|
EBT Margin
|
34.66% | 33.84% | 32.83% | 32.92% | 35.75% | 35.70% | 32.30% | 35.73% | 37.44% | 38.06% | 38.34% | 33.52% | 41.34% | 43.95% | 43.27% | 41.70% | 44.43% | 45.28% | 45.22% | 43.92% | 46.15% | 40.25% | 46.72% | 47.77% | 47.93% | 8,350.07% | 414.88% | 554.31% | 546.36% | 457.50% | 620.16% | 688.91% | 591.84% | 390.42% | 345.46% | 431.74% | 284.00% | 93.39% | 121.29% | 205.62% | 322.91% | 275.53% | 341.39% | 529.93% | 957.36% | 1,276.23% | 2,735.35% | 1,311.20% | 1,243.01% | 1,302.91% | 1,144.21% | 1,206.32% | 1,237.24% | 1,273.94% | 1,277.94% | 1,148.95% | 1,573.76% | 1,621.32% |
|
EBIT Margin
|
53.89% | 52.19% | 48.50% | 47.99% | 50.58% | 49.60% | 45.17% | 47.18% | 48.65% | 49.18% | 49.01% | 43.32% | 50.20% | 53.57% | 52.81% | 51.08% | 53.15% | 53.68% | 54.04% | 52.72% | 55.11% | 48.90% | 56.07% | 57.37% | 58.60% | 11,120.74% | 519.41% | 695.80% | 705.20% | 611.99% | 893.22% | 1,041.50% | 920.25% | 614.76% | 547.10% | 674.44% | 505.00% | 134.61% | 143.77% | 228.09% | 359.91% | 305.29% | 383.51% | 588.74% | 1,060.76% | 1,505.26% | 3,998.05% | 2,325.76% | 2,513.48% | 2,686.85% | 2,675.83% | 2,841.49% | 2,829.23% | 2,893.69% | 2,791.99% | 2,691.79% | 3,091.34% | 3,108.18% |
|
EBITDA Margin
|
56.09% | 54.13% | 51.01% | 50.93% | 52.82% | 52.38% | 47.50% | 49.37% | 50.66% | 51.22% | 51.31% | 46.08% | 51.91% | 55.56% | 54.88% | 53.64% | 55.04% | 55.44% | 56.33% | 54.72% | 56.87% | 50.62% | 57.70% | 59.28% | 60.19% | 11,486.81% | 534.40% | 715.62% | 726.86% | 629.53% | 922.54% | 1,071.91% | 944.48% | 631.69% | 562.50% | 694.51% | 526.81% | 141.95% | 148.90% | 237.33% | 375.69% | 322.63% | 408.45% | 626.93% | 1,119.50% | 1,582.80% | 4,146.71% | 2,400.49% | 2,599.55% | 2,764.09% | 2,758.61% | 2,917.88% | 2,910.17% | 2,976.67% | 2,870.89% | 2,784.00% | 3,179.82% | 3,192.36% |
|
Net Margin
|
23.74% | 23.18% | 22.49% | 22.55% | 24.31% | 24.28% | 21.97% | 24.30% | 25.46% | 26.60% | 26.07% | 22.79% | 27.08% | 29.45% | 28.99% | 27.94% | 30.81% | 30.34% | 30.92% | 29.21% | 30.46% | 26.56% | 32.13% | 30.34% | 31.51% | 5,490.22% | 278.33% | 117.41% | 423.51% | 354.56% | 485.14% | 552.72% | 465.19% | 309.65% | 274.64% | 360.66% | 227.91% | 77.24% | 94.82% | 163.47% | 256.71% | 219.35% | 270.10% | 425.27% | 768.28% | 1,018.82% | 2,159.42% | 1,050.06% | 991.52% | 1,035.95% | 871.75% | 967.72% | 1,034.82% | 1,012.08% | 996.60% | 905.83% | 1,249.18% | 1,288.79% |
|
FCF Margin
|
46.24% | 22.28% | 24.69% | 41.16% | 36.64% | 30.20% | 30.65% | 45.14% | 51.21% | 32.83% | 38.58% | 37.76% | 30.16% | 17.46% | 34.81% | 42.42% | 46.62% | 15.43% | 44.87% | 42.48% | 48.30% | 4.83% | 47.23% | 32.33% | 51.39% | -4,469.93% | 396.93% | 819.95% | 1,082.55% | -328.42% | 888.70% | 638.95% | 668.76% | -294.03% | 235.15% | 323.28% | 110.42% | | | 119.05% | 724.28% | 467.51% | 191.38% | 1,458.62% | 1,637.57% | 1,271.48% | 2,858.05% | 1,225.24% | 661.22% | 946.08% | 1,749.96% | 1,333.17% | 624.19% | 1,296.43% | 1,409.08% | 1,247.31% | 881.60% | 1,443.24% |
