|
EBITDA Margin Growth (1y)
|
| | | -327.00 | -174.00 | -351.00 | -156.00 | -216.00 | -116.00 | 382.00 | -329.00 | 125.00 | 433.00 | 357.00 | 756.00 | 313.00 | -12.00 | 145.00 | 108.00 | 183.00 | -481.00 | 136.00 | 456.00 | 332.00 | 29,342.00 | 47,671.00 | 65,634.00 | 66,667.00 | 28,549.00 | 38,813.00 | 35,629.00 | 21,761.00 | 216.00 | -36004.00 | -37740.00 | -41767.00 | -48975.00 | -41360.00 | -28947.00 | 23,374.00 | 17,373.00 | | 38,960.00 | 74,381.00 | 126,017.00 | 373,826.00 | 177,356.00 | 148,005.00 | 118,129.00 | -138810.00 | 51,739.00 | 31,062.00 | 21,258.00 | 11,227.00 | -13388.00 | 26,966.00 | 21,569.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -418.00 | 143.00 | 387.00 | 271.00 | 222.00 | 305.00 | 884.00 | 535.00 | 622.00 | -60.00 | 638.00 | 1,320.00 | 828.00 | 28,848.00 | 47,952.00 | 66,198.00 | 67,182.00 | 57,410.00 | 86,620.00 | 101,719.00 | 88,760.00 | 58,107.00 | 50,480.00 | 63,523.00 | 46,661.00 | -20209.00 | -38551.00 | -48953.00 | -25384.00 | -59991.00 | -66346.00 | -31754.00 | 48,781.00 | 102,030.00 | 345,220.00 | 187,369.00 | 245,760.00 | 261,519.00 | | 268,055.00 | 253,448.00 | 265,404.00 | 246,244.00 | 215,707.00 | 206,032.00 | 160,956.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 79.00 | -350.00 | 669.00 | 835.00 | 737.00 | 29,166.00 | 48,691.00 | 66,626.00 | 67,621.00 | 57,831.00 | 87,122.00 | 102,583.00 | 89,257.00 | 57,614.00 | 50,762.00 | 64,087.00 | 47,177.00 | 8,651.00 | 9,256.00 | 18,046.00 | 32,506.00 | 26,493.00 | 34,917.00 | 56,674.00 | 77,546.00 | 104,840.00 | 343,109.00 | 167,363.00 | 197,002.00 | 184,156.00 | 168,670.00 | 197,340.00 | 227,847.00 | 241,417.00 | 217,637.00 | 225,720.00 | 303,788.00 | 304,346.00 |
|
EBITDA Margin (QoQ)
|
-196.00 | -312.00 | -8.00 | 190.00 | -44.00 | -489.00 | 187.00 | 129.00 | 57.00 | 9.00 | -524.00 | 583.00 | 365.00 | -68.00 | -124.00 | 140.00 | 40.00 | 90.00 | -162.00 | 216.00 | -625.00 | 707.00 | 158.00 | 91.00 | 28,385.00 | 19,036.00 | 18,122.00 | 1,124.00 | -9733.00 | 29,300.00 | 14,937.00 | -12743.00 | -31278.00 | -6920.00 | 13,202.00 | -16771.00 | -38486.00 | 695.00 | | 13,835.00 | -5306.00 | 8,582.00 | 21,848.00 | 49,257.00 | 46,330.00 | 256,391.00 | -174622.00 | 19,906.00 | 16,454.00 | -548.00 | 15,927.00 | -771.00 | 6,651.00 | -10578.00 | -8688.00 | 39,582.00 | 1,254.00 |
|
EBIT Margin Growth (1y)
|
| | | -331.00 | -259.00 | -334.00 | -81.00 | -193.00 | -42.00 | 384.00 | -386.00 | 155.00 | 440.00 | 380.00 | 776.00 | 295.00 | 10.00 | 123.00 | 164.00 | 196.00 | -477.00 | 203.00 | 465.00 | 349.00 | 28,417.00 | 46,333.00 | 63,843.00 | 64,660.00 | 27,891.00 | 37,381.00 | 34,570.00 | 21,505.00 | 277.00 | -34612.00 | -36706.00 | -41525.00 | -48015.00 | -40333.00 | -27691.00 | 22,530.00 | 16,152.00 | | 36,065.00 | 70,086.00 | 119,998.00 | 361,454.00 | 173,703.00 | 145,272.00 | 118,158.00 | -132222.00 | 51,573.00 | 31,575.00 | 20,684.00 | 11,616.00 | -14970.00 | 26,211.00 | 21,449.