%17.64%-222.54%-449.63%-125.91%-764.77%-65.66%-151.58%-75.96%-129.83%-60.61%33.21%-406.37%24.68%-3.04%30.43%
Cash from Investing Activities Growth (3y) 28.58%31.71%44.39%-27.76%-40.02%-52.29%-10.12%-476.19%-48.92%-91.55%-21.74%-7.78%19.22%5.84%7.85%-59.79%-159.28%-48.46%-91.30%47.82%-18.86%7.82%-10.02%12.50%-130.81%-53.84%-177.79%-88.86%33.93%-62.20%0.86%-54.22%-20.86%14.40%-35.10%2.42%52.20%28.74%53.95%47.54%30.63%6.94%-12.38%25.43%1.21%-71.76%-52.69%-47.40%-153.90%-104.73%-109.81%-172.02%-146.45%-39.96%-5.34%
Cash from Investing Activities Growth (5y) 8.47%5.54%19.72%-21.76%-25.64%-43.37%-2.36%-79.86%-62.52%-25.16%-43.39%1.39%-24.25%-13.09%-20.88%-39.59%-79.54%-57.34%-78.33%7.90%0.20%-13.27%-26.77%-22.26%-58.24%-6.80%-52.07%-3.84%34.90%-1.29%24.12%7.60%27.75%-13.92%-28.39%-11.08%4.90%-14.09%-6.19%10.51%-46.01%-16.48%-18.99%-29.87%-10.79%-53.00%-10.59%
Cash from Investing Activities (QoQ) -56.52%-12.73%225.06%-92.31%-39.56%-306.08%80.67%-375.98%13.90%-94.69%-265.43%69.43%-36.86%39.12%37.89%32.87%-24.20%-79.65%-2,668.61%91.78%-83.21%50.02%-153.57%87.13%-116.78%42.92%-223.78%-186.79%76.68%-284.34%43.80%2.89%14.53%15.02%-27.53%-136.25%35.80%-236.02%-1.74%87.72%-245.03%12.25%-111.58%53.26%69.64%-234.09%51.94%72.23%-112.66%9.31%-50.41%71.61%-732.88%-54.54%38.18%-8.67%-59.55%-134.71%56.76%-41.95%-11.49%2.40%-227.82%78.89%-52.53%34.10%
Cash from Operations Growth (1y) -92.55%-113.64%-66.05%280.80%-279.02%250.79%185.81%35.91%933.72%552.43%20.00%-78.39%22.21%-53.04%-50.61%66.59%-12.41%61.52%82.89%36.68%-6.69%-10.57%6.13%2.32%231.91%-56.14%-23.78%-74.22%-32.80%177.51%57.46%74.58%-37.66%28.57%30.55%56.48%196.54%61.63%31.49%-118.76%-47.31%88.91%-176.43%648.12%71.41%-87.61%100.95%36.75%-4.68%173.26%25,646.23%133.33%56.81%43.56%-25.18%-28.84%-42.80%-76.41%-88.97%21.82%128.59%169.27%317.59%
Cash from Operations Growth (3y) 3.62%10.31%5.20%36.28%163.24%87.76%19.21%-21.20%121.89%70.41%2.72%-21.05%-0.04%-12.13%-1.40%32.57%39.47%-14.11%13.95%-28.82%27.68%2.87%8.40%-22.77%11.62%16.10%16.15%-11.02%7.50%79.33%39.30%-35.95%-0.87%57.75%-49.06%17.19%38.87%-27.67%-78.77%12.04%-4.87%-13.83%23.27%169.11%36.84%-21.37%56.50%31.44%-5.09%-2.55%176.94%26.47%27.04%-3.03%-29.90%
Cash from Operations Growth (5y) 3.56%0.36%1.01%26.26%71.67%54.04%26.88%-7.31%96.96%14.18%-2.59%-33.52%17.38%-3.76%2.84%0.96%2.59%17.72%24.91%-0.30%30.93%17.73%16.93%-16.38%16.79%36.73%-29.02%-6.24%2.33%6.19%-54.43%30.89%9.74%5.86%26.31%38.71%31.97%8.22%13.00%18.48%-5.04%-26.35%-31.17%76.57%27.35%-20.94%23.25%
Cash from Operations (QoQ) 83.59%-8.79%-238.06%103.22%-436.04%326.96%635.23%-103.19%383.03%330.20%249.63%-80.42%121.49%-20.88%-37.04%10.76%-14.89%-16.78%112.36%-41.76%56.94%-5.77%58.70%-60.24%50.41%11.82%53.01%28.97%-80.12%94.33%-48.24%236.13%-17.92%10.27%-42.61%20.03%69.27%11.96%-31.21%127.46%-7.74%-8.92%-109.82%738.73%230.82%-136.85%170.39%99.75%-76.08%-97.17%10,013.70%39.24%-31.43%166.61%-8.34%-6.42%-37.22%38.94%-12.82%-24.79%-74.11%-35.06%863.21%41.13%-69.50%0.72%
Dividends Paid - Common Growth (1y) 483.15%-94.80%-0.43%-0.38%-0.47%-5.29%-5.20%-5.33%-5.20%0.10%0.10%0.15%0.10%0.15%-0.10%-0.15%49.72%49.72%49.97%206.89%0.00%99.93%-6.06%-0.68%-0.81%-0.43%-2.34%-51.13%-0.54%0.04%0.00%0.11%0.11%0.11%0.14%0.07%0.00%0.07%
Dividends Paid - Common Growth (3y) 33.43%32.25%34.59%-14.12%-32.92%-29.53%-25.14%-34.29%-63.39%-1.87%-1.89%-1.89%-1.71%-1.76%-1.81%12.42%14.50%14.47%45.32%14.44%44.19%42.25%42.00%-2.21%-1.78%-2.55%-2.35%-22.64%-21.63%-21.42%-0.29%-0.74%-21.19%-0.14%0.07%
Dividends Paid - Common Growth (5y) 16.35%16.35%16.34%-49.52%-22.13%-19.80%-16.82%-22.23%-45.28%7.20%23.68%7.18%23.23%22.24%23.42%6.99%7.28%23.18%6.87%6.74%6.79%6.77%-1.52%-1.53%-1.52%-14.66%-1.50%-14.25%-13.57%
Dividends Paid - Common (QoQ) 0.00%0.00%500.00%-13.61%-16.67%40.00%478.57%0.14%0.00%-0.52%-0.05%0.19%-0.10%-5.34%0.05%0.05%0.05%-0.05%0.05%0.10%0.00%0.00%-0.20%0.05%49.95%0.00%-0.03%104.73%-51.14%99.93%-51.02%1.33%-50.83%-0.61%0.04%-0.04%0.07%-0.04%0.00%0.07%0.07%-0.04%0.04%0.00%0.00%0.04%
EBITDA Margin Growth (1y) 39.00131.00132.001,009.00137.0076.00152.00-455.00437.00387.00286.00-71.0096.00168.00124.00212.00-252.00-101.00-98.00-116.0048.00-17.00-165.0024.00-37.00-171.00-227.00-424.00-213.00-396.00-481.00196.00188.00507.00713.0046.00192.0084.00-798.00-51.00-77.00-381.00800.00198.00125.00320.00-229.00-101.00354.00486.001,005.00541.00-231.00-344.00-507.00-178.00653.00137.00126.00-49.00-1116.00-514.00-2870.00
EBITDA Margin Growth (3y) 613.00593.00570.00484.00670.00631.00562.00-314.00281.00454.00312.0025.00-108.0051.00-139.00120.00-241.00-288.00-490.00-516.00-201.00-584.00-873.00-204.00-61.00-60.006.00-182.00168.00196.00-565.00191.00303.00210.00716.00193.00240.0023.00-227.0045.00402.00425.001,576.00638.00248.00462.00268.00262.00776.00279.00624.00314.00-694.00-721.00-3251.00
EBITDA Margin Growth (5y) 457.00661.00596.00580.00466.00513.00299.00-405.00292.00266.00-80.00-375.00-357.00-516.00-847.00-108.00-266.00-177.00-257.00-274.00179.008.00-957.00-209.0054.00-357.008.00-35.00215.00135.006.00287.00782.001,016.001,491.00632.00363.00165.00271.00409.00824.00218.001,195.00411.00-216.0085.00-2476.00
EBITDA Margin (QoQ) 66.0032.00-123.0064.00158.0034.00754.00-808.0097.00109.00147.0083.0047.009.00-210.00250.00119.00-35.00-122.00-214.00270.00-33.00-140.00-50.00205.00-181.0049.00-111.0071.00-237.00-148.00101.00-112.00-322.00529.0093.00207.00-115.00-138.00239.0099.00-997.00608.00213.00-205.00184.006.00140.00-10.00-366.00134.00596.00122.00153.00-330.00-177.009.00-9.00-1.00654.00-507.00-20.00-176.00-413.0095.00-2376.00
EBIT Growth (1y) 91.16%30.26%-22.47%4,918.59%160.54%50.22%80.92%-65.01%354.18%214.97%124.33%-7.88%10.67%22.76%18.99%40.47%-24.01%3.32%2.31%-1.78%2.99%-6.12%-26.33%-1.75%-7.55%-26.82%-40.82%-68.32%-34.18%-61.74%-134.75%124.18%86.54%309.10%746.67%36.58%55.01%17.00%-132.63%-13.43%-9.83%-64.71%400.10%51.90%30.32%188.89%-24.24%0.97%85.67%106.47%317.44%102.57%-33.97%-43.71%-47.31%-29.22%96.60%29.42%15.98%12.30%-79.12%-57.77%-274.14%
EBIT Growth (3y) 182.81%83.35%46.54%159.78%135.71%79.76%69.03%-23.21%56.32%58.67%39.78%8.32%-4.68%5.99%-3.56%10.67%-10.22%-10.79%-23.59%-32.64%-14.42%-35.94%-29.10%-11.31%4.32%4.63%9.96%-1.01%23.93%22.34%-39.82%38.39%37.64%19.09%102.73%21.55%22.13%6.05%-9.47%9.91%29.70%28.16%125.65%45.92%16.90%49.74%18.55%13.13%34.08%14.58%36.63%17.21%-35.28%-32.49%-45.25%