|
Assets Average
|
| 7.16B | 7.86B | 8.51B | 8.49B | 8.49B | 8.42B | 8.40B | 8.37B | 8.40B | 8.50B | 8.62B | 10.31B | 11.97B | 12.07B | 12.21B | 12.24B | 12.28B | 12.49B | 12.57B | 12.59B | 13.47B | 14.34B | 14.43B | 14.64B | 16.90B | 19.08B | 19.09B | 18.84B | 18.91B | 19.20B | 19.22B | 19.45B | 19.76B | 19.82B | 19.71B | 20.02B | 23.30B | 26.08B | 26.48B | 27.11B | 27.35B | 28.42B | 29.35B | 29.07B | 28.91B | 29.27B | 29.84B | 29.94B | 29.46B | 29.58B | 29.98B | 29.99B | 29.91B | 29.94B | 31.41B | 32.79B | 33.10B |
|
Equity Average
|
| 0.80B | 0.89B | 0.97B | 0.97B | 0.98B | 0.98B | 0.99B | 1.00B | 1.00B | 1.01B | 1.03B | 1.33B | 1.63B | 1.65B | 1.65B | 1.67B | 1.68B | 1.70B | 1.71B | 1.72B | 1.87B | 8.18B | 8.29B | 8.50B | 16.90B | 19.08B | 11.19B | 3.25B | 3.25B | 3.25B | 3.25B | 3.27B | 3.31B | 3.34B | 3.36B | 3.35B | 3.77B | 4.23B | 4.30B | 4.36B | 4.41B | 4.57B | 4.66B | 4.54B | 4.46B | 4.48B | 4.56B | 4.62B | 4.64B | 4.71B | 4.79B | 4.83B | 4.91B | 4.98B | 5.15B | 5.34B | 5.41B |
|
Invested Capital
|
0.80B | 1.15B | 1.34B | 1.22B | 0.98B | 0.98B | 0.99B | 0.99B | 1.00B | 1.01B | 1.02B | 1.04B | 1.62B | 1.64B | 1.65B | 1.66B | 1.68B | 1.69B | 1.71B | 1.71B | 1.74B | 2.01B | 14.34B | 2.24B | 14.76B | 19.04B | 19.13B | 3.24B | 3.25B | 3.24B | 3.25B | 3.25B | 4.89B | 4.88B | 5.03B | 5.20B | 5.67B | 5.55B | 4.91B | 4.87B | 4.93B | 4.96B | 5.54B | 5.13B | 5.00B | 5.45B | 6.71B | 7.12B | 6.55B | 5.76B | 6.56B | 6.27B | 6.07B | 5.23B | 5.53B | 5.56B | 5.61B | 5.70B |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
2.80 | 2.84 | 3.09 | 3.18 | 3.41 | 3.57 | 3.51 | 4.12 | 4.34 | 4.43 | 4.59 | 4.42 | 5.66 | 5.57 | 5.54 | 5.45 | 6.10 | 6.40 | 6.13 | 5.99 | 6.15 | 5.65 | 6.00 | 5.98 | 5.49 | 4.01 | 4.97 | 4.92 | 4.44 | 3.96 | 3.27 | 2.95 | 2.80 | 2.74 | 2.71 | 2.78 | 2.29 | 3.27 | 6.40 | 10.15 | 9.73 | 10.26 | 9.11 | 10.01 | 10.26 | 6.57 | 3.17 | 2.29 | 1.98 | 1.94 | 1.75 | 1.74 | 1.78 | 1.79 | 1.84 | 1.74 | 2.04 | 2.09 |
|
Debt to Equity
|
0.32 | 0.49 | 0.51 | 0.52 | 0.25 | 0.26 | 0.28 | 0.21 | 0.22 | 0.44 | 0.43 | 0.57 | 0.47 | 0.53 | 0.56 | 0.50 | 0.42 | 0.42 | 0.39 | 0.50 | 0.51 | 0.64 | 0.07 | 0.40 | 0.06 | 0.06 | 0.07 | 0.39 | 0.33 | 0.48 | 0.40 | 0.44 | 0.49 | 0.46 | 0.50 | 0.55 | 0.70 | 0.32 | 0.15 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.23 | 0.42 | 0.55 | 0.41 | 0.24 | 0.32 | 0.30 | 0.25 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
|
Debt Ratio
|
0.04 | 0.05 | 0.06 | 0.06 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.05 | 0.05 | 0.07 | 0.06 | 0.07 | 0.08 | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.11 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.06 | 0.08 | 0.06 | 0.04 | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 1.00 | 0.15 | 1.00 | 1.00 | 1.00 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 |