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -369.00 | 139.00 | 431.00 | 309.00 | 257.00 | 408.00 | 887.00 | 554.00 | 646.00 | -27.00 | 706.00 | 1,405.00 | 840.00 | 27,950.00 | 46,660.00 | 64,472.00 | 65,205.00 | 55,831.00 | 83,918.00 | 98,878.00 | 86,513.00 | 56,586.00 | 49,103.00 | 61,707.00 | 44,640.00 | -19846.00 | -37564.00 | -47710.00 | -25208.00 | -58793.00 | -65800.00 | -33151.00 | 44,600.00 | 95,816.00 | 332,361.00 | 182,077.00 | 237,887.00 | 254,308.00 | | 261,340.00 | 246,932.00 | 258,840.00 | 240,848.00 | 210,305.00 | 203,058.00 | 160,292.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 122.00 | -328.00 | 757.00 | 938.00 | 802.00 | 28,347.00 | 47,424.00 | 64,862.00 | 65,654.00 | 56,281.00 | 84,421.00 | 99,819.00 | 87,005.00 | 56,119.00 | 49,429.00 | 62,336.00 | 45,185.00 | 8,094.00 | 8,973.00 | 17,298.00 | 31,100.00 | 24,921.00 | 32,614.00 | 53,014.00 | 72,769.00 | 98,586.00 | 330,225.00 | 162,057.00 | 190,149.00 | 179,362.00 | 163,433.00 | 192,124.00 | 221,447.00 | 234,659.00 | 211,755.00 | 218,679.00 | 295,673.00 | 296,441.00 |
|
EBIT Margin (QoQ)
|
-171.00 | -368.00 | -51.00 | 259.00 | -98.00 | -443.00 | 201.00 | 147.00 | 52.00 | -17.00 | -569.00 | 688.00 | 337.00 | -76.00 | -173.00 | 207.00 | 53.00 | 36.00 | -132.00 | 239.00 | -621.00 | 717.00 | 130.00 | 123.00 | 27,448.00 | 18,633.00 | 17,639.00 | 940.00 | -9321.00 | 28,123.00 | 14,828.00 | -12126.00 | -30548.00 | -6766.00 | 12,734.00 | -16944.00 | -37039.00 | 916.00 | | 13,181.00 | -5462.00 | 7,822.00 | 20,523.00 | 47,203.00 | 44,450.00 | 249,279.00 | -167229.00 | 18,772.00 | 17,337.00 | -1101.00 | 16,566.00 | -1226.00 | 6,446.00 | -10170.00 | -10020.00 | 39,955.00 | 1,684.00 |
|
EBT Margin Growth (1y)
|
| | | 109.00 | 186.00 | -53.00 | 281.00 | 169.00 | 236.00 | 603.00 | -221.00 | 390.00 | 588.00 | 494.00 | 818.00 | 309.00 | 133.00 | 195.00 | 222.00 | 172.00 | -504.00 | 150.00 | 385.00 | 178.00 | 20,985.00 | 36,816.00 | 50,654.00 | 49,843.00 | 20,740.00 | 20,527.00 | 13,460.00 | 4,548.00 | -6708.00 | -27470.00 | -25717.00 | -30784.00 | -29702.00 | -22417.00 | -7838.00 | 22,951.00 | 15,424.00 | | 32,431.00 | 63,446.00 | 100,070.00 | 239,396.00 | 78,128.00 | 28,565.00 | 2,667.00 | -159114.00 | -10488.00 | -577.00 | -2897.00 | 13,373.00 | -5737.00 | 33,652.00 | 34,738.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 668.00 | 1,011.00 | 1,044.00 | 878.00 | 868.00 | 958.00 | 1,292.00 | 819.00 | 871.00 | 218.00 | 839.00 | 1,426.00 | 659.00 | 20,614.00 | 37,161.00 | 51,261.00 | 50,193.00 | 41,221.00 | 57,493.00 | 64,499.00 | 54,569.00 | 35,017.00 | 29,873.00 | 38,397.00 | 23,607.00 | -15670.00 | -29360.00 | -34075.00 | -13459.00 | -34462.00 | -34752.00 | -6192.00 | 56,695.00 | 93,078.00 | 230,360.00 | 102,721.00 | 114,962.00 | 118,162.00 | | 100,070.00 | 91,433.00 | 99,841.00 | 93,655.00 | 61,902.00 | 61,639.00 | 34,509.