|
Net Income (Quarter)
|
17.89M | 17.45M | 20.02M | 20.26M | 21.01M | 21.05M | 19.33M | 21.21M | 21.58M | 22.22M | 22.17M | 19.66M | 30.12M | 33.25M | 33.26M | 33.26M | 34.63M | 34.81M | 35.05M | 33.48M | 34.71M | 31.79M | 41.48M | 39.11M | 38.81M | 37.06M | 56.74M | 17.98M | 61.71M | 66.27M | 64.41M | 63.95M | 63.64M | 67.21M | 65.97M | 63.28M | 40.18M | 52.69M | 103.78M | 92.37M | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | 735.00 | | | | 0.02M | | | | 0.06M | | | | 0.04M | | | | 0.05M | | | | 0.06M | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | 1.68M | | | | 1.63M | | | | 1.45M | | | | 1.38M | | | | 1.21M | | | | 1.41M | | | | 1.56M | 3.67M | 29.61M | 11.80M | 12.08M | 40.93M | 34.29M | 38.93M | -114.45M | 42.50M | 67.69M | 17.76M | -127.95M | 8.21M | 5.99M | 4.79M | 15.76M | 11.59M | 4.02M | 25.34M | -41.83M | 10.19M | 8.17M | 3.97M | 38.14M | 3.67M | 1.24M | 2.96M | 1.03M | 13.17M | 8.80M | 2.78M | 11.64M |
|
Non-cash Items (Quarter)
|
| | | 2.46M | | | | 0.86M | | | | 5.14M | | | | 1.00M | | | | 10.67M | | | | 25.70M | | | | 1.05M | | | | 4.57M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
36.64M | 18.48M | 23.80M | 39.64M | 32.94M | | | | | | | | | | | | | | | | | | | | | | | | 158.48M | -59.99M | 120.27M | 75.26M | 93.25M | -61.46M | 59.17M | 61.01M | 21.48M | 50.62M | -117.44M | 185.78M | 80.58M | 271.38M | 201.24M | 56.34M | 283.61M | 206.41M | 133.75M | 137.05M | 118.15M | 64.94M | 89.57M | 162.58M | 124.37M | 61.19M | 123.62M | 136.28M | 119.98M | 89.36M | 150.64M | 138.92M |
|
Change in Net Loans (Quarter)
|
-32.87M | 33.78M | -11.62M | -18.64M | -32.59M | | | | | | | | | | | | | | | | | | | | | | | | -32.09M | 525.88M | -245.16M | 142.76M | 149.57M | 54.33M | 1.58M | 79.77M | 140.53M | 887.51M | -71.01M | -337.05M | -229.97M | -480.89M | -153.43M | -17.86M | 366.41M | 572.91M | 727.41M | 700.32M | 54.94M | 151.02M | 285.70M | 309.32M | 160.68M | 77.51M | 24.47M | 55.40M | 177.79M | 187.96M | 482.58M | 192.48M |
|
Capital Expenditures (Quarter)
|
1.80M | 1.69M | 1.83M | 2.70M | 1.11M | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 1.40M | 2.28M | 1.34M | 1.75M | 2.36M | 2.69M | 4.28M | 2.01M | 4.82M | 7.52M | 4.68M | 2.73M | 3.80M | 4.83M | 4.02M | 3.51M | 2.62M | 5.73M | 5.01M | 3.45M | 3.28M | 1.75M | 3.21M | 4.77M | 2.97M | 1.58M | 2.80M | 3.90M | 4.17M | 4.22M | 5.43M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 1.23M | -2.49M | 6.23M | 0.25M | 3.62M | -3.62M | | 2.57M | 2.53M | -0.71M | 10.01M | 0.00M | 1.56M | 0.04M | 0.01M | 1.32M | 1.18M | 1.12M | 6.95M | 0.28M | 0.80M | 1.45M | 0.71M | 0.06M | 0.03M | 2.23M | -2.23M | 0.00M | 0.17M | 1.28M | -0.89M |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.77M | | | | | 3.93M | | 2.10M | 1.26M | -3.37M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.42M | | | | | | | | | | | | | 77.48M | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
