|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 415.23M | 422.78M | 445.59M | 467.37M | 523.86M | 527.18M | 505.69M | 458.72M | 437.40M | 412.57M | 421.25M | 390.92M | 491.91M | 462.16M | 426.83M | 465.13M | 382.39M | 393.79M | 396.79M | 385.43M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.09M | 32.71M | 43.81M | 35.78M | 42.12M | 46.03M | 44.73M | 44.55M | 46.19M | 41.10M | 43.06M | 42.29M | 92.82M | 63.56M | 2.40M | 76.97M | 51.33M | 50.34M | 57.52M | 46.18M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 378.14M | 390.07M | 401.78M | 431.59M | 481.74M | 481.15M | 460.96M | 414.17M | 391.21M | 371.47M | 378.19M | 348.63M | 399.08M | 398.61M | 424.43M | 388.16M | 331.06M | 343.46M | 339.26M | 339.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | 9.69M | 11.00M | 12.17M | 10.06M | 12.13M | 13.62M | 12.54M | 11.92M | 13.42M | 13.63M | 11.22M | 13.51M | 14.70M | 13.04M | 15.76M | 13.18M | 14.03M | 13.62M | 13.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.90M | 381.78M | 417.88M | 431.43M | 455.95M | 450.40M | 422.30M | 398.01M | 387.28M | 362.76M | 370.86M | 345.61M | 403.31M | 400.36M | 371.16M | 411.09M | 353.53M | 359.88M | 500.57M | 354.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 384.07M | 391.47M | 428.88M | 443.60M | 466.01M | 462.53M | 435.92M | 410.56M | 399.20M | 376.18M | 384.49M | 356.83M | 416.81M | 415.06M | 384.20M | 426.85M | 366.71M | 373.90M | 514.20M | 367.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | -128.34M | 15.68M | 19.89M | -117.41M | 60.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | -128.34M | 15.68M | 19.89M | -117.41M | 60.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.00M | | 0.01M | 0.01M | 0.12M | 0.75M | 0.62M | 0.04M | 0.04M | 0.22M | 0.91M | 1.13M | 2.01M | 2.93M | 2.74M | 2.85M | 2.69M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 6.08M | -0.11M | 0.25M | 0.95M | -0.82M | -0.45M | 1.47M | 0.01M | 0.28M | 0.59M | 0.72M | 1.10M | 0.90M | 0.00M | -1.17M | 0.58M | 0.15M | 0.83M | 0.58M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 6.08M | -0.11M | 0.25M | 0.95M | -0.82M | -0.45M | 1.47M | 0.01M | 0.28M | 0.59M | 0.72M | 1.10M | 22.57M | 0.00M | 21.48M | 0.58M | 0.15M | 146.53M | 207.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 34.47M | 13.60M | 21.51M | 56.37M | 59.91M | 64.83M | 44.32M | 33.24M | 31.56M | 30.85M | 28.65M | 70.12M | 41.12M | 35.22M | 27.29M | 8.03M | 11.19M | -126.56M | 7.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34M | 8.86M | 3.33M | 5.31M | 14.36M | 15.21M | 16.35M | 2.60M | 8.36M | 7.99M | 7.81M | 7.24M | 17.66M | 10.38M | 8.68M | -23.28M | 2.02M | 2.87M | -8.62M | 30.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 33.45M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 20.18M | 6.01M | 8.32M | -117.94M | 3.73M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 41.72M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 50.56M | 6.01M | 8.32M | -117.94M | -23.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 41.72M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 50.56M | 6.01M | 8.32M | -117.94M | -23.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 41.72M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 50.56M | 6.01M | 8.32M | -117.94M | -23.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 25.60M | 10.27M | 16.20M | 42.01M | 44.70M | 48.48M | 41.72M | 24.88M | 23.57M | 23.05M | 21.41M | 52.46M | 30.73M | 26.54M | 50.56M | 6.01M | 8.32M | -117.94M | -23.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.95 | 0.38 | 0.60 | 1.56 | 0.27 | 1.84 | 1.27 | 0.95 | 0.90 | 0.88 | 0.81 | 1.99 | 0.32 | 1.01 | 0.77 | 0.23 | 0.32 | -4.48 | 0.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80 | 0.95 | 0.38 | 0.60 | 1.56 | 0.27 | 1.84 | 1.28 | 0.95 | 0.90 | 0.88 | 0.81 | 1.99 | 0.32 | 1.01 | 0.76 | 0.23 | 0.32 | -4.48 | 0.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.92M | 26.92M | 26.92M | 26.92M | 26.86M | 26.45M | 26.53M | 26.47M | 26.28M | 26.28M | 26.29M | 26.28M | 26.31M | 26.31M | 26.31M | 26.32M | 26.32M | 26.33M | 26.33M | 26.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.93M | 26.94M | 26.93M | 26.93M | 26.86M | 26.47M | 26.55M | 26.49M | 26.31M | 26.31M | 26.31M | 26.31M | 26.33M | 26.35M | 26.34M | 26.35M | 26.35M | 26.34M | 26.34M | 26.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.16M | 31.31M | 16.71M | 23.78M | 57.85M | 64.65M | 69.77M | 48.16M | 38.20M | 36.40M | 36.76M | 34.09M | 75.09M | 47.10M | 42.63M | -128.34M | 15.68M | 19.89M | -117.41M | 60.83M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 2.94M | 3.01M | 2.51M | 2.43M | 3.92M | 4.50M | 5.43M | 5.73M | 5.74M | 6.54M | 6.20M | 6.30M | 7.79M | 8.55M | 11.84M | 11.15M | 11.59M | 12.84M | 13.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.33% | 25.71% | 24.47% | 24.70% | 25.48% | 25.39% | 25.22% | 5.86% | 25.15% | 25.32% | 25.30% | 25.27% | 25.19% | 25.25% | 24.65% | -85.31% | 25.14% | 25.68% | 6.81% | 418.85% |