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,149.00 | 641.00 | 1,389.00 | 1,485.00 | 1,218.00 | 21,439.00 | 38,258.00 | 51,858.00 | 50,892.00 | 41,943.00 | 58,182.00 | 65,539.00 | 55,051.00 | 34,647.00 | 30,218.00 | 39,004.00 | 23,957.00 | 4,811.00 | 7,606.00 | 15,947.00 | 28,266.00 | 22,881.00 | 29,362.00 | 48,200.00 | 70,727.00 | 86,135.00 | 218,104.00 | 76,484.00 | 78,552.00 | 68,275.00 | 45,530.00 | 61,448.00 | 84,682.00 | 92,848.00 | 84,619.00 | 86,495.00 | 148,036.00 | 150,003.00 |
|
EBT Margin (QoQ)
|
-82.00 | -101.00 | 9.00 | 283.00 | -5.00 | -340.00 | 343.00 | 171.00 | 62.00 | 27.00 | -482.00 | 782.00 | 261.00 | -67.00 | -157.00 | 273.00 | 85.00 | -6.00 | -130.00 | 223.00 | -590.00 | 648.00 | 105.00 | 15.00 | 20,216.00 | 16,479.00 | 13,943.00 | -795.00 | -8887.00 | 16,266.00 | 6,876.00 | -9707.00 | -20143.00 | -4496.00 | 8,629.00 | -14774.00 | -19061.00 | 2,789.00 | | 11,729.00 | -4737.00 | 6,586.00 | 18,854.00 | 42,744.00 | 31,887.00 | 145,911.00 | -142414.00 | -6819.00 | 5,990.00 | -15870.00 | 6,211.00 | 3,092.00 | 3,670.00 | 400.00 | -12898.00 | 42,481.00 | 4,756.00 |
|
Enterprise Value Growth (1y)
|
| | | -19.48% | -13.33% | 22.38% | 20.37% | 29.78% | 15.23% | 0.38% | -11.24% | -74.12% | 36.90% | 47.92% | 38.76% | 63.83% | -28.20% | -70.56% | -13.85% | -35.56% | -20.10% | -10.91% | -67.32% | -84.27% | -28.10% | -56.19% | -16.15% | 31.68% | 21.86% | 27.62% | 38.17% | -2.94% | -13.69% | 22.81% | 87.70% | -14.00% | -64.55% | -69.70% | -121.65% | -78.27% | -143.49% | | 4.98% | 54.53% | 66.19% | 7.67% | 31.85% | -1.22% | 13.17% | -530.97% | 9.70% | -9.84% | -61.21% | -43.36% | -50.65% | -24.52% | -31.95% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -13.47% | 15.36% | 26.15% | 18.44% | 23.81% | 11.81% | 4.00% | 8.12% | 5.13% | 0.96% | 0.50% | -5.27% | 3.33% | -25.41% | -43.50% | -30.31% | -19.50% | -6.33% | -7.83% | -6.31% | -9.03% | -4.41% | 4.44% | 55.47% | 7.10% | -13.50% | 1.76% | -37.53% | -49.41% | -47.20% | 35.65% | -33.90% | -10.08% | -11.79% | -25.99% | -12.80% | 6.39% | 10.59% | | 16.38% | 20.34% | 22.07% | -102.89% | 2.49% | -11.45% | -22.69% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.46% | 1.37% | 5.30% | -0.66% | -2.01% | -1.08% | -8.92% | -8.55% | -1.45% | 0.55% | -2.18% | 3.48% | 8.67% | -11.87% | -10.55% | 29.99% | -14.90% | -17.60% | -10.44% | -26.78% | -27.27% | -29.24% | 28.16% | -11.05% | -3.45% | 4.83% | 31.38% | -10.99% | -8.95% | 1.31% | -9.19% | -8.12% | -8.20% | -14.35% | -78.44% | -14.32% | -2.33% | -8.74% |
|
Enterprise Value (QoQ)
|
6.60% | -24.43% | 5.46% | -8.74% | 11.40% | 14.77% | 3.01% | 4.12% | -6.97% | -0.16% | -8.30% | -50.07% | 61.23% | 17.35% | -27.36% | 11.36% | -37.39% | -9.96% | 14.99% | -5.54% | -21.73% | -1.55% | -28.25% | -16.23% | 15.37% | -23.82% | 4.63% | 31.63% | 3.21% | -14.69% | 18.54% | -13.84% | -6.90% | 22.13% | 87.02% | -955.14% | -54.31% | 19.70% | | -24.10% | -9.69% | 93.20% | -925.77% | 40.61% | 18.44% | 81.42% | -657.15% | 11.80% | 30.04% | -35.04% | -8.36% | -7.28% | -2.69% | -20.09% | -13.87% | 11.32% | -8.81% |
