TFI International Cash Flow Statement (2019-2026) | TFII

Cash Flow Statement Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
411.76M131.61M144.14M147.72M276.82M245.19M153.49M111.92M128.23M133.34M131.39M92.85M115.65M125.87M88.14M56.03M98.18M84.69M71.66M43.31M
Depreciation and Depletion (Quarter)
56.20M62.29M65.29M64.45M66.38M61.23M56.59M59.05M62.35M64.39M64.05M64.49M87.48M89.97M90.64M87.89M90.58M87.29M85.14M83.17M
Share-based Compensation (Quarter)
2.81M2.74M7.37M4.03M3.66M3.75M3.21M3.34M3.31M3.29M3.51M2.79M3.21M3.22M1.85M3.15M4.11M4.01M3.88M4.29M
Deferred Taxes (Quarter)
Cash from Discontinued Operations (Quarter)
-75.72M2.07M3.01M
Gains from Sales and Divestitures (Quarter)
-3.91M
Gains from Investment Securities (Quarter)
-48.07M-49.02M161.59M-35.27M-83.03M-55.03M233.03M-70.91M-0.34M-15.16M203.20M-19.52M-58.15M-28.05M-24.82M-59.04M-13.21M-27.56M
Asset Writedowns and Impairment (Quarter)
0.03M-60.88M
Non-cash Items (Quarter)
486.42M774.36M754.40M147.72M424.55M669.74M823.23M111.92M240.15M373.49M504.88M92.85M208.50M334.37M56.03M154.21M238.90M43.31M
Change in Working Capital (Quarter)
44.72M-8.22M-33.69M-136.24M-87.06M47.36M28.49M50.84M-0.01M18.37M37.44M-34.99M-25.77M53.44M2.07M35.61M48.80M-59.44M
Change in Receivables (Quarter)
Change in Account Payables (Quarter)
Change in Accured Expenses (Quarter)
Change in Taxes (Quarter)
42.54M39.44M49.40M51.85M92.61M51.54M46.40M37.35M45.45M45.47M43.61M31.38M42.93M35.30M28.63M18.30M32.36M27.04M17.10M9.12M
Other Working Capital Changes (Quarter)
17.51M-11.15M-26.71M5.68M8.68M2.67M-2.08M17.58M12.59M15.08M14.96M10.65M10.48M7.16M9.79M-3.39M-2.23M-29.05M2.94M4.10M
Cash from Operations (Quarter)
298.65M211.20M190.33M137.69M247.82M337.78M248.35M232.13M200.39M278.74M302.60M200.69M248.54M351.06M262.40M193.56M246.68M255.35M282.20M121.52M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
13.66M13.56M13.65M14.26M14.13M14.03M13.26M13.57M13.87M15.88M16.70M17.22M21.42M20.95M20.40M21.48M21.93M21.69M21.70M22.68M
Amortization of Deferred Charges (Quarter)
16.61M20.53M21.44M20.19M21.54M21.71M16.96M17.13M18.73M21.75M23.26M27.33M47.41M40.01M40.31M39.62M41.59M44.16M
Depreciation & Amortization (CF) (Quarter)
56.20M62.29M65.29M64.45M66.38M61.23M56.59M59.05M62.35M64.39M64.05M64.49M87.48M89.97M90.64M87.89M90.58M87.29M85.14M83.17M
Investing Activities
Capital Expenditures (Quarter)
-60.89M-68.82M-102.59M-90.43M-74.52M-74.16M-77.75M-76.25M-84.15M-120.52M-80.60M-77.54M-118.86M-123.67M-72.70M-34.51M-83.82M-72.07M-82.80M-26.11M
Sales of Property, Plant and Equipment (Quarter)
29.61M23.73M22.51M43.91M91.93M23.15M33.96M24.71M19.46M22.65M11.70M12.77M19.55M27.98M15.90M16.89M14.55M12.97M44.00M16.02M
Change in Intangibles (Quarter)
-1.61M-1.87M-2.70M-1.44M-1.30M-1.51M-1.87M-0.99M-0.66M-0.63M-0.48M-0.46M-3.89M-0.77M-6.20M-1.14M-1.12M-1.15M
Acquisitions (Quarter)
893.84M-23.36M-96.33M-22.23M-34.03M-78.81M-23.18M105.59M138.32M-503.54M-10.11M-108.96M-805.26M-30.96M816.96M2.25M-38.64M0.04M-53.00M
Divestments (Quarter)
548.30M-2.07M
Change in Acquisitions & Divestments (Quarter)
3.77M-0.06M0.19M0.67M-0.07M0.18M-1.09M-0.16M-0.45M1.33M23.84M0.90M-1.22M-2.94M-2.15M0.86M-2.11M-0.12M0.70M-0.97M
Cash from Investing Activities (Quarter)
-898.33M-103.41M-126.94M-96.85M-14.69M414.81M-79.85M-118.83M-12.35M-583.24M-82.92M-152.98M-907.49M-113.22M-70.92M-9.68M-106.22M-57.19M-188.79M-47.51M
Financing Activities
Other financing activities (Quarter)
-0.59M-3.95M
Cash from Financing Activities (Quarter)
310.70M-156.30M-108.55M-39.53M-238.80M-634.39M-154.52M-123.92M-145.18M210.93M36.44M511.66M-219.35M-208.65M-248.09M-167.36M-128.24M-194.56M87.67M-101.42M
Dividend Payments
Dividends Paid - Common (Quarter)
-21.45M-21.26M153.10M-24.94M-24.21M-24.43M170.90M-30.32M-30.64M-30.16M212.21M-33.63M-33.27M-33.88M234.71M-38.19M-38.81M-37.35M265.44M-37.98M
Additional items
Exchange Rate Effect (Quarter)
-0.14M7.45M
Change in Cash (Quarter)
-288.98M-48.54M-45.16M1.31M-5.67M118.20M13.98M-10.62M42.86M-93.57M256.10M559.37M-878.30M29.18M-56.65M16.52M12.22M3.60M181.07M-27.42M
Beginning Cash Balance (Quarter)
401.97M112.99M19.29M20.61M14.94M147.12M136.36M178.13M335.56M902.37M26.61M16.43M27.94M210.19M
Free Cash Flow (Quarter)
359.54M280.02M292.93M228.12M322.35M411.94M326.10M308.38M284.54M399.26M383.20M278.23M367.40M474.73M335.10M228.07M330.50M327.42M365.00M147.63M
Net Cash Flow (Quarter)
-288.98M-48.51M-45.16M1.31M-5.67M118.20M13.98M-10.62M42.86M-93.57M256.12M559.37M-878.30M29.18M-56.61M16.52M12.22M3.60M181.07M-27.42M