|
Revenue
|
115.03M | 234.92M | 363.38M | -210.10M | 139.04M | 154.30M | 156.46M | 402.06M | 157.63M | 179.96M | 187.55M | 247.99M | 255.99M | 264.97M | 256.90M | 259.15M | 248.11M | 264.17M | 261.66M | 259.55M | 279.36M | 307.55M | 302.13M | 302.48M | 263.56M | 295.01M | 284.21M | 285.99M | 260.39M | 276.81M | 271.49M | 264.05M | 284.44M | 305.20M | 313.00M | 314.02M | 335.11M | 365.93M | 374.29M | 386.38M | 377.41M | 383.18M | 375.49M | 375.93M | 382.16M | 257.98M | 364.99M | 385.95M | 415.23M | 422.78M | 445.59M | 467.37M | 523.86M | 527.18M | 505.69M | 458.72M | 437.40M | 412.57M | 421.25M | 390.92M | 491.91M | 462.16M | 426.83M | 465.13M | 382.39M | 393.79M | 396.79M |
|
Cost of Revenue
|
86.08M | 175.03M | 271.94M | -155.05M | 105.41M | 116.89M | 119.33M | 156.66M | 120.46M | 139.63M | 144.41M | 177.48M | 145.09M | 151.95M | 148.89M | 146.56M | 134.51M | 141.64M | 143.44M | -340.33M | 140.43M | 155.52M | 28.55M | 25.97M | 27.05M | 29.10M | 25.48M | 31.92M | 24.66M | 25.42M | 25.73M | 27.20M | 28.98M | 31.47M | 28.31M | 26.66M | 28.09M | 30.34M | 32.12M | 32.19M | 30.77M | 30.74M | 30.46M | 28.80M | 30.70M | 16.96M | 31.00M | 32.40M | 37.09M | 32.71M | 43.81M | 35.78M | 42.12M | 46.03M | 44.73M | 44.55M | 46.19M | 41.10M | 43.06M | 40.64M | 92.82M | 63.56M | 60.53M | 78.64M | 51.33M | 50.34M | 57.52M |
|
Gross Profit
|
28.94M | 59.89M | 91.44M | -55.05M | 33.64M | 37.41M | 37.13M | 245.40M | 37.17M | 40.33M | 43.13M | 70.51M | 110.90M | 113.02M | 108.01M | 112.58M | 113.59M | 122.53M | 118.23M | 599.88M | 138.94M | 152.03M | 273.58M | 276.51M | 236.52M | 265.91M | 258.73M | 254.07M | 235.73M | 251.39M | 245.77M | 236.85M | 255.46M | 273.73M | 284.69M | 287.36M | 307.02M | 335.59M | 342.17M | 354.19M | 346.64M | 352.44M | 345.02M | 347.14M | 351.47M | 241.02M | 333.99M | 353.56M | 378.14M | 390.07M | 401.78M | 431.59M | 481.74M | 481.15M | 460.96M | 414.17M | 391.21M | 371.47M | 378.19M | 350.28M | 399.08M | 398.61M | 366.30M | 386.49M | 331.06M | 343.46M | 339.26M |
|
Selling, General & Administrative
|
11.84M | 22.44M | 33.38M | -23.43M | 12.75M | 13.13M | 11.88M | -7.30M | 12.72M | 13.22M | 13.12M | -9.20M | 7.44M | 9.28M | 7.64M | 16.81M | 7.80M | 8.74M | 7.90M | 8.60M | 9.42M | 10.45M | 9.78M | 12.56M | 9.01M | 9.27M | 9.45M | 2.96M | 7.11M | 6.73M | 7.50M | 8.03M | 7.96M | 6.50M | 8.97M | 8.10M | 7.99M | 7.62M | 7.75M | 8.17M | 9.24M | 9.63M | 11.44M | 14.19M | 8.92M | 6.58M | 8.59M | 9.18M | 9.18M | 9.69M | 11.00M | 12.17M | 10.06M | 12.13M | 13.62M | 12.54M | 11.92M | 13.42M | 13.63M | 12.87M | 13.51M | 14.70M | 13.04M | 14.08M | 13.18M | 14.03M | 13.62M |