2.53M | 686.56M | -689.10M | 24.76M | 390.67M | | | | | | | | | | | | | | | | | | | | | | | | 9.05M | 44.13M | -51.35M | 268.93M | 0.44M | 49.83M | 30.01M | -51.87M | 17.00M | 147.85M | 206.04M | -370.68M | 7.18M | 0.38M | 511.81M | 159.71M | 151.48M | -148.29M | 1.26M | -627.69M | 21.55M | 68.34M | 55.37M | 10.04M | 46.74M | 49.35M | 190.25M | 168.65M | 2.25M | 915.62M | -903.04M | 313.92M |
|
Cash from Investing Activities (Quarter)
|
19.01M | 25.27M | 51.10M | 62.96M | 64.00M | | | | | | | | | | | | | | | | | | | | | | | | -186.99M | -531.51M | 126.27M | -280.78M | -175.92M | -1.43M | -109.49M | -96.47M | -122.36M | -34.95M | 132.67M | 162.22M | -38.98M | 332.74M | -44.39M | -233.71M | -1303.60M | -774.65M | -740.40M | -629.01M | 91.43M | 265.21M | -68.03M | -249.63M | -2.43M | 222.54M | 185.46M | 165.91M | -18.67M | -255.15M | -402.77M | -222.72M |
|
Other financing activities (Quarter)
|
-1.61M | 16.61M | -14.84M | -274.81M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | -184.10M | 184.91M | 260.72M | -261.69M | 164.85M | 244.88M | -308.48M | -101.48M | 161.89M | 1,997.31M | 360.72M | -248.41M | 812.76M | 171.97M | 249.32M | 291.04M | 125.08M | -446.91M | -162.72M | 63.48M | -18.23M | 85.48M | 307.35M | -1175.91M | 100.60M | 146.76M | 761.95M | -121.39M | 297.21M | -28.62M | 547.70M | -151.30M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.00M | 500.00M | -465.00M | 300.00M | 1,300.00M | 100.00M | -75.00M | 150.00M | 400.00M | -150.00M | 250.00M | | 500.00M | | | | | | 500.00M | 1,400.00M | 2,500.00M | -600.00M | -800.00M | 400.00M | 1,450.00M | -250.00M | -950.00M | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
50.09M | 0.09M | 0.09M | 10.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | 625.00M | | 10.00M | 120.00M | 960.00M | 155.00M | | 20.00M | 150.00M | 678.00M | 959.00M | 60.00M | 550.00M | | | 47.79M | | 20.00M | | 500.00M | 1,900.00M | | | | 1,500.00M | | | | 10.00M | | | |
|
Short-Term Debt issuances (Quarter)
|
78.09M | -69.87M | 30.32M | -5.55M | 8.57M | | | | | | | | | | | | | | | | | | | | | | | | -259.20M | -68.88M | 180.00M | -28.18M | -223.51M | -5.66M | 207.81M | 44.69M | 224.91M | -423.39M | -27.81M | -6.06M | 2.90M | -17.45M | -4.73M | -20.93M | 7.53M | -8.13M | 14.23M | 18.22M | 9.40M | 6.64M | 11.54M | 7.82M | 11.63M | -4.21M | -21.55M | -5.88M | -0.07M | -15.22M | 8.21M | 29.56M |
|
Shares Issued (Quarter)
|