|
FCF Margin Growth (1y)
|
| | | -959.00 | 792.00 | 596.00 | 398.00 | 1,457.00 | 264.00 | 793.00 | -738.00 | -2105.00 | -1538.00 | -376.00 | 466.00 | 1,646.00 | -203.00 | 1,005.00 | 6.00 | 168.00 | -1059.00 | 236.00 | -1015.00 | 310.00 | -13871.00 | 34,970.00 | 78,763.00 | 103,116.00 | -19455.00 | 49,177.00 | -18100.00 | -41379.00 | 3,439.00 | -65356.00 | -31567.00 | -55834.00 | | | 863.00 | | | | 133,957.00 | 91,328.00 | 80,397.00 | 266,667.00 | -23338.00 | -97634.00 | -32540.00 | -110809.00 | 10,793.00 | -3703.00 | 35,035.00 | -34088.00 | -8587.00 | 25,741.00 | 14,681.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1608.00 | -482.00 | 1,013.00 | 126.00 | 998.00 | -1477.00 | 1,422.00 | -266.00 | -291.00 | -2800.00 | 866.00 | -543.00 | 2,124.00 | -15133.00 | 36,212.00 | 77,753.00 | 103,593.00 | -34385.00 | 84,383.00 | 59,648.00 | 62,046.00 | -29887.00 | 18,791.00 | 29,095.00 | 5,902.00 | | | -96351.00 | 105,271.00 | -42119.00 | -44757.00 | 78,986.00 | 193,160.00 | 103,633.00 | 253,477.00 | 111,482.00 | | | | 121,413.00 | -10009.00 | 82,892.00 | 121,770.00 | -21131.00 | -75596.00 | 17,177.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 206.00 | -1745.00 | 2,254.00 | -883.00 | 1,475.00 | -16407.00 | 36,629.00 | 77,482.00 | 103,134.00 | -36126.00 | 85,013.00 | 60,120.00 | 63,860.00 | -31149.00 | 20,033.00 | 28,086.00 | 6,380.00 | | | 7,075.00 | 71,945.00 | 42,028.00 | 15,905.00 | 140,722.00 | 177,144.00 | 87,454.00 | 203,810.00 | 14,269.00 | 98,965.00 | 5,738.00 | 111,101.00 | 66,441.00 | 91,822.00 | 106,128.00 | 108,580.00 | 113,689.00 | | |
|
FCF Margin (QoQ)
|
-2396.00 | 241.00 | 1,647.00 | -451.00 | -645.00 | 45.00 | 1,449.00 | 607.00 | -1838.00 | 574.00 | -82.00 | -760.00 | -1270.00 | 1,736.00 | 761.00 | 420.00 | -3119.00 | 2,944.00 | -239.00 | 582.00 | -4346.00 | 4,240.00 | -1491.00 | 1,907.00 | -18527.00 | 53,081.00 | 42,302.00 | 26,260.00 | -141098.00 | 121,713.00 | -24975.00 | 2,981.00 | -96279.00 | 52,918.00 | 8,813.00 | -21286.00 | | | | 60,524.00 | -25677.00 | -27613.00 | 126,724.00 | 17,895.00 | -36609.00 | 158,658.00 | -163281.00 | -56402.00 | 28,486.00 | 80,388.00 | -41679.00 | -70898.00 | 67,224.00 | 11,265.00 | -16177.00 | -36571.00 | 56,164.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 30.85% | -23.82% | -2.94% | -2.93% | -26.93% | -4.33% | -17.74% | 21.29% | 33.93% | 96.92% | 16.44% | -8.61% | -12.06% | 11.97% | -21.11% | 4.26% | -1.35% | 216.91% | -5.62% | 32.42% | -4.18% | -122.32% | 3.69% | -54.41% | -43.38% | 34.39% | -29.51% | 73.04% | 68.83% | 6.47% | 103.65% | 27.42% | 387.07% | | | -68.65% | | | | -71.47% | 42.95% | 64.48% | -57.51% | 154.63% | 226.01% | 46.40% | -16.88% | -1.16% | 