|
Other Operating Expenses
|
102.42M | 209.36M | 324.00M | -185.79M | 124.82M | 137.10M | 139.93M | 367.10M | 141.08M | 160.63M | 166.01M | 427.03M | 231.16M | 236.44M | 230.37M | 228.72M | 221.06M | 231.80M | 231.28M | 231.81M | 255.31M | 272.69M | 269.34M | 271.13M | 239.49M | 262.82M | 257.82M | 264.56M | 239.36M | 253.31M | 253.97M | 250.17M | 267.31M | 292.29M | -2.90M | 31.73M | 310.02M | 18.16M | 15.63M | 16.25M | 341.65M | 19.79M | -8.42M | 6.81M | 349.33M | 240.56M | 334.34M | 353.23M | 374.90M | 381.78M | 417.88M | 431.43M | 455.95M | 450.40M | 422.30M | 398.01M | 387.28M | 362.76M | 370.86M | 343.96M | 403.31M | 400.36M | 371.16M | 412.77M | 353.53M | 359.88M | 457.40M |
|
Operating Expenses
|
114.26M | 231.80M | 357.38M | -209.22M | 137.57M | 150.24M | 151.81M | 359.80M | 153.80M | 173.85M | 179.12M | 417.83M | 238.60M | 245.72M | 238.00M | 245.53M | 228.86M | 240.54M | 239.18M | 240.41M | 264.74M | 283.14M | 279.13M | 283.69M | 248.49M | 272.09M | 267.27M | 267.53M | 246.46M | 260.04M | 261.47M | 258.20M | 275.27M | 298.78M | 316.49M | 300.91M | 318.01M | 339.67M | 351.76M | 368.47M | 350.89M | 352.46M | 382.84M | 360.43M | 358.25M | 247.14M | 342.93M | 362.40M | 384.07M | 391.47M | 428.88M | 443.60M | 466.01M | 462.53M | 435.92M | 410.56M | 399.20M | 376.18M | 384.49M | 356.83M | 416.81M | 415.06M | 384.20M | 426.85M | 366.71M | 373.90M | 471.03M |
|
Operating Income
|
0.77M | 3.12M | 6.00M | -0.88M | 1.47M | 4.07M | 4.66M | 42.26M | 3.83M | 6.11M | 8.42M | 14.79M | 17.39M | 19.25M | 18.89M | 13.62M | 19.25M | 23.63M | 22.48M | 19.13M | 14.63M | 24.41M | 23.00M | 18.79M | 15.07M | 22.92M | 16.94M | 18.46M | 13.93M | 16.77M | 10.03M | 5.85M | 9.17M | 6.42M | -3.48M | 13.11M | 17.10M | 26.25M | 22.53M | 17.91M | 26.51M | 30.72M | -7.35M | 15.50M | 23.91M | 10.84M | 22.06M | 23.55M | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | 38.28M | 15.68M | 19.89M | -74.24M |
|
EBIT
|
0.77M | 3.12M | 6.00M | -0.88M | 1.47M | 4.07M | 4.66M | 42.26M | 3.83M | 6.11M | 8.42M | 14.79M | 17.39M | 19.25M | 18.89M | 13.62M | 19.25M | 23.63M | 22.48M | 19.13M | 14.63M | 24.41M | 23.00M | 18.79M | 15.07M | 22.92M | 16.94M | 18.46M | 13.93M | 16.77M | 10.03M | 5.85M | 9.17M | 6.42M | -3.48M | 13.11M | 17.10M | 26.25M | 22.53M | 17.91M | 26.51M | 30.72M | -7.35M | 15.50M | 23.91M | 10.84M | 22.06M | 23.55M | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | 38.28M | 15.68M | 19.89M | -74.24M |