EBIT Growth (5y) 80.24%50.87%30.81%87.91%59.27%41.31%29.48%-15.26%29.46%22.38%3.55%-16.93%-12.02%-19.72%-16.91%-0.76%-2.34%2.13%0.04%-1.31%12.63%4.70%-18.33%-3.78%9.67%-13.91%5.42%4.99%17.47%13.30%10.76%32.38%44.54%58.73%85.60%29.72%17.43%6.75%10.29%13.74%23.15%8.93%50.80%19.82%-8.09%12.91%-39.93%
EBIT Margin Growth (1y) 39.00131.00132.001,009.00137.0076.00152.00-455.00437.00387.00286.00-71.0096.00168.00124.00212.00-252.00-101.00-98.00-116.0048.00-17.00-165.0024.00-37.00-171.00-227.00-424.00-213.00-396.00-481.00196.00188.00507.00713.0046.00192.0084.00-798.00-51.00-77.00-381.00800.00198.00125.00320.00-229.00-101.00354.00486.001,005.00541.00-231.00-344.00-507.00-178.00653.00137.00126.00-49.00-1116.00-514.00-2870.00
EBIT Margin Growth (3y) 613.00593.00570.00484.00670.00631.00562.00-314.00281.00454.00312.0025.00-108.0051.00-139.00120.00-241.00-288.00-490.00-516.00-201.00-584.00-873.00-204.00-61.00-60.006.00-182.00168.00196.00-565.00191.00303.00210.00716.00193.00240.0023.00-227.0045.00402.00425.001,576.00638.00248.00462.00268.00262.00776.00279.00624.00314.00-694.00-721.00-3251.00
EBIT Margin Growth (5y) 457.00661.00596.00580.00466.00513.00299.00-405.00292.00266.00-80.00-375.00-357.00-516.00-847.00-108.00-266.00-177.00-257.00-274.00179.008.00-957.00-209.0054.00-357.008.00-35.00215.00135.006.00287.00782.001,016.001,491.00632.00363.00165.00271.00409.00824.00218.001,195.00411.00-216.0085.00-2476.00
EBIT Margin (QoQ) 66.0032.00-123.0064.00158.0034.00754.00-808.0097.00109.00147.0083.0047.009.00-210.00250.00119.00-35.00-122.00-214.00270.00-33.00-140.00-50.00205.00-181.0049.00-111.0071.00-237.00-148.00101.00-112.00-322.00529.0093.00207.00-115.00-138.00239.0099.00-997.00608.00213.00-205.00184.006.00140.00-10.00-366.00134.00596.00122.00153.00-330.00-177.009.00-9.00-1.00654.00-507.00-20.00-176.00-413.0095.00-2376.00
EBIT (QoQ) 306.11%92.25%-114.61%267.62%176.73%14.43%807.82%-90.94%59.56%37.82%75.56%17.65%10.65%-1.84%-27.90%41.33%22.74%-4.86%-14.89%-23.54%66.88%-5.79%-18.29%-19.83%52.12%-26.07%8.97%-24.56%20.42%-40.22%-41.67%56.76%-30.01%-154.29%476.35%30.45%53.48%-14.18%-20.51%48.05%15.85%-123.94%310.87%54.22%-54.66%103.55%6.74%32.30%0.50%-46.62%42.26%143.29%11.76%7.92%-30.97%-20.70%-4.72%1.01%-7.26%120.26%-37.27%-9.49%-10.20%-59.04%26.87%-473.22%
EBT Growth (1y) 1,420.18%237.94%-2.44%8,849.89%42.68%-19.08%76.32%-64.32%253.59%203.25%123.57%-15.26%6.90%19.37%11.01%48.09%-28.11%-3.30%-2.04%-8.11%1.44%-2.22%-28.74%-10.35%-9.20%-31.57%-45.88%-70.77%-42.16%-70.21%-164.92%149.68%102.20%437.14%478.92%5.59%63.16%13.03%-156.42%0.15%-30.32%-69.26%260.31%85.00%80.19%319.70%-24.70%-0.12%94.38%73.82%376.60%106.00%-41.04%-47.32%-52.41%-35.35%110.97%30.29%14.16%-4.77%-88.54%-72.79%-336.77%
EBT Growth (3y) 324.87%102.41%56.67%200.23%75.37%43.08%63.57%-23.50%39.54%51.84%34.46%4.86%-7.97%4.12%-8.15%6.85%-12.84%-13.51%-27.71%-37.79%-18.94%-41.59%-31.04%-13.19%2.02%3.07%10.01%-8.32%24.03%21.84%-50.19%38.21%31.98%23.12%75.73%25.07%27.00%13.40%-12.02%22.77%34.64%30.89%97.92%56.14%27.34%56.63%19.54%9.98%34.22%6.06%37.32%8.24%-47.76%-42.84%-48.68%
EBT Growth (5y) 125.98%57.11%33.13%105.70%31.50%22.60%25.02%-18.08%20.14%18.56%-1.28%-21.29%-16.36%-25.46%-17.84%-2.30%-4.99%0.70%-1.45%-8.69%11.94%3.89%-20.45%-7.10%3.84%-17.57%3.79%7.38%19.09%18.47%10.87%37.30%51.77%68.58%70.24%32.11%18.61%5.95%9.09%19.77%24.87%9.01%38.66%18.57%-12.97%6.38%-45.92%
EBT Margin Growth (1y) 224.00407.00175.001,039.0063.00-155.00148.00-429.00361.00371.00292.00-111.0069.00142.0068.00228.00-266.00-146.00-125.00-149.0035.0014.00-169.00-29.00-41.00-198.00-229.00-361.00-219.00-389.00-467.00184.00176.00502.00702.00-50.00190.0051.00-834.009.00-191.00-379.00795.00248.00277.00497.00-190.00-98.00378.00321.00977.00506.00-316.00-371.00-550.00-233.00666.00125.0093.00-146.00-1215.00-606.00-2927.00
EBT Margin Growth (3y) 649.00624.00615.00499.00493.00359.00507.00-312.00164.00367.00235.00-32.00-162.0010.00-226.0050.00-272.00-331.00-522.00-539.00-224.00-574.00-865.00-206.00-83.00-86.006.00-227.00147.00164.00-599.00143.00175.00174.00663.00207.00276.00169.00-228.00159.00464.00439.001,582.00656.00339.00447.00238.00175.00727.0074.00520.00126.00-866.00-852.00-3384.00
EBT Margin Growth (5y) 451.00620.00558.00578.00262.00227.00214.00-490.00158.00183.00-163.00-421.00-422.00-578.00-922.00-127.00-314.00-218.00-288.00-405.00142.00-21.00-997.00-247.00-85.00-413.00-33.0031.00234.00282.006.00293.00830.00992.001,450.00615.00337.00119.00199.00432.00813.00193.001,125.00277.00-211.00-34.00-2597.00
EBT Margin (QoQ) 79.0040.00-160.00266.00261.00-191.00703.00-710.0044.00111.00127.0080.0054.0032.00-276.00260.00127.00-43.00-116.00-235.00247.00-21.00-140.00-51.00226.00-204.000.00-63.0069.00-235.00-132.0079.00-102.00-313.00519.0072.00223.00-112.00-233.00311.0085.00-997.00610.00111.00-103.00177.0063.00140.00117.00-510.00155.00616.0060.00146.00-316.00-206.005.00-32.001.00692.00-536.00-64.00-239.00-377.0074.00-2386.00
EBT (QoQ) 934.08%118.30%-90.92%641.79%129.88%-36.98%732.84%-88.17%30.37%37.31%68.54%17.19%11.81%1.23%-36.12%47.84%24.86%-5.86%-14.78%-28.24%67.96%-4.63%-20.06%-20.78%61.90%-30.50%0.58%-19.77%22.02%-45.03%-45.68%58.75%-37.15%-219.80%308.90%28.56%66.95%-15.49%-41.79%98.67%15.66%-142.18%203.33%38.23%-48.97%119.97%19.24%34.63%18.85%-60.54%58.17%162.01%6.28%8.21%-31.64%-25.01%-5.05%-2.23%-7.14%144.72%-41.36%-14.34%-22.53%-70.56%39.28%-845.27%
Enterprise Value Growth (1y) -40.43%20.11%1.16%-38.80%25.83%-17.36%2.39%13.07%-33.02%58.40%-34.23%41.97%30.53%-130.70%28.00%-74.57%-25.96%-24.88%-38.76%-2.11%-8.46%-11.31%-5.68%-18.16%-20.82%19.96%35.04%38.87%28.43%11.59%-14.45%-4.36%21.67%12.17%26.03%10.44%-17.53%-13.50%-20.39%-13.51%13.47%5.79%1.59%10.52%-28.04%-38.50%-35.37%-43.58%-30.41%-9.08%-11.47%-160.35%-262.99%-227.75%-17.67%59.28%73.62%74.64%13.84%-32.89%-42.41%-79.51%-58.02%
Enterprise Value Growth (3y) -11.48%26.93%-9.00%11.20%11.83%-4.05%1.92%4.15%-5.19%-6.22%-10.27%-1.13%1.73%-47.46%-1.83%-28.18%-18.18%-3.62%1.60%9.65%2.11%7.65%7.72%8.99%12.18%14.66%18.07%17.02%12.98%4.12%-0.64%-1.99%7.30%2.07%4.30%3.11%-9.20%-13.98%-17.05%-13.40%-13.05%-12.48%-14.09%-49.55%-82.32%-70.44%-21.09%-15.03%-7.68%3.21%-4.16%-12.10%-10.89%-14.27%-17.01%