9.35% | -25.87% | 23.00% | 3.73% | -27.40% | -12.50% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 8.59% | 12.80% | -2.40% | 2.47% | -4.88% | 28.25% | -8.92% | 4.94% | 5.13% | 91.18% | -4.65% | 8.06% | -5.97% | -40.81% | -8.26% | -14.30% | -18.81% | -35.07% | -11.64% | 1.47% | -2.89% | -28.81% | 14.18% | 0.17% | 66.98% | | | 37.12% | 31.82% | -8.57% | 21.92% | -24.19% | 34.70% | -14.85% | -15.45% | -38.93% | | | | -10.45% | 72.08% | 21.31% | -24.26% | 37.69% | 37.30% | -1.71% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.13% | 38.48% | -7.09% | 8.24% | -4.04% | -28.42% | -5.86% | -6.95% | -8.82% | -24.77% | -8.72% | -0.09% | -4.49% | -19.98% | 2.08% | 6.77% | 34.49% | | | 6.94% | -46.82% | -10.99% | 7.41% | -16.07% | 17.84% | -2.39% | 5.91% | 13.37% | 27.38% | 12.97% | -8.53% | 1.86% | 29.08% | -7.70% | -9.18% | -25.24% | | |
|
FCF Payout Ratio (QoQ)
|
107.81% | -23.66% | -31.63% | 20.63% | 20.98% | -2.73% | -31.62% | -9.19% | 58.41% | -16.36% | 0.82% | 0.27% | 132.91% | -50.55% | -20.87% | -3.51% | 196.54% | -65.16% | 4.58% | -8.71% | 852.65% | -89.62% | 46.72% | -33.94% | -321.96% | 148.20% | -35.49% | -17.96% | -357.18% | 151.79% | 58.35% | -19.95% | -242.48% | 212.77% | -0.92% | 205.98% | | | | -71.02% | 36.25% | 275.48% | -80.75% | 45.19% | 56.76% | -2.99% | 15.32% | 85.90% | -29.60% | -44.92% | 37.13% | 105.66% | -52.27% | -8.62% | 15.64% | 43.94% | -42.48% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 21.72% | 25.47% | 13.46% | 29.41% | 27.27% | 24.00% | 30.80% | 7.26% | 30.50% | 25.78% | 20.59% | 23.19% | 7.63% | 14.89% | 10.71% | 10.03% | 0.89% | -11.67% | -2.16% | -0.21% | -10.68% | -28.94% | -17.16% | -17.75% | -19.17% | -1.31% | -34.17% | -39.93% | -36.89% | -30.82% | -17.06% | -5.92% | -18.45% | 19.18% | 135.72% | 344.14% | 197.83% | 60.42% | | -1.36% | 5.47% | -35.94% | -65.23% | -77.10% | -80.72% | -70.46% | -44.82% | -24.20% | -10.17% | -7.98% | 5.55% | 0.40% | 14.62% | 17.01% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 26.44% | 25.08% | 21.41% | 19.58% | 21.36% | 21.46% | 20.42% | 13.29% | 12.32% | 8.48% | 9.31% | 10.59% | -1.01% | -10.33% | -3.55% | -3.34% | -10.02% | -14.76% | -18.89% | -21.00% | -23.05% | -21.43% | -23.24% | -22.54% | -25.35% | -6.64% | 8.77% | 31.73% | 34.91% | 46.38% | 45.54% | 52.87% | 55.28% | 34.30% | 4.45% | 0.11% | -15.39% | -32.79% | | -44.47% | -43.26% | -44.16% | -41.27% | -44.14% | -41.66% | -31.74% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.03% | 14.71% | 14.15% | 13.43% | 10.01% | 2.38% | 7.19% | 3.60% | 0.46% | -2.19% | -6.56% | -7.75% | -13.13% | -13.22% | -13.30% | -12.59% | -17.82% | -12.58% | 0.85% | 10.54% | 11.48% | 11.33% | 8.78% | 12.76% | 20.65% | 5.75% | -8.43% | -12.38% | -12.96% | -9.91% | -9.97% | -9.11% | -8.30% | -8.02% | -7.87% | -5.25% | -9.01% | -20.04% |
|
Interest Coverage Ratio (QoQ)
|
