Universal Logistics Holdings, Inc. (NASDAQ: ULH)

Sector: Industrials Industry: Trucking CIK: 0001308208
Market Cap 470.42 Mn
P/B 3.10
P/E 22.31
P/S 0.43
ROIC (Qtr) -0.02
Div Yield % 2.33
Rev 1y % (Qtr) -7.04
Total Debt (Qtr) 934.45 Mn
Debt/Equity (Qtr) 1.62
Add ratio to table...

About

Universal Logistics Holdings, Inc. (ULH) is a prominent player in the transportation and logistics industry, offering a diverse range of services to clients across the United States, Mexico, Canada, and Colombia. The company's operations encompass truckload, brokerage, intermodal, dedicated, and value-added services, serving various sectors such as automotive, retail, consumer goods, steel and other metals, energy, and manufacturing. ULH's revenue generation is multifaceted, with its primary services being truckload, brokerage, intermodal, dedicated,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 195.66M provides strong 428.14x coverage of stock compensation 457000, indicating sustainable incentive practices.
  • Strong operating cash flow of 195.66M provides 1.61x coverage of SG&A expenses 121.44M, showing efficient operational cost management.
  • Operating cash flow of 195.66M provides solid 0.60x coverage of current liabilities 324.27M, showing strong operational health.
  • Operating cash flow of 195.66M fully covers other non-current liabilities 109.99M by 1.78x, showing strong long-term stability.
  • Robust tangible asset base of 1.56B provides 14.86x coverage of working capital 104.74M, indicating strong operational backing.

Bear case

  • Operating cash flow of 195.66M barely covers its investment activities of (425.70M), with a coverage ratio of -0.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 195.66M provides thin coverage of dividend payments of (11.06M) with a -17.70 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 27.38M provide limited coverage of acquisition spending of (205.76M), which is -0.13x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (27.27M) provides weak coverage of capital expenditures of 222.93M, with a -0.12 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 10.54M show weak coverage of depreciation charges of 174.64M, with a 0.06 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Trucking
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ODFL Old Dominion Freight Line, Inc. 48.73 Bn 782.67 33.27 0.08 Bn
2 XPO XPO, Inc. 23.75 Bn 75.14 2.91 4.09 Bn
3 SAIA Saia Inc 10.38 Bn 36.60 3.21 0.35 Bn
4 TFII TFI International Inc. 10.05 Bn 32.37 1.27 3.33 Bn
5 KNX Knight-Swift Transportation Holdings Inc. 9.89 Bn 11.13 1.36 3.22 Bn
6 SNDR Schneider National, Inc. 4.98 Bn 12.00 1.10 0.52 Bn
7 ARCB Arcbest Corp /De/ 2.70 Bn 45.25 0.96 0.46 Bn
8 RXO RXO, Inc. 2.51 Bn -25.14 0.44 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.40 1.82
EV to Cash from Ops. EV/CFO 13.03 30.89
EV to Debt EV to Debt 0.78 334.88
EV to EBIT EV/EBIT 17.09 41.39
EV to EBITDA EV/EBITDA 9.09 30.41
EV to Free Cash Flow [EV/FCF] EV/FCF -35.47 8.80
EV to Market Cap EV to Market Cap 1.55 1.18
EV to Revenue EV/Rev 0.67 3.58
Price to Book Value [P/B] P/B 3.10 8.76
Price to Earnings [P/E] P/E 22.31 71.24
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -3.64 1.04
Dividend Payout Ratio % Div Payout % (Qtr) -28.00 27.17
Dividend per Basic Share Div per Share (Qtr) 0.43 0.34
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -41.02 16.21
Interest Coverage Int. cover (Qtr) 0.22 2,509.13
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 13.34 -384.47
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 131.38 6.65
Dividend Growth (1y) % Div 1y % (Qtr) 1.19 -0.53
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -92.47 -139.40
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -48.26 -265.30
EBIT Growth (1y) % EBIT 1y % (Qtr) -94.83 -150.93
EBT Growth (1y) % EBT 1y % (Qtr) -121.07 -53,829.57
EPS Growth (1y) % EPS 1y % (Qtr) -130.52 -170.98
FCF Growth (1y) % FCF 1y % (Qtr) 82.47 59.93
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -19.38 -3.53
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.90 1.07
Cash Payout Ratio Cash Payout (Qtr) 0.03 0.05
Cash Ratio Cash Ratio (Qtr) 0.08 0.23
Current Ratio Curr Ratio (Qtr) 1.32 1.44
Debt to Equity Ratio Debt/Equity (Qtr) 1.62 0.64
Interest Cover Ratio Int Coverage (Qtr) 0.22 2,509.13
Times Interest Earned Times Interest Earned (Qtr) 0.22 2,509.13
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 11.30 10.72
EBIT Margin % EBIT Margin % (Qtr) 0.64 1.50
EBT Margin % EBT Margin % (Qtr) -2.25 0.13
Gross Margin % Gross Margin % (Qtr) 22.90 46.24
Net Profit Margin % Net Margin % (Qtr) -2.50 -0.55