Enterprise Value Growth (5y) -3.92%-2.36%-5.29%-4.53%1.31%-9.38%-6.71%-1.22%-8.81%-1.32%1.64%5.67%3.88%-17.81%4.73%-6.08%1.54%2.88%4.21%7.17%2.89%4.72%6.89%5.19%7.18%7.85%8.21%10.31%6.10%-2.83%-6.31%-6.39%-5.87%-7.24%-5.75%-27.73%-43.87%-39.56%-16.04%-9.10%-6.71%-3.42%-8.53%-12.60%-17.89%-17.65%-19.31%
Enterprise Value (QoQ) -15.48%5.45%-3.59%-24.16%34.30%-16.98%-45.47%33.66%-3.96%2.71%-29.54%-1.52%67.49%-213.90%44.00%-21.54%-7.98%2.03%-35.78%12.30%-7.06%-8.85%0.09%6.85%-9.86%-3.35%-11.71%4.75%27.22%16.11%-5.11%-11.52%10.10%-8.60%4.16%16.29%-0.80%8.54%-16.04%-9.85%2.65%2.99%-9.42%16.26%-5.99%-1.34%0.51%-19.82%-14.64%0.94%-5.52%-8.83%4.11%-1.23%-146.44%-51.73%13.42%63.66%14.72%1.71%16.75%-23.47%-31.54%-5.33%-4.94%-8.69%
EPS (Basic) Growth (1y) 1,200.00%262.50%-10.00%8,166.55%46.15%-13.15%94.44%-60.60%152.63%106.45%42.86%109.23%-20.83%-9.62%-8.00%-49.33%-28.95%-4.26%-4.35%-6.77%0.00%-2.22%-27.27%-9.17%-3.70%-27.27%-43.75%-69.89%-42.31%-68.75%-166.67%795.67%146.67%520.00%541.67%-62.98%64.86%12.90%-156.60%-2.05%-26.23%-67.14%266.67%93.05%77.78%313.04%-24.00%-19.33%95.00%77.89%384.21%161.97%-39.10%-46.75%-52.17%-35.85%109.47%30.00%14.77%-5.89%-88.44%-72.65%-381.19%
EPS (Basic) Growth (3y) 263.42%86.63%35.72%308.46%42.98%17.46%36.72%-25.25%12.43%21.34%7.93%-0.39%-17.45%-5.42%-13.82%-24.58%-11.88%-12.03%-26.86%-36.59%-17.79%-39.43%-31.48%34.80%11.07%12.11%18.32%-0.06%32.88%29.81%-54.20%48.09%44.22%32.00%83.38%-11.21%29.31%15.29%-10.50%15.12%36.75%34.15%101.10%59.79%28.28%57.58%20.74%10.68%35.49%7.19%38.52%16.51%-47.17%-42.58%-52.46%
EPS (Basic) Growth (5y) 93.32%41.26%17.08%100.24%15.74%8.70%12.20%-18.77%6.47%4.90%-12.45%-23.02%-20.76%-28.09%-17.50%2.96%-0.53%5.70%2.87%-3.30%17.70%9.24%-21.81%-2.35%10.76%-12.17%9.34%13.55%25.21%24.31%16.12%38.29%59.74%76.03%76.92%8.15%20.75%7.74%10.67%20.72%26.68%10.82%39.94%19.76%-12.56%6.83%-50.34%
EPS (Basic) (QoQ) 700.00%150.00%-94.56%1,094.06%123.08%-37.93%400.00%-78.89%32.56%38.96%1.32%35.36%8.33%-3.85%48.39%-48.78%23.68%-2.13%-18.28%-28.18%66.67%-2.22%-20.35%-22.96%62.96%-27.27%-0.52%-18.33%23.08%-43.75%-46.75%56.51%-33.33%-220.00%815.36%-56.90%67.57%-14.52%-40.04%91.95%14.75%-142.86%203.76%44.57%-48.89%117.39%20.18%33.13%18.75%-60.00%27.58%221.79%8.33%8.88%-30.98%-25.20%-5.26%-2.22%-7.42%144.27%-41.21%-13.68%-24.09%-70.00%39.13%-987.50%
EPS (Weighted Average and Diluted) Growth (1y) 1,200.00%262.50%-10.00%4,859.93%46.15%-13.15%94.44%-34.33%152.63%106.45%42.86%109.20%-20.83%-9.62%-8.00%-49.49%-28.95%-4.26%-4.35%-6.57%0.00%-2.22%-27.27%-9.08%-3.70%-27.27%-43.75%-69.89%-42.31%-68.75%-166.67%795.57%146.67%520.00%541.67%-62.98%64.86%12.90%-156.60%-2.03%-26.23%-67.14%266.67%93.04%77.78%313.04%-24.00%-19.35%95.00%77.89%384.21%164.13%-39.10%-46.75%-52.17%-36.41%109.47%30.00%14.77%-5.92%-88.44%-72.65%-381.19%
EPS (Weighted Average and Diluted) Growth (3y) 263.42%86.63%35.72%308.44%42.98%17.46%36.72%-11.47%12.43%21.34%7.93%-0.42%-17.45%-5.42%-13.82%-24.57%-11.88%-12.03%-26.86%-36.52%-17.79%-39.43%-31.48%34.84%11.07%12.11%18.32%-0.06%32.88%29.81%-54.20%48.09%44.22%32.00%83.38%-11.21%29.31%15.29%-10.50%15.11%36.75%34.15%101.10%60.21%28.28%57.58%20.74%10.65%35.49%7.19%38.52%16.47%-47.17%-42.58%-52.46%
EPS (Weighted Average and Diluted) Growth (5y) 93.32%41.26%17.08%100.20%15.74%8.70%12.20%-10.03%6.47%4.90%-12.45%-23.02%-20.76%-28.09%-17.50%2.96%-0.53%5.70%2.87%-3.25%17.70%9.24%-21.81%-2.33%10.76%-12.17%9.34%13.55%25.21%24.31%16.12%38.28%59.74%76.03%76.92%8.32%20.75%7.74%10.67%20.70%26.68%10.82%39.94%19.73%-12.56%6.83%-50.34%
EPS (Weighted Average and Diluted) (QoQ) 700.00%150.00%-94.56%1,094.06%123.08%-37.93%200.00%-64.81%32.56%38.96%1.32%35.36%8.33%-3.85%48.37%-48.78%23.68%-2.13%-18.54%-27.95%66.67%-2.22%-20.43%-22.88%62.96%-27.27%-0.53%-18.32%23.08%-43.75%-46.75%56.51%-33.33%-220.00%815.29%-56.89%67.57%-14.52%-40.05%91.99%14.75%-142.86%203.75%44.57%-48.89%117.39%20.17%33.14%18.75%-60.00%27.53%221.91%8.33%8.88%-30.43%-25.78%-5.26%-2.22%-7.51%144.49%-41.21%-13.68%-24.18%-69.96%39.13%-987.50%
FCF Margin Growth (1y) -2091.00-1535.00-183.00-3851.00-385.00-34.00-112.00600.00650.00554.00-280.00-1426.00110.00-272.00-300.00467.00-404.00-347.00106.00-277.00298.00349.00263.00277.00-267.00-437.00-1191.00-1009.00198.00267.00972.00313.00-25.00-101.00-108.00327.00718.00694.00-92.00-833.00-1179.002,079.00-1796.00707.001,119.00-2895.001,473.00266.00-250.00-23.00734.00458.0088.00-132.00-1862.00-805.00-1402.00-1268.00-50.00392.001,474.00-24.00659.00
FCF Margin Growth (3y) -1826.00-1015.00-575.00-4677.00375.00248.00-692.00-359.00356.00-65.00-475.00-1236.005.00-270.0068.00467.00-372.00-436.00-822.00-1009.00229.00179.0044.00-419.00-95.00-271.00-327.00-369.00890.00861.00772.00-193.00-486.002,673.00-1995.00200.00658.00-121.00-414.00139.00-310.00-839.00412.001,430.00957.00-3050.00346.00-82.00-1564.00-1423.00-1178.0045.00160.00-1424.00-1253.00
FCF Margin Growth (5y) -2120.00-1634.00-770.00-4487.00269.00249.00-324.00-359.00387.00-154.00-1402.00-1968.00-65.00-440.00-151.00-229.00-200.00-270.0042.00-368.00922.00772.00-156.00-925.00-556.002,503.00-2215.00-496.00830.0045.00450.00779.00382.00-245.00212.00924.00496.00-276.00-1542.00-208.00-1624.00-2238.00-1500.001,018.001,029.00-4342.00955.00
FCF Margin (QoQ) -540.00-592.003,756.00-4715.0016.00760.0088.00-1249.00367.00682.00800.00-1199.00271.00-152.00-346.00337.00-111.00-180.00421.00-533.00-54.00273.0038.0042.00-4.00187.0053.00-502.00-175.00-567.00235.00704.00-105.00138.00-424.00366.00-180.00131.0011.00757.00-204.00-656.00-730.00411.003,054.00-4531.001,772.00823.00-960.00-162.00564.00307.00-732.00595.00288.00-62.00-952.00-1135.001,344.00-659.00-818.0083.001,787.00423.00-2317.00766.00
FCF Payout Ratio Growth (1y) 6,844.40%-98.91%60.59%-82.76%-98.91%-48.43%-46.69%281.10%-518.66%-186.74%-253.90%-71.39%142.31%276.88%-237.17%-7.01%179.61%88.85%156.76%-27.19%-89.97%251.64%-556.48%119.78%8.03%49.23%132.67%-48.29%59.11%-148.07%6,363.75%-204.70%88.11%4.80%-96.92%199.93%-15.44%-106.20%
FCF Payout Ratio Growth (3y) 44.93%39.76%50.01%179.30%6.83%-30.51%-12.66%-39.27%-78.93%-49.14%-42.71%-73.16%-7.51%-68.29%0.46%70.46%42.56%43.34%-42.14%28.44%139.55%-72.02%-13.04%-54.07%-41.55%-0.82%-118.23%-57.34%28.27%-37.24%70.89%46.93%-18.52%61.72%-43.31%
FCF Payout Ratio Growth (5y) 32.16%115.54%21.03%18.61%-24.58%-18.21%3.37%-19.24%-15.42%20.32%-33.79%-64.78%39.35%-39.96%-29.44%-14.42%-22.80%-7.96%-34.20%-12.40%16.22%-18.15%-18.58%-16.34%68.84%-20.38%-19.21%-15.28%16.17%