1.53% | 8.80% | 2.89% | 7.08% | 4.67% | -1.61% | 17.36% | 5.30% | 1.98% | 3.78% | -3.75% | 28.11% | -1.70% | -0.51% | -1.67% | 11.93% | 4.92% | -4.13% | -2.27% | 2.63% | -8.14% | 6.20% | -0.33% | -8.13% | -26.93% | 23.81% | -1.04% | -9.72% | -10.78% | -17.42% | -9.70% | -5.13% | -2.21% | -0.99% | 2.42% | -17.77% | 42.92% | 95.83% | | -4.16% | 5.48% | -11.25% | 9.95% | 2.48% | -35.94% | -51.82% | -27.60% | -13.70% | -1.87% | -10.01% | -0.53% | 2.27% | 0.53% | 3.22% | -5.39% | 16.75% | 2.62% |
|
Net Margin Growth (1y)
|
| | | 57.00 | 110.00 | -52.00 | 175.00 | 115.00 | 232.00 | 410.00 | -151.00 | 162.00 | 285.00 | 292.00 | 515.00 | 373.00 | 89.00 | 192.00 | 127.00 | -35.00 | -378.00 | 121.00 | 113.00 | 105.00 | 13,787.00 | 24,620.00 | 8,707.00 | 39,200.00 | 19,012.00 | 20,681.00 | 43,532.00 | 4,167.00 | -4491.00 | -21050.00 | -19206.00 | -23727.00 | -23242.00 | -17982.00 | -6445.00 | 17,947.00 | 12,453.00 | | 26,180.00 | 51,158.00 | 79,947.00 | 188,931.00 | 62,480.00 | 22,323.00 | 1,713.00 | -128767.00 | -8235.00 | 4,330.00 | -2387.00 | 12,485.00 | -6188.00 | 21,437.00 | 27,671.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 334.00 | 627.00 | 650.00 | 539.00 | 650.00 | 606.00 | 895.00 | 491.00 | 500.00 | -4.00 | 606.00 | 755.00 | 443.00 | 13,499.00 | 24,934.00 | 8,947.00 | 39,270.00 | 32,422.00 | 45,422.00 | 52,352.00 | 43,473.00 | 28,309.00 | 24,251.00 | 33,032.00 | 19,640.00 | -8720.00 | -18351.00 | -26005.00 | -9785.00 | -26579.00 | -28262.00 | -3992.00 | 45,863.00 | 74,418.00 | 179,876.00 | 82,215.00 | 91,428.00 | 94,113.00 | | 80,425.00 | 77,811.00 | 79,273.00 | 72,650.00 | 48,057.00 | 48,090.00 | 26,997.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 672.00 | 338.00 | 964.00 | 779.00 | 721.00 | 14,016.00 | 25,637.00 | 9,311.00 | 39,805.00 | 32,796.00 | 45,907.00 | 52,993.00 | 43,811.00 | 28,021.00 | 24,564.00 | 33,272.00 | 19,710.00 | 4,690.00 | 6,390.00 | 13,301.00 | 23,015.00 | 18,722.00 | 23,976.00 | 39,375.00 | 60,385.00 | 74,049.00 | 204,201.00 | 62,655.00 | 63,696.00 | 55,081.00 | 31,902.00 | 50,253.00 | 72,516.00 | 73,744.00 | 63,594.00 | 67,792.00 | 117,195.00 | 119,398.00 |
|
Net Margin (QoQ)
|
-56.00 | -69.00 | 6.00 | 175.00 | -3.00 | -231.00 | 233.00 | 116.00 | 114.00 | -53.00 | -328.00 | 429.00 | 237.00 | -45.00 | -106.00 | 287.00 | -47.00 | 58.00 | -171.00 | 125.00 | -390.00 | 557.00 | -179.00 | 117.00 | 13,292.00 | 11,390.00 | -16093.00 | 30,611.00 | -6896.00 | 13,058.00 | 6,758.00 | -8754.00 | -15553.00 | -3502.00 | 8,602.00 | -13275.00 | -15067.00 | 1,758.00 | | 9,324.00 | -3736.00 | 5,076.00 | 15,516.00 | 34,302.00 | 25,054.00 | 114,060.00 | -110935.00 | -5855.00 | 4,443.00 | -16420.00 | 9,597.00 | 6,710.00 | -2274.00 | -1548.00 | -9077.00 | 34,335.00 | 3,961.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -6.00 | -6.00 | -6.00 | -1.00 | 0.00 | 4.00 | 5.00 | 6.00 | 7.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -7.00 | -7.00 | -5.00 | -6.00 | -6.00 | -7.00 | -3.