|
Non Operating Investment Income
|
| | | | -1.78M | -5.37M | | | -0.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.01M | 0.04M | 0.07M | -0.04M | 0.03M | 0.03M | 0.03M | 0.10M | 0.02M | 0.03M | 0.01M | 0.02M | 0.03M | 0.10M | 0.10M | 0.02M | 0.02M | 0.03M | 0.02M | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.12M | 0.00M | 0.01M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | 0.12M | 0.75M | 0.62M | 0.04M | 0.04M | 0.22M | 0.91M | 1.13M | 2.01M | 2.93M | 2.74M | 2.85M |
|
Other Non Operating Income
|
-0.53M | -0.82M | -0.84M | 1.45M | 1.90M | 3.70M | 0.23M | 0.12M | 0.99M | 0.17M | 0.23M | 0.35M | 0.50M | 0.67M | 1.19M | 0.42M | 0.13M | 0.13M | 0.10M | 0.09M | 0.09M | 0.12M | 0.10M | 0.13M | 0.11M | 0.56M | 0.14M | -0.02M | 0.14M | 0.11M | 0.17M | 0.51M | 0.07M | 0.46M | 0.72M | 0.12M | -0.40M | 0.34M | 1.75M | -1.50M | 0.95M | 0.10M | 0.16M | 0.61M | -3.60M | 0.81M | -0.49M | 1.42M | 1.01M | 6.08M | -0.11M | 0.25M | 0.95M | -0.82M | -0.45M | 1.47M | 0.01M | 0.28M | 0.59M | 0.72M | 1.10M | 0.90M | 0.00M | -1.17M | 0.58M | 0.15M | 0.83M |
|
Non Operating Income
|
| | | | | 3.70M | 0.23M | 0.12M | 0.99M | 0.17M | 0.23M | 0.35M | 0.50M | 0.67M | 1.19M | 0.42M | 0.13M | 0.13M | 0.10M | 0.09M | 0.09M | 0.12M | 0.10M | 0.13M | 0.11M | 0.56M | 0.14M | -0.02M | 0.14M | 0.11M | 0.17M | 0.51M | 0.07M | 0.46M | 0.72M | 0.12M | -0.40M | 0.34M | 1.75M | -1.50M | 0.95M | 0.10M | 0.16M | 0.61M | -3.60M | 0.81M | -0.49M | 1.42M | 1.01M | 6.08M | -0.11M | 0.25M | 0.95M | -0.82M | -0.45M | 72.00M | 0.01M | 0.28M | 0.59M | 78.12M | 20.67M | 22.57M | 22.44M | 19.80M | 20.14M | 21.62M | 103.36M |
|
EBT
|
0.22M | 2.31M | 5.03M | 0.46M | 3.39M | 7.79M | 4.91M | 40.90M | 4.84M | 6.31M | 8.66M | 14.59M | 17.10M | 19.12M | 19.36M | 12.37M | 18.28M | 22.83M | 21.49M | 18.31M | 13.14M | 22.07M | 21.05M | 16.83M | 13.33M | 21.58M | 15.00M | 15.09M | 12.11M | 14.77M | 8.12M | 4.41M | 7.00M | 4.40M | -5.27M | 11.01M | 14.16M | 23.63M | 19.97M | 11.63M | 23.10M | 26.71M | -11.27M | 11.64M | 16.09M | 8.21M | 18.06M | 21.54M | 29.00M | 34.47M | 13.60M | 21.51M | 56.37M | 59.91M | 64.83M | 44.32M | 33.24M | 31.56M | 30.85M | 28.65M | 70.12M | 41.12M | 35.22M | 27.29M | 8.03M | 11.19M | -83.40M |