FCF Payout Ratio (QoQ) 34.89%-1.24%-50.69%268.86%-54.49%90.86%2,067.58%845.69%1,326.32%-98.64%-12.37%1.52%-9.66%-35.83%-9.43%625.81%-199.24%86.71%-60.71%234.95%46.74%-44.42%-406.34%137.22%341.25%-62.46%-7.93%-52.26%-39.24%1,216.63%-1,212.32%81.07%-622.72%112.18%-28.43%13.46%-513.32%85.68%9,723.71%-101.84%53.08%-14.71%410.96%-40.29%-154.20%-104.90%
Free Cash Flow Growth (1y) -95.16%-95.87%-64.47%137.89%-486.89%-21.77%4.30%0.61%291.97%1,227.19%-14.07%-91.60%27.24%-43.78%-63.12%375.39%-85.82%-98.77%87.03%-37.99%477.86%9,014.91%83.63%77.84%-75.16%-122.64%-215.41%-165.04%250.00%336.59%156.62%70.37%7.38%-46.45%-20.72%364.24%321.52%897.42%-43.14%-366.08%-120.58%147.74%-1,454.31%116.22%602.00%-102.28%85.28%354.76%-8.18%-96.14%398.97%122.26%-5.50%-143.26%-308.12%-98.45%-195.61%-742.24%-5.16%3,155.67%200.14%13.37%51.47%
Free Cash Flow Growth (3y) -28.89%-24.60%-31.72%26.66%111.42%80.04%-30.86%-26.22%32.88%-54.90%-16.00%-37.21%1.41%-14.28%8.20%73.71%-41.17%-31.11%-81.34%-39.54%71.27%265.52%6.26%-32.81%-2.26%-34.05%-19.69%-20.15%151.15%144.61%31.14%-27.71%-43.12%136.52%-100.87%46.44%63.30%-36.87%-46.34%25.21%-1.75%-28.28%81.32%53.82%85.24%-28.24%2.88%-46.13%-41.44%-242.52%-87.04%3.83%-3.28%-160.84%-45.21%
Free Cash Flow Growth (5y) -42.13%-68.79%-26.15%15.93%50.60%45.58%2.57%-15.03%20.09%-31.24%-26.63%-17.99%-1.94%-19.53%-3.71%-24.66%-5.21%-20.31%12.21%-10.90%86.79%204.28%-11.56%-34.55%-22.95%47.95%-43.05%-26.14%74.90%6.49%12.64%28.74%33.83%-20.99%21.86%68.37%30.46%-36.23%-55.37%-41.67%-23.36%-33.71%-71.98%23.09%43.90%-22.82%14.11%
Free Cash Flow (QoQ) 53.58%-1.23%-365.44%101.20%31.00%749.78%183.12%-112.28%126.49%1,032.98%173.12%-76.58%83.12%-26.65%-73.31%254.89%-19.10%-51.88%244.05%-89.41%-92.99%7,221.93%14.06%-1.31%10.59%47.51%10.46%-86.22%-200.81%-651.81%37.74%174.18%-31.85%79.92%-132.58%368.83%-66.02%166.39%8.58%328.86%-19.59%-84.81%-608.11%66.83%1,068.06%-183.01%106.09%926.25%-104.40%-435.20%288.02%107.21%-109.41%915.79%39.78%-11.89%-124.21%-597.94%101.04%-5,545.19%-113.28%12.86%132.17%67.48%-284.50%51.18%
Gross Margin Growth (1y) -97.00-125.00-143.003,483.00-61.00-183.00-73.00-3260.001,974.002,024.001,904.001,501.00246.00373.00314.0018,768.00395.00305.004,537.00-13971.004,000.004,070.0048.00-258.0079.0068.00-51.0086.00-72.00-113.0043.00181.00181.00202.0046.0016.0023.0027.0047.0067.0012.00145.00-38.00-73.00-90.00-116.00-134.0074.0089.00-99.0099.00-206.00-252.00-123.00-138.00-68.00-831.00-379.00-396.00-651.00545.0097.00-32.00
Gross Margin Growth (3y) 1,816.001,716.001,688.001,724.002,159.002,214.002,145.0017,009.002,615.002,702.006,755.006,298.004,642.004,748.004,899.004,539.004,474.004,443.004,534.00-14143.004,008.004,026.0040.009.00188.00157.0038.00283.00132.00116.00136.00264.00216.00374.0055.0010.00-55.0055.00-125.0068.0011.00-71.00-73.00-205.00-253.00-339.00-173.00-200.00-994.00-601.00-435.00-925.00-538.00-405.00-565.00
Gross Margin Growth (5y) 2,457.002,394.006,539.006,521.006,555.006,589.006,730.002,780.006,695.006,841.006,753.006,127.004,649.004,704.004,891.004,806.004,583.004,533.004,624.00-13945.004,211.004,255.00133.0093.00223.00329.0047.00277.0054.00145.00-36.00265.00215.00158.0020.00-122.00-218.00-167.00-164.00-207.00-1072.00-573.00-607.00-925.00-539.00-621.00-600.00
Gross Margin (QoQ) 33.00-33.00104.00-201.005.00-51.003,730.00-3745.00-117.0059.00543.001,489.00-67.00-61.00140.00234.0060.00-120.0018,594.00-18139.00-30.004,112.0086.00-168.0040.0090.00-220.00169.0029.00-29.00-83.0011.00-12.00127.0055.0011.009.00-29.0025.0018.0013.00-9.0045.00-37.00146.00-192.0010.00-54.00120.00-209.00218.00-39.00-69.00-12.00-87.00-85.0060.00-26.00-17.00-847.00512.00-43.00-273.00348.0064.00-172.00
Gross Profit Growth (1y) 16.23%-37.54%-59.40%545.74%10.51%7.81%16.17%-71.27%198.35%180.23%150.41%59.67%2.43%8.42%9.46%432.82%22.31%24.07%131.40%-53.90%70.23%74.91%-5.43%-8.12%-0.33%-5.46%-5.01%-6.78%8.37%8.89%15.84%21.33%20.18%22.60%20.19%23.26%12.90%5.02%0.83%-1.99%1.39%-31.61%-3.20%1.85%7.59%61.84%20.30%22.07%27.40%23.35%14.73%-4.04%-18.79%-22.80%-17.96%-15.43%2.01%7.30%-3.14%10.34%-17.04%-13.83%-7.38%
Gross Profit Growth (3y) 56.49%23.57%5.71%59.33%50.03%48.51%47.12%34.71%55.19%55.63%85.11%57.70%28.72%33.00%33.80%31.17%27.55%27.07%27.63%-26.64%22.51%21.66%1.34%1.29%9.09%8.07%9.77%11.71%13.72%11.92%11.97%13.59%11.22%-4.15%5.47%7.15%7.19%5.14%5.50%6.81%11.60%10.93%10.14%6.06%3.64%15.51%4.23%-0.31%1.81%0.72%-3.03%-3.61%-11.75%-10.63%-9.71%
Gross Profit Growth (5y) 36.86%20.48%24.50%47.67%47.71%48.03%47.44%0.70%44.69%44.19%41.63%27.42%18.16%19.35%21.39%20.61%22.00%22.32%23.68%-10.00%20.06%18.31%4.75%4.65%8.24%-1.95%5.24%6.83%9.91%9.18%10.33%12.75%13.53%11.94%10.12%7.58%4.97%2.05%2.02%-0.22%2.86%2.49%1.20%2.17%-1.19%7.34%0.31%
Gross Profit (QoQ) 106.94%52.68%-160.21%161.10%11.22%-0.75%560.93%-84.85%8.50%6.95%63.47%57.29%1.91%-4.43%4.24%0.90%7.87%-3.51%407.39%-76.84%9.42%79.95%1.07%-14.46%12.43%-2.70%-1.80%-7.22%6.64%-2.24%-3.63%7.86%7.15%4.01%0.94%6.84%9.30%1.96%3.51%-2.13%1.67%-2.10%0.61%1.25%-31.43%38.57%5.86%6.95%3.16%3.00%7.42%11.62%-0.12%-4.20%-10.15%-5.54%-5.04%1.81%-7.38%13.93%-0.12%-8.10%5.51%-14.34%3.74%-1.22%
Interest Coverage Ratio Growth (1y) -558.43%844.34%8,008.23%2,030.49%162.89%-59.79%-75.27%-98.58%-97.53%21.23%-19.31%14.17%-12.44%145.17%-46.19%-59.99%-44.77%-54.76%-11.72%21.27%-27.32%-38.73%-17.78%-33.90%-40.91%-45.67%-38.98%-67.65%-128.67%96.53%63.31%244.82%479.42%-36.13%-9.27%-15.58%-134.49%-7.25%-6.10%-57.91%448.97%98.07%72.76%239.30%-11.40%38.19%142.76%54.65%179.04%-6.29%-71.95%-61.52%-63.75%-37.99%78.80%-4.63%-11.25%-41.22%-88.21%-71.61%-215.91%
Interest Coverage Ratio Growth (3y) 41.85%31.56%40.67%98.22%28.15%-65.11%-79.45%-9.75%-81.37%-77.16%10.37%-27.36%-17.87%-29.43%-12.08%-26.90%-31.55%-38.10%-46.80%-23.77%-36.23%-28.53%-13.19%-6.42%-9.66%-13.70%-11.98%-3.30%-1.99%-33.42%5.20%11.63%7.01%87.26%5.47%13.75%6.44%2.17%36.42%57.91%30.23%119.86%36.89%5.56%26.39%-3.58%-7.05%6.78%-17.20%-3.53%-30.09%-61.04%-52.94%-33.38%
Interest Coverage Ratio Growth (5y) 18.85%16.29%18.93%53.13%15.44%-53.99%-67.76%-27.25%-65.09%-65.18%-14.85%-28.09%-34.73%-15.55%-6.21%-17.20%-18.58%-23.74%-28.34%-8.08%-5.47%-16.66%-17.27%-6.94%-23.50%-5.01%4.61%7.96%6.10%3.01%26.08%42.30%45.09%67.77%8.73%0.04%-6.42%1.53%8.09%14.58%-4.11%36.71%-1.33%-24.34%-11.37%-23.92%
