|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -8.88M | -7.83M | -7.41M | -3.41M | -1.81M | 7.67M | 16.37M | 6.89M | 11.44M | 5.95M | 6.88M | 5.74M | 5.78M | 6.94M | 6.69M | 29.10M | 5.89M | 12.10M | 6.78M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 1.37M | 3.88M | 4.33M | 4.13M | 1.67M | 4.38M | 4.12M | 1.71M | 9.32M | 0.85M | -9.65M | 8.97M | 1.35M | 9.41M | -8.24M | 9.31M | 2.60M | 10.14M | 5.08M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.67M | 182.74M | 176.69M | 176.38M | 180.84M | 196.16M | 225.50M | 262.08M | 279.90M | 294.36M | 308.20M | 320.73M | 320.99M | 326.25M | 331.53M | 323.83M | 351.84M | 370.64M | 378.19M | 379.44M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.53M | 26.79M | 31.47M | 34.84M | 32.92M | 24.56M | 29.15M | 67.21M | 36.26M | 36.72M | 35.73M | 39.98M | 34.72M | 30.92M | 30.80M | 31.32M | 26.91M | 37.26M | 27.51M | 75.10M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.76M | 2.55M | 2.54M | 2.33M | 4.84M | 6.83M | 8.95M | 10.98M | 12.71M | 11.81M | 11.57M | 12.30M | 12.79M | 19.24M | 21.88M | 23.73M | 22.63M | 24.05M | 23.29M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.66M | 200.19M | 194.08M | 195.19M | 202.79M | 227.77M | 263.68M | 307.74M | 329.30M | 345.93M | 356.91M | 369.18M | 369.18M | 374.18M | 382.72M | 376.03M | 403.65M | 421.20M | 430.96M | 430.05M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.98M | 11.01M | 9.80M | 8.82M | 8.56M | 9.75M | 17.66M | 44.27M | 68.59M | 91.58M | 108.79M | 122.13M | 128.38M | 132.43M | 143.31M | 135.69M | 136.29M | 139.16M | 143.44M | 135.60M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.17M | 0.17M | 0.18M | 2.88M | 4.91M | 0.87M | 1.16M | 1.49M | 1.80M | -62.05M | 2.08M | 13.84M | 7.11M | 36.95M | 5.85M | 1.49M | 5.98M | 1.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.70M | 13.67M | 12.50M | 11.52M | 11.29M | 12.87M | 23.06M | 58.34M | 94.98M | 118.47M | 128.46M | 139.49M | 146.69M | 148.47M | 152.47M | 143.43M | 143.59M | 146.66M | 150.84M | 142.60M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.96M | 186.52M | 181.58M | 183.68M | 191.50M | 214.90M | 240.62M | 249.40M | 234.32M | 227.46M | 228.45M | 229.69M | 222.49M | 225.72M | 230.26M | 232.61M | 260.06M | 274.54M | 280.12M | 287.46M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.82M | 195.40M | 189.41M | 191.08M | 194.91M | 216.71M | 232.95M | 233.04M | 227.43M | 216.02M | 222.50M | 222.81M | 216.75M | 219.94M | 223.31M | 225.92M | 230.95M | 268.65M | 268.02M | 280.68M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | | | | | | | 0.42M | | | -0.42M | -0.10M | 4.65M | -0.05M | | 0.52M | | | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 36.94M | 2.43M | 27.34M | 2.39M | 12.45M | 2.30M | 4.62M | 2.28M | 7.91M | 7.56M | 4.75M | 0.79M | 0.78M | 7.38M | 2.31M | 2.48M | 2.60M | | 1.99M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.66M | 1.34M | 26.75M | 27.07M | 4.12M | 26.53M | 26.21M | 1.89M | 4.57M | 26.29M | 28.65M | 6.46M | 5.06M | 34.11M | 27.69M | 26.55M | 2.10M | 3.46M | 29.16M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.57M | 62.86M | 68.63M | 54.05M | 46.02M | 43.61M | 32.75M | 30.88M | 32.74M | 35.18M | 33.66M | 33.67M | 32.21M | 30.22M | 31.94M | 29.32M | 29.55M | 31.46M | 43.20M | 30.94M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.84M | 1.84M | 1.97M | 2.12M | 2.21M | 2.20M | 2.15M | 2.17M | 2.15M | 1.17M | 1.16M | 1.16M | 1.18M | 1.15M | 1.08M | 1.17M | 1.21M | 1.20M | 1.19M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.04M | 5.83M | 7.29M | 6.82M | 7.33M | 7.31M | 7.81M | 6.87M | 7.00M | 8.03M | 7.17M | 7.54M | 6.85M | 7.55M | 7.81M | 7.47M | 8.58M | 8.55M | 8.54M | 9.24M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.96M | 6.61M | 10.85M | 7.37M | 7.55M | 7.61M | 7.46M | 7.47M | 7.26M | 7.41M | 7.26M | 7.46M | 7.29M | 7.46M | 7.44M | 8.46M | 7.95M | 8.13M | 8.08M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.41M | 68.56M | 67.46M | 71.54M | 62.62M | 62.63M | 59.62M | 57.54M | 55.41M | 58.50M | 59.06M | 57.83M | 59.29M | 58.50M | 58.48M | 58.34M | 60.87M | 62.93M | 64.09M | 64.17M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 10.10M | 10.34M | 10.65M | 11.19M | 11.21M | 11.28M | 11.46M | 11.83M | 11.41M | 11.49M | 11.69M | 12.34M | 11.40M | 11.27M | 11.07M | 12.60M | 12.53M | 12.49M | 12.18M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.45M | 14.47M | 13.13M | 10.82M | 12.85M | 12.05M | 10.75M | 10.30M | 13.44M | 12.24M | 12.93M | 9.77M | 14.67M | 12.15M | 13.08M | 13.72M | 13.29M | 13.43M | 14.64M | 12.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.92M | 116.08M | 118.05M | 123.47M | 113.28M | 115.11M | 110.49M | 111.76M | 111.12M | 108.60M | 109.16M | 125.80M | 114.08M | 108.54M | 108.80M | 108.19M | 123.94M | 118.99M | 117.58M | 122.21M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.93M | 138.97M | 142.28M | 151.79M | 139.18M | 141.17M | 137.20M | 137.54M | 137.42M | 135.29M | 135.23M | 152.29M | 140.74M | 134.77M | 135.34M | 134.18M | 153.57M | 148.02M | 146.74M | 151.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.16M | 132.96M | 128.26M | 104.86M | 113.06M | 132.01M | 151.56M | 184.71M | 217.74M | 234.38M | 249.39M | 243.69M | 254.91M | 263.85M | 272.38M | 264.49M | 250.53M | 298.75M | 315.32M | 302.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 0.02M | 0.08M | -0.04M | -0.25M | 1.18M | -0.21M | 0.05M | -0.41M | -7.34M | -0.18M | 0.28M | -0.10M | -0.22M | -6.71M | -0.69M | 0.52M | 0.42M | 10.44M | -0.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.46M | 119.29M | 115.76M | 93.34M | 101.76M | 119.14M | 128.50M | 126.37M | 122.75M | 115.91M | 120.94M | 104.20M | 108.22M | 115.39M | 119.92M | 121.06M | 106.93M | 152.09M | 164.48M | 159.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.57M | 24.45M | 23.60M | 19.49M | 20.10M | 23.53M | 25.92M | 26.61M | 24.45M | 23.45M | 24.78M | 24.81M | 21.41M | 18.88M | 24.65M | 26.65M | 22.63M | 31.37M | 33.73M | 31.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.90M | 94.84M | 92.15M | 73.85M | 81.66M | 95.61M | 102.58M | 99.77M | 98.31M | 92.46M | 96.16M | 79.39M | 86.81M | 96.51M | 95.27M | 94.41M | 84.31M | 120.72M | 130.75M | 128.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.73 | 0.71 | 0.56 | 0.60 | 0.71 | 0.76 | 0.74 | 0.73 | 0.68 | 0.71 | 0.59 | 0.64 | 0.71 | 0.70 | 0.70 | 0.59 | 0.85 | 0.92 | 0.92 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83 | 0.73 | 0.71 | 0.56 | 0.60 | 0.71 | 0.76 | 0.74 | 0.73 | 0.68 | 0.71 | 0.59 | 0.64 | 0.71 | 0.70 | 0.69 | 0.59 | 0.85 | 0.92 | 0.91 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.64M | 128.75M | 128.76M | 129.28M | 136.06M | 134.62M | 134.18M | 134.78M | 0.13M | 0.13M | 0.13M | 134.51M | 134.81M | 135.14M | 135.16M | 135.24M | 142.33M | 142.21M | 141.55M | 141.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.89M | 129.03M | 128.96M | 129.51M | 136.44M | 134.86M | 134.55M | 135.12M | 0.13M | 0.13M | 0.13M | 134.75M | 135.12M | 135.31M | 135.50M | 135.73M | 142.70M | 142.44M | 141.96M | 140.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.39M | 103.50M | 135.54M | 111.68M | -55.14M | -10.05M | 159.37M | 191.58M | 136.91M | 75.91M | 256.56M | 251.23M | 85.50M | 96.27M | 280.19M | 271.96M | 113.20M | 132.00M | 323.87M | 311.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.50% | 20.50% | 20.39% | 20.88% | 19.75% | 19.75% | 20.17% | 21.06% | 19.92% | 20.23% | 20.49% | 23.81% | 19.78% | 16.36% | 20.56% | 22.01% | 21.16% | 20.62% | 20.51% | 19.43% |