|
Revenue (Quarter)
|
| | | | | | | | | 1.84B | 2.09B | 2.14B | 2.19B | 2.42B | 2.24B | 1.96B | 1.85B | 1.79B | 1.91B | 1.97B | 1.87B | 2.26B | 2.18B | 2.08B | 1.96B | 2.04B | 1.97B | 1.91B | 1.95B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 0.96B | 1.08B | 1.11B | 1.14B | 1.26B | 1.16B | 1.03B | 0.94B | 0.90B | 0.96B | 1.01B | 0.94B | 1.11B | 1.09B | 1.03B | 0.99B | 1.00B | 0.96B | 0.95B | 0.99B |
|
Gross Profit (Quarter)
|
| | | | | | | | | 0.87B | 1.02B | 1.03B | 1.05B | 1.16B | 1.08B | 0.92B | 0.91B | 0.89B | 0.95B | 0.96B | 0.93B | 1.16B | 1.09B | 1.04B | 0.98B | 1.04B | 1.01B | 0.96B | 0.96B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 0.06B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 0.09B | 0.11B | -0.64B | 0.12B | 0.13B | -0.08B | -0.88B | 0.11B | 0.10B | 0.00B | -0.32B | -0.00B | 0.12B | 0.00B | -0.76B | 0.11B | 0.00B | -0.00B | -0.41B | -0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 1.37B | 1.90B | 1.93B | 1.97B | 2.03B | 1.92B | 1.74B | 1.68B | 1.60B | 1.71B | 1.77B | 1.72B | 2.06B | 1.98B | 1.92B | 1.85B | 1.87B | 1.82B | 1.79B | 1.85B |
|
Operating Income (Quarter)
|
| | | | | | | | | 0.31B | 0.19B | 0.37B | -0.92B | -0.87B | -0.84B | -0.82B | -0.77B | -0.71B | -0.76B | -0.81B | -0.79B | -0.90B | -0.89B | -0.87B | -0.87B | -0.83B | -0.81B | -0.82B | -0.89B |
|
EBIT (Quarter)
|
| | | | | | | | | 0.31B | 0.19B | 0.37B | -0.92B | -0.87B | -0.84B | -0.82B | -0.77B | -0.71B | -0.76B | -0.81B | -0.79B | -0.90B | -0.89B | -0.87B | -0.87B | -0.83B | -0.81B | -0.82B | -0.89B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.00B | -0.01B | 0.03B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | -0.28B | -0.00B | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBT (Quarter)
|
| | | | | | | | | 0.45B | 0.17B | 0.19B | 0.20B | 0.37B | 0.30B | 0.20B | 0.15B | 0.17B | 0.18B | 0.17B | 0.12B | 0.16B | 0.16B | 0.12B | 0.07B | 0.13B | 0.11B | 0.09B | 0.05B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | 0.04B | 0.04B | 0.05B | 0.05B | 0.09B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 0.41B | 0.13B | 0.14B | 0.15B | 0.28B | 0.25B | 0.15B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.12B | 0.13B | 0.09B | 0.06B | 0.10B | 0.08B | 0.07B | 0.04B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 0.41B | 0.13B | 0.14B | 0.15B | 0.28B | 0.25B | 0.15B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.12B | 0.13B | 0.09B | 0.06B | 0.10B | 0.08B | 0.07B | 0.04B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 0.41B | 0.13B | 0.14B | 0.15B | 0.28B | 0.25B | 0.15B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.12B | 0.13B | 0.09B | 0.06B | 0.10B | 0.08B | 0.07B | 0.04B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 0.41B | 0.13B | 0.05B | 0.15B | 0.28B | 0.25B | 0.15B | 0.11B | 0.13B | 0.13B | 0.13B | 0.09B | 0.12B | 0.13B | 0.09B | 0.06B | 0.10B | 0.08B | 0.07B | 0.04B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 4.42 | 1.42 | 0.15B | 1.61 | 3.05 | 2.78 | 0.15B | 1.29 | 1.49 | 1.55 | 0.15B | 1.10 | 1.37 | 1.49 | 0.10B | 0.67 | 1.18 | 1.03 | 0.09B | 0.53 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.00 | 0.00 | 1.60 | 0.00 | 0.00 | 0.00 | 1.70 | 0.00 | 0.00 | 0.00 | 1.71 | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 | 1.08 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | 1.56 | | | | 1.66 | | | | 1.69 | | | | 1.19 | | | | 1.07 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 1.13B | 1.13B | 0.09B | 1.13B | 1.11B | 1.09B | 0.09B | 1.13B | 1.12B | 1.12B | 0.09B | 1.13B | 1.14B | 1.14B | 0.08B | 1.14B | 1.13B | 1.13B | 0.08B | 1.13B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 5,010.00B | 6,400.00B | 0.10B | 1,570.00B | 4,560.00B | 7,270.00B | 0.09B | 1,270.00B | 2,740.00B | 4,280.00B | 0.09B | 1,090.00B | 2,470.00B | 3,930.00B | 0.09B | 660.00B | 1,360.00B | 1,480.00B | 0.08B | 660.00B |
|
EBITDA (Quarter)
|
| | | | | | | | | 0.29B | 0.30B | 0.32B | 0.33B | 0.44B | 0.35B | 0.30B | 0.26B | 0.30B | 0.30B | 0.32B | 0.27B | 0.38B | 0.36B | 0.32B | 0.26B | -0.74B | -0.72B | 0.28B | -0.81B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | -0.13B | 0.02B | 0.02B | 0.02B | -0.15B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Tax Rate (Quarter)
|
| | | | | | | | | 9.36% | 23.06% | 25.52% | 25.98% | 25.07% | 17.37% | 23.21% | 25.02% | 26.17% | 25.43% | 24.92% | 25.26% | 27.07% | 21.90% | 24.50% | 24.62% | 24.79% | 24.20% | 19.27% | 17.40% |