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 2.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | -7.00 | -7.00 | -7.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 3.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -5.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 3.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -8.00 | -7.00 | -7.00 | -8.00 | -1.00 | 0.00 | 5.00 | 7.00 | 7.00 | 9.00 | 2.00 | 0.00 | 0.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -9.00 | -9.00 | -7.00 | -7.00 | -8.00 | -8.00 | -3.00 | -2.00 | -1.00 | 1.00 | 0.00 | -1.00 | 6.00 | 6.00 | 5.00 | 5.00 | 6.00 | 1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | | 4.00 | 4.00 | 6.00 | 8.00 | 8.00 | 8.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -7.00 | -8.00 | -11.00 | -11.00 | -10.00 | -4.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 7.00 | 6.00 | 5.00 | 6.00 | 7.00 | 6.00 | 1.00 | 1.00 | 3.00 | 1.00 | 3.00 | 5.00 | 6.00 | 8.00 | 8.00 | 9.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -7.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 5.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 4.00 | -2.00 | 2.00 | 3.00 | 3.00 | 5.00 | 4.00 | 1.00 | 2.00 | 1.00 | 0.00 | -4.00 | 1.00 | 1.00 | 1.00 | 138.00 | 246.00 | 87.00 | 392.00 | 190.00 | 207.00 | 435.00 | 42.00 | -45.00 | -211.00 | -192.00 | -237.00 | -232.00 | -180.00 | -64.00 | 179.00 | 125.00 | | 262.00 | 512.00 | 799.00 | 1,889.00 | 625.00 | 223.00 | 17.00 | -1288.00 | -82.00 | 43.00 | -24.00 | 125.00 | -62.00 | 214.00 | 277.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 6.00 | 7.00 | 5.00 | 7.00 | 6.00 | 9.00 | 5.00 | 5.00 | 0.00 | 6.00 | 8.00 | 4.00 | 135.00 | 249.00 | 89.00 | 393.00 | 324.00 | 454.00 | 524.00 | 435.00 | 283.00 | 243.00 | 330.00 | 196.00 | -87.00 | -184.00 | -260.00 | -98.00 | -266.00 | -283.00 | -40.00 | 459.00 | 744.00 | 1,799.00 | 822.00 | 914.00 | 941.00 | | 804.00 | 778.00 | 793.00 | 726.00 | 481.00 | 481.00 | 270.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.00 | 3.00 | 10.00 | 8.00 | 7.00 | 140.00 | 256.00 | 93.00 | 398.00 | 328.00 | 459.00 | 530.00 | 438.00 | 280.00 | 246.00 | 333.00 | 197.00 | 47.00 | 64.00 | 133.00 | 230.00 | 187.00 | 240.00 | 394.00 | 604.00 | 740.00 | 2,042.00 | 627.00 | 637.00 | 551.00 | 319.00 | 503.00 | 725.00 | 737.00 | 636.00 | 678.00 | 1,172.00 | 1,194.00 |
|
Return on Sales (QoQ)
|
-1.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -3.00 | 4.00 | 2.00 | 0.00 | -1.00 | 3.00 | 0.00 | 1.00 | -2.00 | 1.00 | -4.00 | 6.00 | -2.00 | 1.00 | 133.00 | 114.00 | -161.00 | 306.00 | -69.00 | 131.00 | 68.00 | -88.00 | -156.00 | -35.00 | 86.00 | -133.00 | -151.00 | 18.00 | | 93.00 | -37.00 | 51.00 | 155.00 | 343.00 | 251.00 | 1,141.00 | -1109.00 | -59.00 | 44.00 | -164.00 | 96.00 | 67.00 | -23.00 | -15.00 | -91.00 | 343.00 | 40.00 |