|
Times Interest Earned
|
2.80 | 2.84 | 3.09 | 3.18 | 3.41 | 3.57 | 3.51 | 4.12 | 4.34 | 4.43 | 4.59 | 4.42 | 5.66 | 5.57 | 5.54 | 5.45 | 6.10 | 6.40 | 6.13 | 5.99 | 6.15 | 5.65 | 6.00 | 5.98 | 5.49 | 4.01 | 4.97 | 4.92 | 4.44 | 3.96 | 3.27 | 2.95 | 2.80 | 2.74 | 2.71 | 2.78 | 2.29 | 3.27 | 6.40 | 10.15 | 9.73 | 10.26 | 9.11 | 10.01 | 10.26 | 6.57 | 3.17 | 2.29 | 1.98 | 1.94 | 1.75 | 1.74 | 1.78 | 1.79 | 1.84 | 1.74 | 2.04 | 2.09 |
|
FCF Payout Ratio
|
0.38 | 0.78 | 0.60 | 0.41 | 0.49 | 0.59 | 0.58 | 0.40 | 0.36 | 0.57 | 0.48 | 0.48 | 0.48 | 1.12 | 0.55 | 0.44 | 0.42 | 1.25 | 0.44 | 0.46 | 0.42 | 3.98 | 0.41 | 0.61 | 0.40 | -0.89 | 0.43 | 0.28 | 0.23 | -0.58 | 0.30 | 0.48 | 0.38 | -0.54 | 0.61 | 0.61 | 1.86 | | | 0.58 | 0.17 | 0.23 | 0.87 | 0.17 | 0.24 | 0.38 | 0.37 | 0.42 | 0.79 | 0.56 | 0.31 | 0.42 | 0.86 | 0.41 | 0.38 | 0.43 | 0.63 | 0.36 |
|
Enterprise Value
|
-0.11B | -0.11B | -0.46B | 0.03B | -0.06B | -0.04B | 0.11B | 0.12B | 0.28B | 0.20B | 0.32B | 0.36B | 0.26B | 1.52B | 1.55B | 1.84B | 1.94B | 1.88B | 1.63B | 1.72B | 1.65B | 1.51B | 1.76B | 2.10B | 1.76B | 2.70B | 2.15B | 1.98B | 2.56B | 2.72B | 2.51B | 2.18B | 2.53B | 2.53B | 2.88B | 3.80B | 1.01B | 0.75B | 1.13B | 2.01B | 1.04B | 0.67B | 4.41B | 1.95B | 3.07B | 3.45B | 5.20B | 2.82B | 2.31B | 2.54B | 3.47B | 3.10B | 2.53B | 3.11B | 2.79B | 2.35B | 2.86B | 2.75B |
|
Market Capitalization
|
1.16B | 1.07B | 1.01B | 1.42B | 1.45B | 1.30B | 1.25B | 1.22B | 1.34B | 1.33B | 1.46B | 1.59B | 2.11B | 2.23B | 2.14B | 2.59B | 2.61B | 2.79B | 2.64B | 2.57B | 2.56B | 2.61B | 2.88B | 3.54B | 3.42B | 4.11B | 3.90B | 3.65B | 3.70B | 3.83B | 3.77B | 3.21B | 3.70B | 3.79B | 3.86B | 3.93B | 2.34B | 2.81B | 2.79B | 4.98B | 4.72B | 4.70B | 4.69B | 4.76B | 4.74B | 4.81B | 5.45B | 4.74B | 4.00B | 3.72B | 5.07B | 4.83B | 4.39B | 5.02B | 5.08B | 4.97B | 5.18B | 5.27B |
|
Return on Sales
|
| | | 0.23% | 0.23% | 0.23% | 0.23% | 0.24% | 0.24% | 0.25% | 0.26% | 0.25% | 0.26% | 0.27% | 0.27% | 0.28% | 0.29% | 0.29% | 0.30% | 0.30% | 0.30% | 0.29% | 0.30% | 0.30% | 0.30% | 0.41% | 0.63% | 0.94% | 3.41% | 2.94% | 3.40% | 4.41% | 4.51% | 4.30% | 3.67% | 3.38% | 2.93% | 1.74% | 1.22% | 1.16% | 1.28% | 1.57% | 2.14% | 2.73% | 3.40% | 5.12% | 8.19% | 10.86% | 11.78% | 11.87% | 9.88% | 9.67% | 9.78% | 9.72% | 10.03% | 9.87% | 10.43% | 11.15% |
|
Return on Invested Capital
|
| | | 0.09% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.07% | 0.08% | 0.09% | 0.11% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.13% | 0.15% | 0.16% | 0.15% | 0.15% | 0.16% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.05% | 0.06% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% |