TFI International Cash Flow Statement (2019-2025) | TFII

Cash Flow Statement Mar2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.09B0.06B-0.01B0.08B-0.00B0.07B0.41B0.13B0.14B0.15B0.28B0.25B0.15B0.11B0.13B0.13B0.13B0.09B0.12B0.13B0.09B0.06B0.10B0.08B0.07B
Depreciation and Depletion 0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.07B0.06B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Deferred Taxes -0.01B-0.00B
Cash from Discontinued Operations 0.00B
Gains from Investment Securities -0.01B0.00B-0.00B0.06B-0.04B0.00B-0.00B0.03B-0.04B-0.08B-0.00B0.23B-0.07B0.00B-0.04B0.20B-0.02B-0.06B-0.03B0.11B-0.02B-0.06B-0.01B0.10B
Asset Writedowns and Impairment 0.00B-0.06B
Non-cash Items 0.15B0.16B0.20B0.20B0.17B0.32B0.29B0.29B
Change in Working Capital 0.01B0.02B0.00B0.01B0.04B0.04B-0.01B-0.03B-0.14B-0.09B0.05B0.03B0.05B-0.00B0.02B0.04B-0.03B-0.03B0.05B0.02B0.00B0.04B0.05B0.06B
Change in Taxes 0.02B0.03B0.02B0.02B0.03B0.02B
Other Working Capital Changes 0.01B0.00B-0.00B-0.00B-0.00B0.00B0.10B-0.01B-0.03B0.07B0.01B0.08B-0.00B0.02B0.01B0.02B0.01B0.01B0.01B-0.19B0.01B-0.00B-0.00B-0.03B0.00B
Cash from Operations 0.13B-0.05B0.17B0.14B0.16B0.16B0.30B0.21B0.19B0.14B0.25B0.34B0.25B0.23B0.20B0.28B0.30B0.20B0.25B0.35B0.26B0.19B0.25B0.26B0.28B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Amortization 0.15B0.16B0.20B0.20B0.17B0.32B0.29B0.29B
Depreciation & Amortization (CF) 0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.07B0.06B0.07B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.09B0.09B0.09B0.09B0.09B0.09B0.09B
Investing Activities
Capital Expenditures 0.05B0.10B0.09B-0.01B-0.02B-0.04B-0.06B-0.04B-0.06B-0.07B-0.10B-0.09B-0.07B-0.07B-0.11B-0.08B-0.08B-0.12B-0.08B-0.08B-0.12B-0.12B-0.07B-0.03B-0.08B-0.07B-0.08B
Sales of Property, Plant and Equipment 0.02B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.04B0.04B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.02B
Change in Intangibles -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B
Acquisitions 0.10B0.02B-0.00B-0.01B76.03B-0.03B0.24B-0.02B-0.87B0.92B-0.10B-0.02B0.08B-0.08B-0.02B-0.08B0.14B-0.50B-0.01B139.85B1.00B-0.03B-0.01B0.00B-0.04B0.00B-0.16B
Divestments 0.55B-0.00B
Change in Acquisitions & Divestments 0.00B0.00B0.00B-0.00B0.03B0.00B0.01B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B0.02B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B
Cash from Investing Activities -0.01B-0.05B-0.05B-0.28B-0.03B-0.90B-0.10B-0.13B-0.10B-0.01B0.41B-0.08B-0.12B-0.01B-0.58B-0.08B-0.15B-0.91B-0.11B-0.07B-0.01B-0.11B-0.06B-0.19B
Financing Activities
Other financing activities 1.40B0.06B1.29B-0.02B-0.00B-0.00B
Cash from Financing Activities 0.06B-0.20B0.18B-0.16B0.28B0.31B-0.16B-0.11B-0.04B-0.24B-0.63B-0.15B-0.12B-0.15B0.21B0.04B0.51B-0.22B-0.21B-0.25B-0.17B-0.13B-0.19B0.09B
Change in Capital Stock
Net Equity Issued and Repurchased 0.09B0.01B0.28B0.40B0.11B0.06B0.02B0.01B0.13B0.14B0.18B0.09B0.90B0.03B0.06B0.02B0.03B0.03B
Dividend Payments
Dividends Paid - Common 0.02B0.02B0.01B-0.02B-0.02B-0.02B0.02B-0.02B-0.02B-0.02B0.15B-0.02B-0.02B-0.02B0.17B-0.03B-0.03B-0.03B0.21B-0.03B-0.03B-0.03B-0.03B-0.04B-0.04B-0.04B-0.04B
Additional items
Change in Cash 0.09B-0.08B0.27B-0.27B0.40B-0.29B-0.05B-0.05B0.00B-0.01B0.12B0.01B-0.01B0.04B-0.09B0.26B0.56B-0.88B0.03B-0.06B0.02B0.01B0.00B0.18B
Free Cash Flow -0.05B-0.10B0.04B-0.04B0.19B0.18B0.23B0.19B0.36B0.28B0.29B0.23B0.32B0.41B0.36B0.31B0.28B0.40B0.38B0.28B0.37B0.47B0.34B0.23B0.33B0.33B0.36B
Net Cash Flow 0.13B-0.08B0.27B-0.27B0.40B-0.29B-0.05B-0.05B0.00B-0.01B0.12B0.01B-0.01B0.04B-0.09B0.26B0.56B-0.88B0.03B-0.06B0.02B0.01B0.00B0.18B