|
Tax Provisions
|
0.08M | 0.86M | 1.89M | 0.28M | 1.32M | 3.22M | 1.98M | 4.76M | 1.94M | 2.37M | 3.22M | 3.91M | -2.66M | -3.38M | 4.31M | -9.91M | 6.91M | 8.67M | 7.75M | 7.01M | 5.02M | 8.44M | 7.96M | 6.31M | 5.17M | 8.30M | 5.75M | 5.78M | 4.63M | 5.72M | 3.12M | 1.69M | 2.68M | 1.66M | -1.97M | -13.39M | 3.72M | 5.96M | 4.92M | 2.61M | 5.80M | 6.74M | -2.85M | 2.91M | 3.93M | 2.04M | 4.49M | 5.32M | 7.34M | 8.86M | 3.33M | 8.46M | 14.36M | 15.21M | 16.35M | 10.87M | 8.36M | 7.99M | 7.81M | 7.24M | 17.66M | 10.38M | 8.68M | 7.11M | 2.02M | 2.87M | -8.62M |
|
Profit After Tax
|
0.14M | 1.44M | 3.14M | 0.17M | 2.06M | 4.57M | 2.93M | 36.14M | 2.90M | 3.94M | 5.43M | 10.68M | 14.44M | 15.74M | 15.05M | 2.45M | 11.37M | 14.15M | 13.74M | 11.30M | 8.12M | 13.63M | 13.09M | 10.52M | 8.16M | 13.28M | 9.25M | 9.31M | 7.48M | 9.05M | 5.00M | 2.72M | 4.32M | 2.74M | -3.31M | 24.40M | 10.43M | 17.67M | 15.05M | 9.02M | 17.30M | 19.97M | -8.42M | 8.74M | 12.16M | 6.17M | 13.58M | 16.22M | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -74.77M |
|
Income from Continuing Operations
|
0.14M | 1.44M | 3.14M | 0.17M | 2.06M | 4.57M | 2.93M | 36.14M | 2.90M | 3.94M | 5.43M | 10.68M | 19.77M | 22.50M | 15.05M | 22.28M | 11.37M | 14.15M | 13.74M | 11.30M | 8.12M | 13.63M | 13.09M | 10.52M | 8.16M | 13.28M | 9.25M | 9.31M | 7.48M | 9.05M | 5.00M | 2.72M | 4.32M | 2.74M | -3.31M | 24.40M | 10.43M | 17.67M | 15.05M | 9.02M | 17.30M | 19.97M | -8.42M | 8.74M | 12.16M | 6.17M | 13.58M | 16.22M | 21.66M | 25.60M | 10.27M | 13.05M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -74.77M |
|
Consolidated Net Income
|
0.14M | 1.44M | 3.14M | 0.17M | 2.06M | 4.57M | 2.93M | 36.14M | 2.90M | 3.94M | 5.43M | 10.68M | 19.77M | 22.50M | 15.05M | 22.28M | 11.37M | 14.15M | 13.74M | 11.30M | 8.12M | 13.63M | 13.09M | 10.52M | 8.16M | 13.28M | 9.25M | 9.31M | 7.48M | 9.05M | 5.00M | 2.72M | 4.32M | 2.74M | -3.31M | 24.40M | 10.43M | 17.67M | 15.05M | 9.02M | 17.30M | 19.97M | -8.42M | 8.74M | 12.16M | 6.17M | 13.58M | 16.22M | 21.66M | 25.60M | 10.27M | 13.05M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -74.77M |
|
Income towards Parent Company
|