Interest Coverage Ratio (QoQ) -214.74%62.30%95.28%-11,651.81%455.80%300.50%-98.85%-38.75%-99.29%219.26%2.07%6.66%-65.12%112.50%44.42%-18.20%-2.34%-53.35%7.38%12.90%-20.00%-8.98%47.51%-32.33%-32.56%22.14%18.60%-39.51%-37.99%37.18%-37.14%-153.61%525.11%14.00%32.72%-41.01%-28.44%61.94%23.50%-124.10%292.43%63.94%-44.63%99.79%9.22%42.99%8.74%-47.83%70.35%151.19%-30.72%-5.87%-42.79%-24.81%-4.96%-11.32%-2.14%116.80%-49.31%-17.47%-35.19%-56.52%22.07%-436.88%
Net Cash Flow Growth (1y) 115.95%92.61%100.82%-87.37%-251.43%144.78%-228.76%-89.63%105.71%70.28%1,492.78%-1,592.08%588.52%19.18%-115.17%155.05%-238.57%-42.74%439.19%-129.59%29.62%141.24%51.87%295.54%49.32%-457.02%-186.77%-102.54%224.08%74.79%150.49%-1,885.71%-196.35%147.06%-70.39%421.73%131.18%-82.75%-46.47%-78.47%1,110.85%-1,016.34%242.27%-121.39%-55.93%217.55%-3.98%611.17%-50.99%-59.59%155.46%2,549.38%2,964.13%-1,543.24%-2,756.63%-126.57%-107.45%99.24%104.98%294.89%422.91%3,980.82%-107.20%
Net Cash Flow Growth (3y) 26.28%27.17%29.02%-29.97%-15.87%42.75%-67.76%-5.19%18.32%5.13%109.30%-64.24%-105.79%18.08%-7.88%32.35%-35.62%-90.67%-64.73%-26.30%34.67%-60.98%-12.70%0.52%15.38%-24.90%-49.38%17.44%33.38%26.42%27.65%150.70%53.80%9.40%-18.44%47.08%54.16%22.94%20.72%-38.25%37.77%63.28%103.24%207.13%87.74%-89.97%-306.48%-230.15%-46.09%-26.92%50.10%139.40%94.58%62.03%-27.96%
Net Cash Flow Growth (5y) 33.34%15.31%15.73%-15.23%-20.88%26.63%69.56%-13.19%27.94%-64.40%-56.70%-16.22%33.39%-28.34%-19.29%30.66%-20.97%-10.17%21.69%-1.29%16.36%-29.33%-36.23%21.81%33.80%-21.70%-24.98%-15.71%31.88%17.30%17.74%76.32%-4.71%18.67%5.88%85.68%93.30%-66.61%-161.12%-29.61%-51.44%-19.89%61.87%71.88%9.73%32.09%-17.44%
Net Cash Flow (QoQ) -2.01%-21.77%261.37%-92.04%-147.29%113.55%2,377.88%-195.38%113.99%-138.96%299.66%-47.50%317.05%218.63%-313.89%124.22%-27.81%-140.57%875.93%-160.98%129.83%140.32%-167.69%-45.04%202.25%51.29%-12.85%-137.60%-620.23%63.23%97.45%1,940.00%-246.35%173.63%-200.14%10.72%171.47%-53.66%988.08%-91.35%-60.47%43.79%337.73%386.60%-129.92%153.71%-127.36%1,102.43%-20.19%-56.13%45.64%-3.89%-34.19%177.33%1,410.45%11.15%-131.00%-410.49%84.89%68.85%96.84%3,449.32%490.88%-48.39%-62.00%-106.21%
Net Income Growth (1y) 1,385.61%216.69%-6.71%20,669.54%40.39%-13.95%85.37%-70.44%581.86%471.82%176.95%108.61%-42.46%-37.10%-8.70%-49.28%-28.57%-3.68%-4.72%-6.93%0.49%-2.56%-29.38%-11.53%-8.41%-31.90%-45.96%-70.74%-42.25%-69.72%-166.14%796.11%141.64%545.09%555.52%-63.03%65.78%13.03%-155.93%-3.14%-29.68%-69.12%261.26%85.68%78.04%315.11%-24.34%-19.56%93.99%74.58%371.92%156.28%-40.78%-47.28%-52.46%-35.98%110.87%30.42%15.16%-5.78%-88.54%-72.94%-381.73%
Net Income Growth (3y) 421.97%149.77%68.56%404.04%76.60%45.73%67.35%-32.12%40.99%51.32%34.06%-0.51%-25.53%-16.11%-14.99%-25.25%-13.05%-13.86%-28.62%-37.78%-19.00%-41.43%-31.08%32.38%8.52%9.98%17.64%-1.04%32.26%30.21%-54.46%47.49%41.23%31.07%82.80%-12.72%27.56%13.16%-11.96%13.10%34.42%30.81%97.96%56.43%26.93%56.33%19.29%9.69%34.30%6.28%37.21%15.63%-47.69%-42.91%-52.44%
Net Income Growth (5y) 125.61%56.68%33.03%127.14%31.64%23.77%25.83%-23.76%20.86%18.12%-1.67%-23.92%-26.23%-34.37%-17.29%1.83%-1.71%4.54%1.84%-4.41%16.32%7.94%-21.46%-3.64%8.30%-14.22%7.99%11.76%23.70%23.13%15.50%36.81%57.62%74.80%75.54%6.51%18.98%5.93%8.89%18.88%24.84%9.00%38.80%18.22%-13.14%6.16%-49.66%
Net Income (QoQ) 938.85%117.66%-94.46%1,086.78%121.45%-35.88%1,132.57%-91.98%35.74%38.12%96.52%85.07%13.83%-33.11%48.03%-48.95%24.44%-2.91%-17.76%-28.12%67.81%-3.95%-19.67%-22.39%62.71%-30.39%0.64%-19.65%21.00%-44.77%-45.51%58.58%-36.57%-220.66%838.31%-57.24%69.34%-14.79%-40.09%91.76%15.47%-142.16%203.76%39.21%-49.29%120.14%19.48%33.48%18.24%-59.88%27.03%221.90%6.41%8.46%-31.01%-25.62%-5.27%-2.20%-7.09%144.98%-41.41%-13.65%-23.98%-70.19%38.28%-999.13%
Net Income towards Common Stockholders Growth (1y) 1,385.61%216.69%-6.71%20,669.54%40.39%-13.95%85.37%-70.44%581.86%471.82%176.95%108.61%-42.46%-37.10%-8.70%-49.28%-28.57%-3.68%-4.72%-6.93%0.49%-2.56%-29.38%-11.53%-8.41%-31.90%-45.96%-70.74%-42.25%-69.72%-166.14%796.11%141.64%545.09%555.52%-63.03%65.78%13.03%-155.93%-3.14%-29.68%-69.12%261.26%85.68%78.04%315.11%-24.34%-19.56%93.99%74.58%371.92%156.28%-40.78%-47.28%-52.46%-35.98%110.87%30.42%15.16%-5.78%-88.54%-72.94%-381.73%
Net Income towards Common Stockholders Growth (3y) 421.97%149.77%68.56%404.04%76.60%45.73%67.35%-32.12%40.99%51.32%34.06%-0.51%-25.53%-16.11%-14.99%-25.25%-13.05%-13.86%-28.62%-37.78%-19.00%-41.43%-31.08%32.38%8.52%9.98%17.64%-1.04%32.26%30.21%-54.46%47.49%41.23%31.07%82.80%-12.72%27.56%13.16%-11.96%13.10%34.42%30.81%97.96%56.43%26.93%56.33%19.29%9.69%34.30%6.28%37.21%15.63%-47.69%-42.91%-52.44%
Net Income towards Common Stockholders Growth (5y) 125.61%56.68%33.03%127.14%31.64%23.77%25.83%-23.76%20.86%18.12%-1.67%-23.92%-26.23%-34.37%-17.29%1.83%-1.71%4.54%1.84%-4.41%16.32%7.94%-21.46%-3.64%8.30%-14.22%7.99%11.76%23.70%23.13%15.50%36.81%57.62%74.80%75.54%6.51%18.98%5.93%8.89%18.88%24.84%9.00%38.80%18.22%-13.14%6.16%-49.66%
Net Income towards Common Stockholders (QoQ) 938.85%117.66%-94.46%1,086.78%121.45%-35.88%1,132.57%-91.98%35.74%38.12%96.52%85.07%13.83%-33.11%48.03%-48.95%24.44%-2.91%-17.76%-28.12%67.81%-3.95%-19.67%-22.39%62.71%-30.39%0.64%-19.65%21.00%-44.77%-45.51%58.58%-36.57%-220.66%838.31%-57.24%69.34%-14.79%-40.09%91.76%15.47%-142.16%203.76%39.21%-49.29%120.14%19.48%33.48%18.24%-59.88%27.03%221.90%6.41%8.46%-31.01%-25.62%-5.27%-2.20%-7.09%144.98%-41.41%-13.65%-23.98%-70.19%38.28%-999.13%
Net Margin Growth (1y) 136.00235.00101.00907.0035.00-78.00102.00-468.00588.00631.00296.00429.00-314.00-313.00-61.00-424.00-168.00-93.00-92.00-88.0019.007.00-108.00-22.00-23.00-123.00-141.00-222.00-135.00-237.00-290.00674.00160.00393.00508.00-544.00147.0038.00-626.00-1.00-140.00-282.00596.00188.00203.00367.00-141.00-141.00280.00242.00728.00450.00-233.00-277.00-412.00-181.00498.0094.0075.00-114.00-909.00-454.00-2506.00
Net Margin Growth (3y) 760.00788.00499.00868.00310.00239.00338.00-463.00107.00225.00144.00-83.00-462.00-399.00-261.00-534.00-171.00-209.00-341.00-332.00-139.00-354.00-539.00429.002.0033.0077.00-92.00171.00194.00-408.00129.00166.00149.00478.00-357.00210.00123.00-172.0046.00344.00327.001,183.00497.00250.00332.00175.00127.00545.0059.00391.00155.00-645.00-637.00-2843.00