0.31M | 0.00M | 0.07M | 0.16M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.55M | 0.43M | 0.22M | 0.64M | 0.38M | -1.02M | 1.27M | 0.28M | 0.01M | -0.29M | 1.24M | 3.46M | 0.90M | | 0.84M | 5.03M | 1.35M | 1.53M | 2.38M | 1.56M | 0.00M | 0.01M | 0.17M | 0.70M | 0.12M | 0.71M | 3.74M | 0.32M | 0.01M | 0.04M | 0.39M |
|
Shares Repurchased (Quarter)
|
0.00M | 0.01M | 0.00M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 35.58M | 15.34M | 49.40M | 12.07M | 6.03M | 16.39M | 1.17M | 0.61M | | | 20.71M | 11.21M | | | 0.00M | 26.06M | 53.39M | 0.01M | 0.00M | 1.37M | 0.00M | 0.01M | | 1.03M | 0.00M | 0.01M | | 20.35M | 32.55M | 26.50M | 47.58M |
|
Dividends Paid - Common (Quarter)
|
13.09M | 13.10M | 13.10M | 15.06M | 15.57M | | | | | | | | | | | | | | | | | | | | | | | | 35.71M | 35.75M | 35.59M | 35.30M | 34.97M | 34.76M | 34.69M | 34.52M | 36.25M | 35.62M | 45.43M | 45.42M | 45.45M | 45.27M | 45.27M | 45.29M | 46.66M | 49.29M | 48.54M | 48.56M | 48.65M | 48.62M | 48.74M | 48.72M | 50.14M | 50.19M | 50.21M | 50.19M | 50.48M | 53.33M | 52.72M | 52.48M |
|
Cash from Financing Activities (Quarter)
|
13.74M | -66.45M | 85.55M | -135.12M | 56.88M | | | | | | | | | | | | | | | | | | | | | | | | -498.49M | 545.25M | -84.78M | -28.78M | 234.94M | 143.81M | -227.10M | -103.20M | 600.22M | 710.31M | -421.51M | 204.53M | 712.47M | 110.14M | 199.32M | -98.02M | 64.91M | -576.37M | 304.50M | 312.27M | 532.45M | -556.49M | -529.85M | 501.94M | 11.77M | -157.51M | -259.11M | 81.22M | 216.63M | -129.71M | 456.16M | 107.33M |
|
Change in Cash (Quarter)
|
69.38M | -22.70M | 160.46M | -32.52M | 153.83M | | | | | | | | | | | | | | | | | | | | | | | | -527.00M | -46.24M | 161.76M | -234.29M | 152.26M | 80.92M | -277.42M | -138.66M | 499.34M | 725.98M | -406.28M | 552.53M | 754.07M | 714.26M | 356.17M | -275.39M | -955.08M | -1144.61M | -302.14M | -179.69M | 742.04M | -226.34M | -508.30M | 414.89M | 133.70M | 126.22M | 49.97M | 383.41M | 317.94M | -295.49M | 204.03M | 23.53M |
|
Free Cash Flow (Quarter)
|
34.83M | 16.79M | 21.98M | 36.94M | 31.83M | | | | | | | | | | | | | | | | | | | | | | | | 157.73M | -61.39M | 117.99M | 73.93M | 91.49M | -63.82M | 56.48M | 56.73M | 19.47M | 45.80M | -124.95M | 181.11M | 77.85M | 267.57M | 196.41M | 52.33M | 280.10M | 203.79M | 128.03M | 132.04M | 114.71M | 61.66M | 87.81M | 159.37M | 119.60M | 58.21M | 122.03M | 133.48M | 116.09M | 85.20M | 146.42M | 133.49M |
|
Net Cash Flow (Quarter)
|
69.38M | -22.70M | 160.46M | -32.52M | 153.83M | | | | | | | | | | | | | | | | | | | | | | | | -527.00M | -46.24M | 161.76M | -234.29M | 152.26M | 80.92M | -277.42M | -138.66M | 499.34M | 725.98M | -406.28M | 552.53M | 754.07M | 714.26M | 356.17M | -275.39M | -955.08M | -1144.61M | -302.14M | -179.69M | 742.04M | -226.34M | -508.30M | 414.89M | 133.70M | 126.22M | 49.97M | 383.41M | 317.94M | -295.49M | 204.03M | 23.53M |