0.14M | 1.44M | 3.14M | 0.17M | 2.06M | 4.57M | 2.93M | 36.14M | 2.90M | 3.94M | 5.43M | 10.68M | 19.77M | 22.50M | 15.05M | 22.28M | 11.37M | 14.15M | 13.74M | 11.30M | 8.12M | 13.63M | 13.09M | 10.52M | 8.16M | 13.28M | 9.25M | 9.31M | 7.48M | 9.05M | 5.00M | 2.72M | 4.32M | 2.74M | -3.31M | 24.40M | 10.43M | 17.67M | 15.05M | 9.02M | 17.30M | 19.97M | -8.42M | 8.74M | 12.16M | 6.17M | 13.58M | 16.22M | 21.66M | 25.60M | 10.27M | 13.05M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -74.77M |
|
Net Income towards Common Stockholders
|
0.14M | 1.44M | 3.14M | 0.17M | 2.06M | 4.57M | 2.93M | 36.14M | 2.90M | 3.94M | 5.43M | 10.68M | 19.77M | 22.50M | 15.05M | 22.28M | 11.37M | 14.15M | 13.74M | 11.30M | 8.12M | 13.63M | 13.09M | 10.52M | 8.16M | 13.28M | 9.25M | 9.31M | 7.48M | 9.05M | 5.00M | 2.72M | 4.32M | 2.74M | -3.31M | 24.40M | 10.43M | 17.67M | 15.05M | 9.02M | 17.30M | 19.97M | -8.42M | 8.74M | 12.16M | 6.17M | 13.58M | 16.22M | 21.66M | 25.60M | 10.27M | 13.05M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -74.77M |
|
EPS (Basic)
|
0.01 | 0.08 | 0.20 | 0.01 | 0.13 | 0.29 | 0.18 | 0.90 | 0.19 | 0.25 | 0.35 | 0.35 | 0.48 | 0.52 | 0.50 | 0.74 | 0.38 | 0.47 | 0.46 | 0.38 | 0.27 | 0.45 | 0.44 | 0.35 | 0.27 | 0.44 | 0.32 | 0.32 | 0.26 | 0.32 | 0.18 | 0.10 | 0.15 | 0.10 | -0.12 | 0.86 | 0.37 | 0.62 | 0.53 | 0.32 | 0.61 | 0.70 | -0.30 | 0.31 | 0.45 | 0.23 | 0.50 | 0.60 | 0.80 | 0.95 | 0.38 | 0.48 | 1.56 | 1.69 | 1.84 | 1.27 | 0.95 | 0.90 | 0.88 | 0.81 | 1.99 | 1.17 | 1.01 | 0.77 | 0.23 | 0.32 | -2.84 |
|
EPS (Weighted Average and Diluted)
|
0.01 | 0.08 | 0.20 | 0.01 | 0.13 | 0.29 | 0.18 | 0.54 | 0.19 | 0.25 | 0.35 | 0.35 | 0.48 | 0.52 | 0.50 | 0.74 | 0.38 | 0.47 | 0.46 | 0.37 | 0.27 | 0.45 | 0.44 | 0.35 | 0.27 | 0.44 | 0.32 | 0.32 | 0.26 | 0.32 | 0.18 | 0.10 | 0.15 | 0.10 | -0.12 | 0.86 | 0.37 | 0.62 | 0.53 | 0.32 | 0.61 | 0.70 | -0.30 | 0.31 | 0.45 | 0.23 | 0.50 | 0.60 | 0.80 | 0.95 | 0.38 | 0.48 | 1.56 | 1.69 | 1.84 | 1.28 | 0.95 | 0.90 | 0.88 | 0.81 | 1.99 | 1.17 | 1.01 | 0.77 | 0.23 | 0.32 | -2.84 |
|
Shares Outstanding (Weighted Average)
|
15.99M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 15.96M | 30.45M | 15.63M | 15.62M | 15.61M | 30.12M | 30.07M | 30.02M | 30.03M | 30.03M | 30.05M | 30.05M | 30.07M | 30.06M | 30.11M | 30.05M | 29.95M | 30.01M | 29.99M | 29.98M | 28.66M | 29.23M | 28.40M | 28.41M | 28.41M | 28.41M | 28.43M | 28.44M | 28.44M | 28.43M | 28.39M | 28.39M | 28.38M | 28.38M | 28.38M | 28.38M | 28.26M | 28.07M | 27.22M | 27.07M | 27.02M | 27.00M | 26.92M | 26.92M | 26.92M | 26.92M | 26.86M | 26.66M | 26.53M | 26.47M | 26.28M | 26.29M | 26.29M | 26.28M | 26.31M | 26.32M | 26.32M | 26.32M | 26.32M | 26.33M | 26.33M |