Net Margin Growth (5y) 279.00382.00347.00356.00161.00154.00138.00-573.00103.00108.00-106.00-328.00-620.00-759.00-692.00-83.00-147.00-53.00-123.00-202.00168.0078.00-658.00-115.009.00-211.0047.0095.00234.00279.0046.00176.00650.00758.001,064.00-48.00257.0088.00145.00314.00608.00144.00846.00201.00-161.00-28.00-2256.00
Net Margin (QoQ) 49.0025.00-95.00157.00148.00-109.00711.00-715.0035.0071.00141.00341.0077.00-263.00274.00-401.0077.00-11.00-90.00-145.00152.00-10.00-86.00-38.00141.00-125.000.00-38.0040.00-143.00-81.0049.00-62.00-195.00883.00-466.00172.00-81.00-169.00225.0063.00-745.00457.0086.00-79.00133.0048.00101.0084.00-375.0049.00523.0046.00111.00-230.00-160.002.00-24.001.00519.00-401.00-43.00-188.00-276.0054.00-2096.00
Operating Income Growth (1y) 91.16%30.26%-22.47%4,918.59%160.54%50.22%80.92%-65.01%354.18%214.97%124.33%-7.88%10.67%22.76%18.99%40.47%-24.01%3.32%2.31%-1.78%2.99%-6.12%-26.33%-1.75%-7.55%-26.82%-40.82%-68.32%-34.18%-61.74%-134.75%124.18%86.54%309.10%746.67%36.58%55.01%17.00%-132.63%-13.43%-9.83%-64.71%400.10%51.90%30.32%188.89%-24.24%0.97%85.67%106.47%317.44%102.57%-33.97%-43.71%-47.31%-29.22%96.60%29.42%15.98%12.30%-79.12%-57.77%-274.14%
Operating Income Growth (3y) 182.81%83.35%46.54%159.78%135.71%79.76%69.03%-23.21%56.32%58.67%39.78%8.32%-4.68%5.99%-3.56%10.67%-10.22%-10.79%-23.59%-32.64%-14.42%-35.94%-29.10%-11.31%4.32%4.63%9.96%-1.01%23.93%22.34%-39.82%38.39%37.64%19.09%102.73%21.55%22.13%6.05%-9.47%9.91%29.70%28.16%125.65%45.92%16.90%49.74%18.55%13.13%34.08%14.58%36.63%17.21%-35.28%-32.49%-45.25%
Operating Income Growth (5y) 80.24%50.87%30.81%87.91%59.27%41.31%29.48%-15.26%29.46%22.38%3.55%-16.93%-12.02%-19.72%-16.91%-0.76%-2.34%2.13%0.04%-1.31%12.63%4.70%-18.33%-3.78%9.67%-13.91%5.42%4.99%17.47%13.30%10.76%32.38%44.54%58.73%85.60%29.72%17.43%6.75%10.29%13.74%23.15%8.93%50.80%19.82%-8.09%12.91%-39.93%
Operating Income (QoQ) 306.11%92.25%-114.61%267.62%176.73%14.43%807.82%-90.94%59.56%37.82%75.56%17.65%10.65%-1.84%-27.90%41.33%22.74%-4.86%-14.89%-23.54%66.88%-5.79%-18.29%-19.83%52.12%-26.07%8.97%-24.56%20.42%-40.22%-41.67%56.76%-30.01%-154.29%476.35%30.45%53.48%-14.18%-20.51%48.05%15.85%-123.94%310.87%54.22%-54.66%103.55%6.74%32.30%0.50%-46.62%42.26%143.29%11.76%7.92%-30.97%-20.70%-4.72%1.01%-7.26%120.26%-37.27%-9.49%-10.20%-59.04%26.87%-473.22%
Operating Margin Growth (1y) 39.00131.00132.001,009.00137.0076.00152.00-455.00437.00387.00286.00-71.0096.00168.00124.00212.00-252.00-101.00-98.00-116.0048.00-17.00-165.0024.00-37.00-171.00-227.00-424.00-213.00-396.00-481.00196.00188.00507.00713.0046.00192.0084.00-798.00-51.00-77.00-381.00800.00198.00125.00320.00-229.00-101.00354.00486.001,005.00541.00-231.00-344.00-507.00-178.00653.00137.00126.00-49.00-1116.00-514.00-2870.00
Operating Margin Growth (3y) 613.00593.00570.00484.00670.00631.00562.00-314.00281.00454.00312.0025.00-108.0051.00-139.00120.00-241.00-288.00-490.00-516.00-201.00-584.00-873.00-204.00-61.00-60.006.00-182.00168.00196.00-565.00191.00303.00210.00716.00193.00240.0023.00-227.0045.00402.00425.001,576.00638.00248.00462.00268.00262.00776.00279.00624.00314.00-694.00-721.00-3251.00
Operating Margin Growth (5y) 457.00661.00596.00580.00466.00513.00299.00-405.00292.00266.00-80.00-375.00-357.00-516.00-847.00-108.00-266.00-177.00-257.00-274.00179.008.00-957.00-209.0054.00-357.008.00-35.00215.00135.006.00287.00782.001,016.001,491.00632.00363.00165.00271.00409.00824.00218.001,195.00411.00-216.0085.00-2476.00
Operating Margin (QoQ) 66.0032.00-123.0064.00158.0034.00754.00-808.0097.00109.00147.0083.0047.009.00-210.00250.00119.00-35.00-122.00-214.00270.00-33.00-140.00-50.00205.00-181.0049.00-111.0071.00-237.00-148.00101.00-112.00-322.00529.0093.00207.00-115.00-138.00239.0099.00-997.00608.00213.00-205.00184.006.00140.00-10.00-366.00134.00596.00122.00153.00-330.00-177.009.00-9.00-1.00654.00-507.00-20.00-176.00-413.0095.00-2376.00
Profit After Tax Growth (1y) 1,385.61%216.69%-6.71%20,669.54%40.39%-13.95%85.37%-70.44%398.07%300.13%176.95%-77.04%-21.23%-10.10%-8.70%360.93%-28.57%-3.68%-4.72%-6.93%0.49%-2.56%-29.38%-11.53%-8.41%-31.90%-45.96%-70.74%-42.25%-69.72%-166.14%796.11%141.64%545.09%555.52%-63.03%65.78%13.03%-155.93%-3.14%-29.68%-69.12%261.26%85.68%78.04%315.11%-24.34%-0.14%93.99%74.58%371.92%106.45%-40.78%-47.28%-52.46%-35.98%110.87%30.42%15.16%-5.78%-88.54%-72.94%-381.73%
Profit After Tax Growth (3y) 370.08%121.75%68.56%141.54%76.60%45.73%67.35%-32.12%40.99%51.32%34.06%-0.51%-17.31%-5.51%-14.99%55.98%-13.05%-13.86%-28.62%-37.78%-19.00%-41.43%-31.08%32.38%8.52%9.98%17.64%-1.04%32.26%30.21%-54.46%47.49%41.23%31.07%82.80%-12.72%27.56%13.16%-11.96%21.55%34.42%30.81%97.96%56.43%26.93%56.33%19.29%9.69%34.30%6.28%37.21%7.59%-47.69%-42.91%-52.44%
Profit After Tax Growth (5y) 125.61%56.68%33.03%127.14%31.64%23.77%25.83%-23.76%20.86%18.12%-1.67%-23.92%-21.45%-29.52%-17.29%58.34%-1.71%4.54%1.84%-4.41%16.32%7.94%-21.46%-3.64%8.30%-14.22%7.99%11.76%23.70%23.13%15.50%42.85%57.62%74.80%75.54%6.51%18.98%5.93%8.89%18.88%24.84%9.00%38.80%18.22%-13.14%6.16%-49.66%
Profit After Tax (QoQ) 938.85%117.66%-94.46%1,086.78%121.45%-35.88%1,132.57%-91.98%35.74%38.12%96.52%35.18%9.04%-4.40%-83.71%363.87%24.44%-2.91%-17.76%-28.12%67.81%-3.95%-19.67%-22.39%62.71%-30.39%0.64%-19.65%21.00%-44.77%-45.51%58.58%-36.57%-220.66%838.31%-57.24%69.34%-14.79%-40.09%91.76%15.47%-142.16%203.76%39.21%-49.29%120.14%19.48%33.48%18.24%-59.88%57.69%159.31%6.41%8.46%-31.01%-25.62%-5.27%-2.20%-7.09%144.98%-41.41%-13.65%-23.98%-70.19%38.28%-999.13%
Property, Plant & Equipment (Net) Growth (1y) 0.91%-0.18%1.70%2.57%6.04%4.12%2.93%46.02%11.95%17.20%11.90%41.90%32.08%11.63%17.58%31.44%33.07%24.82%17.18%7.54%3.56%-0.49%19.08%19.64%38.39%38.99%23.60%25.55%11.39%8.49%6.83%9.05%13.36%13.49%10.12%5.67%6.36%-99.21%18.36%16.59%14.43%15,099.79%-0.57%0.00%-4.93%-5.27%-4.62%-1.89%9.17%13.19%20.61%27.62%41.56%43.44%50.97%50.01%30.71%32.31%24.48%23.82%19.18%
Property, Plant & Equipment (Net) Growth (3y) 6.20%7.05%18.78%18.98%17.12%16.80%22.18%23.15%26.58%27.24%15.96%25.04%22.10%11.51%17.94%19.14%24.01%19.96%19.92%17.34%16.87%14.48%16.28%17.88%20.45%19.61%13.29%13.10%10.33%-78.64%11.66%10.34%11.32%10.94%9.03%7.20%4.98%4.45%3.93%4.58%5.90%446.23%4.58%7.78%13.68%15.43%20.20%23.38%26.41%29.03%31.36%33.33%30.16%
Property, Plant & Equipment (Net) Growth (5y) 14.85%16.08%16.61%18.49%18.34%17.82%17.04%17.77%21.12%21.15%24.17%16.61%23.54%22.92%15.90%16.72%18.28%19.22%16.28%15.20%13.23%13.99%-57.74%15.43%15.08%16.29%15.54%11.34%11.02%7.88%7.01%5.72%5.68%7.44%7.92%8.31%9.06%12.32%13.10%15.37%16.97%17.05%214.83%16.54%18.39%18.01%
Property, Plant & Equipment (Net) (QoQ) 3.43%-0.08%-0.37%-2.00%2.31%1.80%0.49%1.32%0.46%0.64%42.56%-22.33%36.12%-1.51%-2.42%0.97%15.04%3.74%9.08%2.22%7.91%-2.62%0.11%-1.56%3.68%16.54%0.59%13.86%4.13%3.64%2.17%1.02%1.42%2.05%4.29%5.01%1.54%-0.98%0.08%5.70%-99.24%14,707.54%-1.42%3.74%0.37%-3.13%-0.85%-1.38%0.02%-2.48%1.99%9.73%3.70%3.92%7.92%21.72%5.08%9.37%7.23%6.07%6.37%2.89%6.67%2.09%
Return on Assets Growth (1y) -2.001.006.0016.0015.0016.0017.00-10.00-3.000.00-1.0015.007.00-2.00-2.00-11.00-12.00-10.00-10.00-4.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-4.00-4.00-5.000.002.005.008.002.001.00-1.00-5.00-3.00-3.00-5.000.001.002.005.003.002.002.002.006.008.005.001.00-4.00-7.00-3.00-2.000.000.00-4.00-6.00-11.00
Return on Assets Growth (3y) 9.0018.0022.0021.0018.0014.0014.00-6.00-9.00-12.00-13.000.00-6.00-12.00-12.00-16.00-14.00-12.00-13.00-8.00-6.00-6.00-8.00-4.00-3.00-1.002.00-1.00-1.000.00-2.000.000.00-1.003.000.000.000.00-3.000.001.003.008.0010.009.009.004.003.004.002.002.002.00-3.00-6.00-15.00
Return on Assets Growth (5y) 4.006.0010.006.005.004.003.00-10.00-10.00-14.00-16.00-4.00-11.00-18.00-19.00-19.00-16.00-12.00-9.00-6.00-3.00-2.00-5.00-5.00-5.00-7.00-4.00-3.00-2.001.001.002.004.007.0011.009.007.003.00-1.001.002.002.005.004.001.001.00-6.00
Return on Assets (QoQ) -3.00-5.004.001.001.000.0013.000.003.001.00-13.006.006.00-1.004.00-2.00-3.00-1.00-6.00-3.000.000.000.000.000.00-1.000.000.00-1.00-1.00-1.00-1.00-1.00-1.004.001.002.002.00-3.000.000.00-3.000.00-1.00-1.002.001.001.002.00-1.000.002.001.003.002.00-2.00-2.00-2.00-1.002.000.000.00-1.00-3.00-1.00-6.00
Return on Capital Employed Growth (1y) -7.00-2.008.0019.0020.0026.0032.00-4.00-3.00-10.009.009.006.00-3.00-11.00-13.00-14.00-8.00-1.00-1.00-2.001.001.00-2.00-3.00-9.00-11.00-9.00-11.00-5.00-2.004.0013.008.007.002.00-7.00-5.00-7.00-9.00-1.001.003.008.003.002.005.005.0012.0014.008.002.00-8.00-12.00-6.00-3.000.000.00-8.00-10.00-16.00
Return on Capital Employed Growth (3y) 9.0030.0024.0026.0027.0028.002.00-5.00-12.00-17.00-1.00-3.00-10.00-9.00-10.00-16.00-18.00-16.00-11.00-13.00-15.00-13.00-12.00-7.00-1.00-6.00-6.00-3.00-5.00-2.00-2.00-2.005.004.003.002.00-5.00-2.001.004.0014.0017.0016.0014.007.004.007.004.004.002.00-6.00-11.00-24.00
Return on Capital Employed Growth (5y) 8.0012.0022.0014.0014.0013.0012.00-5.00-5.00-15.00-22.00-10.00-13.00-23.00-24.00-24.00-21.00-16.00-13.00-6.00-6.00-9.00-10.00-12.00-14.00-8.00-10.00-10.00-3.00-2.002.006.0011.0020.0020.0016.008.00-1.000.003.003.006.006.002.002.00-10.00
Return on Capital Employed (QoQ) -5.00-10.008.000.000.00-1.0019.001.006.005.00-16.002.002.002.001.000.00-6.00-6.00-1.00-1.000.001.00-1.00-2.003.001.00-4.00-2.00-4.00-1.00-2.00-3.002.002.004.005.00-3.001.00-1.00-4.00-1.00-1.00-2.004.000.001.002.00-1.000.003.002.006.002.00-2.00-4.00-4.00-2.003.00-1.00-1.00-1.00-5.00-2.00-8.00
Return on Equity Growth (1y) 55.0080.00-23.00-68.00-42.00-32.00-16.00-11.00-10.00-7.00-3.00-3.00-5.00-8.00-15.00-15.00-15.00-17.001.006.0017.0030.007.008.000.00-17.00-7.00-12.00-18.001.002.007.0020.008.003.006.003.0012.0015.005.00-4.00-17.00-21.00-12.00-6.000.003.00-9.00-12.00-28.00
Return on Equity Growth (3y) 8.0016.000.00-42.00-83.00-57.00-48.00-34.00-30.00-31.00-33.00-16.00-13.00-4.004.00-6.00-2.002.00-4.002.002.00-1.0014.003.003.002.00-8.00-1.001.005.0021.0020.0017.0018.003.00-3.00-1.00-7.00-5.00-4.00-16.00-22.00-44.00
Return on Equity Growth (5y) -8.00-2.00-18.00-56.00-92.00-56.00-35.00-25.00-16.00-14.00-20.00-15.00-17.00-22.00-11.00-11.00-6.003.005.007.0015.0022.0034.0021.0013.001.00-13.00-7.00-6.00-5.004.002.00-3.001.00-25.00
Return on Equity (QoQ) -11.0014.0039.00-30.00-13.00-19.00-7.00-3.00-3.00-3.00-2.00-2.00-1.002.00-2.00-4.00-4.00-5.00-2.00-4.00-5.0014.002.007.008.00-9.002.00-1.00-9.001.00-3.00-7.0010.002.002.005.00-3.00-2.005.003.007.001.00-6.00-6.00-6.00-3.004.000.000.00-1.00-7.00-4.00-16.00
Return on Invested Capital Growth (1y) 2.00-4316.003,364.0082.0085.00-1936.00-2169.00-84.00-73.0021.0053.0028.005.00-44.00-52.00-26.00-14.0010.008.001.00-3.00-10.00-21.00-7.00-3.00-9.004.004.00-2.00-11.00-15.005.007.0015.0023.002.005.001.00-11.00-4.00-8.00-14.001.002.003.0012.003.000.003.005.0013.0016.007.00-3.00-14.00-18.00-10.00-5.000.003.00-7.00-10.00-21.00
Return on Invested Capital Growth (3y) 14.00-6231.001,248.0027.0017.00-1959.00-2168.00-81.00-82.00-13.009.003.00-11.00-44.00-65.00-32.00-20.00-10.00-10.00-3.00-8.00-31.00-32.001.002.00-6.0012.0011.0011.004.00-2.003.004.002.0013.000.000.00-1.00-7.00-2.00-2.003.0017.0018.0014.0014.002.00-2.000.00-3.00-1.000.00-10.00-17.00-35.00
Return on Invested Capital Growth (5y) 5.00-6265.001,204.002.000.00-1959.00-2181.00-88.00-88.00-32.00-9.000.00-17.00-65.00-76.00-24.00-14.00-6.00-1.004.005.00-15.00-19.00-1.00-1.00-19.002.008.006.003.002.005.0011.0019.0029.0015.0010.001.00-8.00-4.00-5.00-4.003.002.00-3.000.00-19.00
Return on Invested Capital (QoQ) 6,290.00-7472.001,183.001.001,971.00208.00-2098.004.00-50.00-25.00-13.0014.0044.007.00-37.00-9.00-5.00-1.00-11.003.0020.00-3.00-18.00-1.0012.00-14.00-5.003.006.00-1.00-5.00-2.00-4.00-4.0015.000.004.004.00-6.003.000.00-7.000.00-1.00-6.007.001.001.003.00-2.00-2.004.004.006.001.00-5.00-5.00-5.00-3.003.000.000.000.00-6.00-3.00-12.00
Return on Sales Growth (1y) 1.002.001.009.000.00-1.001.00-5.006.006.003.004.00-3.00-3.00-1.00-4.00-2.00-1.00-1.00-1.000.000.00-1.000.000.00-1.00-1.00-2.00-1.00-2.00-3.007.002.004.005.00-5.001.000.00-6.000.00-1.00-3.006.002.002.004.00-1.00-1.003.002.007.004.00-2.00-3.00-4.00-2.005.001.001.00-1.00-9.00-5.00-25.00
Return on Sales Growth (3y) 8.008.005.009.003.002.003.00-5.001.002.001.00-1.00-5.00-4.00-3.00-5.00-2.00-2.00-3.00-3.00-1.00-4.00-5.004.000.000.001.00-1.002.002.00-4.001.002.001.005.00-4.002.001.00-2.000.003.003.0012.005.003.003.002.001.005.001.004.002.00-6.00-6.00-28.00
Return on Sales Growth (5y) 3.004.003.004.002.002.001.00-6.001.001.00-1.00-3.00-6.00-8.00-7.00-1.00-1.00-1.00-1.00-2.002.001.00-7.00-1.000.00-2.000.001.002.003.000.002.007.008.0011.000.003.001.001.003.006.001.008.002.00-2.000.00-23.00
Return on Sales (QoQ) 0.000.00-1.002.001.00-1.007.00-7.000.001.001.003.001.00-3.003.00-4.001.000.00-1.00-1.002.000.00-1.000.001.00-1.000.000.000.00-1.00-1.000.00-1.00-2.009.00-5.002.00-1.00-2.002.001.00-7.005.001.00-1.001.000.001.001.00-4.000.005.000.001.00-2.00-2.000.000.000.005.00-4.000.00-2.00-3.001.00-21.00