|
Shares Outstanding (Diluted Average)
|
15.99M | 15.98M | 15.98M | 15.98M | 15.98M | 15.98M | 15.96M | 30.45M | 15.63M | 15.62M | 15.61M | 30.12M | 30.07M | 30.02M | 30.03M | 30.04M | 30.20M | 30.20M | 30.12M | 30.16M | 30.16M | 30.09M | 29.98M | 30.04M | 30.00M | 29.98M | 28.66M | 29.23M | 28.40M | 28.41M | 28.41M | 28.41M | 28.43M | 28.44M | 28.44M | 28.43M | 28.39M | 28.40M | 28.39M | 28.39M | 28.38M | 28.39M | 28.26M | 28.07M | 27.22M | 27.07M | 27.02M | 27.00M | 26.93M | 26.94M | 26.93M | 26.93M | 26.86M | 26.67M | 26.55M | 26.49M | 26.31M | 26.31M | 26.31M | 26.31M | 26.33M | 26.35M | 26.35M | 26.35M | 26.35M | 26.34M | 26.34M |
|
EBITDA
|
0.77M | 3.12M | 6.00M | -0.88M | 1.47M | 4.07M | 4.66M | 42.26M | 3.83M | 6.11M | 8.42M | 14.79M | 17.39M | 19.25M | 18.89M | 13.62M | 19.25M | 23.63M | 22.48M | 19.13M | 14.63M | 24.41M | 23.00M | 18.79M | 15.07M | 22.92M | 16.94M | 18.46M | 13.93M | 16.77M | 10.03M | 5.85M | 9.17M | 6.42M | -3.48M | 13.11M | 17.10M | 26.25M | 22.53M | 17.91M | 26.51M | 30.72M | -7.35M | 15.50M | 23.91M | 10.84M | 22.06M | 23.55M | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | 38.28M | 15.68M | 19.89M | -74.24M |
|
Interest Expenses
|
-0.03M | -0.04M | -0.20M | 0.63M | -0.01M | 0.01M | 0.00M | 1.57M | | 0.00M | 0.01M | 2.23M | 0.82M | 0.89M | 0.82M | 1.69M | 1.13M | 0.96M | 1.11M | 0.97M | 1.59M | 2.47M | 2.06M | 2.11M | 1.85M | 1.91M | 2.09M | 3.38M | 2.09M | 2.12M | 2.09M | 1.97M | 2.25M | 2.50M | 2.54M | 2.25M | 2.57M | 2.97M | 4.32M | 4.80M | 4.39M | 4.12M | 4.09M | 4.48M | 4.22M | 3.45M | 3.52M | 3.44M | 3.18M | 2.94M | 3.01M | 2.51M | 2.43M | 3.92M | 4.50M | 5.43M | 5.73M | 5.74M | 6.54M | 6.20M | 6.30M | 7.79M | 8.55M | 11.84M | 11.15M | 11.59M | 12.84M |
|
Tax Rate
|
37.67% | 37.38% | 37.56% | 61.93% | 39.09% | 41.32% | 40.30% | 11.64% | 40.07% | 37.60% | 37.23% | 26.81% | -15.58% | -17.66% | 22.25% | -80.17% | 37.79% | 38.00% | 36.06% | 38.29% | 38.19% | 38.24% | 37.80% | 37.49% | 38.76% | 38.45% | 38.36% | 38.32% | 38.23% | 38.75% | 38.45% | 38.25% | 38.32% | 37.75% | 37.30% | -121.61% | 26.29% | 25.24% | 24.62% | 22.42% | 25.11% | 25.24% | 25.28% | 24.96% | 24.43% | 24.89% | 24.83% | 24.68% | 25.33% | 25.71% | 24.47% | 39.34% | 25.48% | 25.39% | 25.22% | 24.53% | 25.15% | 25.32% | 25.30% | 25.27% | 25.19% | 25.25% | 24.65% | 26.05% | 25.14% | 25.68% | 10.34% |