Revenue Growth (1y) 20.88%-34.32%-56.94%291.37%13.37%16.63%19.87%-38.32%62.40%47.24%36.98%4.50%-3.08%-0.30%1.85%0.15%12.60%16.42%15.46%16.54%-5.66%-4.08%-5.93%-5.45%-1.20%-6.17%-4.48%-7.67%9.24%10.25%15.29%18.93%17.81%19.90%19.58%23.04%12.62%4.71%0.32%-2.70%1.26%-32.67%-2.80%2.67%8.65%63.88%22.08%21.10%26.16%24.69%13.49%-1.85%-16.51%-21.74%-16.70%-14.78%12.46%12.02%1.33%18.98%-22.26%-14.79%-7.04%
Revenue Growth (3y) 30.56%4.09%-10.92%47.87%21.29%19.63%18.70%-13.57%21.02%19.56%17.23%6.85%0.98%3.64%3.43%3.34%1.62%1.57%1.24%0.58%0.60%-0.26%1.19%1.26%8.34%7.45%9.61%10.55%13.17%11.45%11.42%12.50%10.34%-5.45%5.26%7.12%7.41%4.93%5.98%6.55%11.55%11.22%10.43%6.86%4.60%16.94%4.89%0.43%5.81%3.01%-1.42%-0.16%-9.96%-9.27%-7.77%
Revenue Growth (5y) 19.42%5.54%-3.62%28.03%13.64%13.84%12.68%-6.59%10.56%8.99%7.68%1.26%2.13%2.87%4.03%3.92%6.20%6.73%7.42%8.28%6.20%4.50%4.44%4.44%7.71%-2.65%5.13%6.18%9.78%8.84%10.42%12.10%12.99%11.55%10.07%7.87%5.47%2.43%2.39%0.23%5.44%3.82%2.60%4.35%0.01%8.83%1.68%
Revenue (QoQ) 104.23%54.68%-157.82%166.18%10.97%1.40%156.97%-60.79%14.17%4.21%32.23%3.23%3.51%-3.05%0.88%-4.26%6.47%-0.95%-0.81%7.63%10.09%-1.76%0.12%-12.87%11.93%-3.66%0.63%-8.95%6.31%-1.92%-2.74%7.72%7.30%2.56%0.33%6.72%9.19%2.29%3.23%-2.32%1.53%-2.01%0.12%1.66%-32.49%41.48%5.74%7.59%1.82%5.40%4.89%12.09%0.63%-4.08%-9.29%-4.65%-5.68%2.10%-7.20%25.83%-6.05%-7.64%8.97%-17.79%2.98%0.76%
Share-based Compensation Growth (1y) 236.51%-21.82%-14.95%16.04%-38.46%-0.41%-0.60%-70.20%167.12%-16.92%0.00%-0.62%0.00%-98.00%334.78%11.11%0.00%-45.00%0.00%-10.00%
Share-based Compensation Growth (3y) 57.26%-79.13%-19.57%-29.91%-7.45%-12.88%30.44%-6.19%62.88%33.45%-3.45%
Share-based Compensation Growth (5y) 25.35%-5.24%-8.02%-21.52%-8.05%145.95%-64.07%57.16%14.57%
Share-based Compensation (QoQ) 74.60%-33.96%-59.43%-9.89%45.83%-99.59%-56.29%400.00%222.00%-44.10%-88.89%-90.00%69,900.00%-85.71%-90.00%-74.03%-91.00%
Shareholder's Equity Growth (1y) 34.18%12.44%1.14%-39.53%-53.55%-40.27%84.00%59.76%42.92%35.69%29.93%27.69%28.51%-4.23%-4.43%-4.03%-6.29%17.94%12.70%11.13%5.46%0.25%14.24%18.40%27.49%39.92%24.02%22.99%23.13%-3.32%-1.95%-5.43%-8.77%15.01%16.74%24.49%30.18%26.44%26.15%28.47%30.17%44.19%47.89%40.33%33.36%22.93%19.08%24.70%24.42%23.68%21.58%10.70%7.36%-8.39%
Shareholder's Equity Growth (3y) -3.01%7.75%-11.19%-6.41%13.07%-1.78%-8.10%31.71%25.10%19.84%15.30%11.85%10.84%8.29%4.23%7.16%8.09%8.01%18.27%16.88%17.41%18.30%10.69%11.58%11.25%12.72%15.87%12.39%13.13%13.51%12.03%13.03%14.79%15.63%27.99%29.62%30.93%31.23%30.87%30.48%31.00%29.26%29.91%28.89%24.65%21.22%11.68%
Shareholder's Equity Growth (5y) 16.88%9.21%-3.35%-1.53%9.26%0.21%-1.70%24.08%20.83%18.27%16.54%14.67%14.68%14.80%8.90%8.39%7.99%7.19%12.96%12.82%13.76%14.48%14.55%15.39%17.11%19.40%23.19%21.50%21.15%20.48%20.04%20.52%21.49%20.73%26.10%25.82%25.38%24.73%20.49%
Shareholder's Equity (QoQ) -7.28%-39.81%58.04%-64.01%21.39%19.62%14.30%10.86%5.40%7.01%8.51%6.16%3.58%7.70%-19.13%5.93%4.02%5.16%1.79%1.23%2.57%-0.21%-3.24%15.35%6.30%7.45%6.20%2.24%5.43%7.58%-16.62%3.69%1.68%3.78%5.12%5.25%8.43%8.52%2.10%5.00%10.42%9.96%13.09%7.69%4.78%4.50%4.24%4.32%9.72%4.27%3.63%2.54%-0.10%1.13%-11.57%
Tax Rate Growth (1y) 142.00394.00273.00-5028.0098.00-372.00-306.001,517.00-5564.00-5526.00-1498.00-10699.005,337.005,566.001,381.0011,846.0040.0025.00174.00-79.0058.0021.0056.0083.00-53.0030.0010.00-7.009.00-100.00-115.00-15986.00-1203.00-1251.00-1268.0014,402.00-118.000.0065.00254.00-69.00-35.00-44.00-27.0090.0082.00-36.001,466.0015.00-32.0074.00-1481.00-32.00-6.009.0073.003.00-7.00-65.0079.00-4.0043.00-1431.00
Tax Rate Growth (3y) -5324.00-5505.00-1532.00-14210.00-130.00-332.00-424.002,664.00-188.0064.0057.001,068.005,434.005,612.001,611.0011,849.0044.0075.00240.00-3.0014.00-49.00-50.00-15910.00-1247.00-1322.00-1373.00-1591.00-1312.00-1351.00-1318.00-1329.00-1390.00-1286.00-1246.0014,629.00-97.0047.00-15.001,693.0036.0015.00-6.00-43.0073.0043.0047.0058.00-14.00-46.0018.00-1329.00-33.0030.00-1488.00
Tax Rate Growth (5y) 52.0086.0024.00-2443.00-32.00-286.00-194.002,668.00-183.00115.00122.001,144.005,390.005,541.001,505.00-4143.00-1150.00-1276.00-1143.00-1587.00-1308.00-1300.00-1253.00-1254.00-1434.00-1356.00-1352.00-1364.00-1291.00-1304.00-1398.00109.00-1285.00-1236.00-1208.0014,614.00-114.009.0068.00285.007.002.00-63.00110.0072.0079.00-1449.00
Tax Rate (QoQ) -29.0018.002,436.00-2284.00223.00-102.00-2865.002,842.00-247.00-37.00-1042.00-4239.00-209.003,991.00-10242.0011,796.0021.00-194.00223.00-10.005.00-44.00-31.00127.00-31.00-10.00-4.00-9.0052.00-30.00-20.007.00-57.00-45.00-15890.0014,790.00-105.00-62.00-221.00270.0013.004.00-32.00-53.0047.00-6.00-15.0064.0039.00-124.001,487.00-1387.00-9.00-17.00-68.0062.0017.00-2.00-4.00-8.007.00-60.00141.00-91.0054.00-1534.00
Total Debt Growth (1y) -82.69%-82.36%-124.46%-128.34%2,315.10%32,419.46%-84.29%80.70%26,927.59%1,945.42%18,619.61%58.24%66.82%84.48%90.67%-0.93%-3.22%-8.56%3.12%-0.80%2.47%3.20%0.17%11.93%9.81%9.40%-1.11%-5.09%5.73%8.79%35.20%61.49%36.41%33.86%17.40%14.27%29.53%10.79%20.71%0.55%-10.39%7.04%-4.93%-7.12%-6.37%-3.90%-12.27%-11.43%-5.97%-8.97%-0.50%0.90%9.63%27.98%43.97%98.75%77.91%64.42%47.85%
Total Debt Growth (3y) -12.30%102.73%-5.24%449.02%917.32%888.59%767.70%874.74%282.72%41.49%658.49%225.55%616.64%15.86%18.27%20.30%25.35%3.23%2.88%1.07%0.71%1.76%5.96%7.09%10.23%19.71%16.56%16.79%16.22%20.54%23.16%17.29%24.20%22.88%16.55%16.66%10.45%2.19%2.81%4.46%0.22%-6.13%-7.60%-2.17%-6.03%-6.02%-1.17%3.83%7.91%21.11%22.41%24.19%28.42%
Total Debt Growth (5y) 213.76%215.86%213.69%203.95%342.67%338.96%318.42%290.69%125.19%25.76%245.31%108.02%225.36%10.56%13.94%15.68%21.36%11.01%9.45%8.49%10.15%14.23%16.02%12.74%13.67%14.54%12.95%13.57%12.49%10.34%9.40%10.66%9.83%8.83%6.87%6.79%3.30%-0.94%2.30%5.83%7.60%10.65%9.00%14.53%12.05%
Total Debt (QoQ) -0.39%1.82%15.54%-85.23%1.49%-241.18%-33.85%1,853.00%-99.37%1,130.65%-89.60%22,369.01%-6.00%-6.87%-4.83%89.93%-0.90%2.99%-1.64%-1.31%-3.19%-2.70%10.92%-5.06%-0.01%-2.00%7.66%6.09%-1.90%-2.36%-2.68%1.82%9.27%0.47%20.95%21.62%-7.70%-1.42%6.08%18.38%4.63%-15.68%15.57%-1.39%-6.76%0.73%2.65%-3.66%-6.00%3.39%-6.30%-2.74%-0.21%0.08%2.42%-1.36%8.43%16.83%15.22%36.17%-2.94%7.97%3.61%