|
Cash & Equivalents (Quarter)
|
| 4.30M | 19.29M | 147.12M | 335.56M | | 210.19M |
|
Short-term Investments (Quarter)
|
0.03M | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.03M | 4.30M | 19.29M | 147.12M | 335.56M | | 210.19M |
|
Receivables - Net (Quarter)
|
442.15M | 609.40M | 1,083.34M | 1,059.76M | 924.28M | 952.91M | 906.47M |
|
Receivables - Other (Quarter)
|
10.09M | 27.26M | 69.24M | 64.30M | 48.09M | 33.99M | 22.41M |
|
Receivables (Quarter)
|
452.24M | 636.66M | 1,152.58M | 1,124.06M | 972.37M | 986.91M | 928.89M |
|
Inventory (Quarter)
|
10.66M | 8.76M | 24.40M | 24.18M | 23.96M | 17.96M | 19.53M |
|
Prepaid Assets (Quarter)
|
27.78M | 29.90M | 54.52M | 38.50M | 56.27M | 65.81M | 60.03M |
|
Current Assets (Quarter)
|
526.58M | 652.77M | 1,162.26M | 1,263.56M | 1,336.00M | 1,037.05M | 1,209.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
125.30M | 642.23M | 1,772.46M | -83.14M | 1,383.98M | 2,891.09M | 2,779.33M |
|
Long-Term Investments (Quarter)
|
| | 31.39M | 85.96M | 50.21M | 22.10M | 24.95M |
|
Goodwill (Quarter)
|
62.12M | 173.32M | 49.22M | 340.67M | 3.38M | 167.26M | 34.71M |
|
Intangibles (Quarter)
|
40.18M | 43.64M | 588.51M | 10.13M | 757.20M | 2,642.93M | 2,864.44M |
|
Goodwill & Intangibles (Quarter)
|
102.30M | 216.96M | 637.74M | 350.80M | 760.57M | 2,810.20M | 2,899.14M |
|
Long-Term Deferred Tax (Quarter)
|
8.82M | 11.21M | 29.70M | 27.05M | 20.61M | 13.72M | 10.41M |
|
Other Non-Current Assets (Quarter)
|
8.65M | 23.90M | 13.72M | 19.19M | 16.39M | 22.19M | 30.73M |
|
Non-Current Assets (Quarter)
|
2,982.24M | 3,194.48M | 4,721.40M | 4,242.27M | 4,947.62M | 6,128.78M | 6,300.07M |
|
Assets (Quarter)
|
3,508.82M | 3,849.36M | 5,883.66M | 5,505.83M | 6,283.62M | 7,165.83M | 7,509.23M |
|
Accounts Payables (Quarter)
|
341.44M | 468.24M | 861.91M | 708.77M | 671.94M | 639.19M | 667.25M |
|
Payables (Quarter)
|
341.44M | 468.24M | 861.91M | 708.77M | 671.94M | 639.19M | 667.25M |
|
Short term Debt (Quarter)
|
41.30M | 4.03M | 10.57M | 37.09M | 23.42M | 93.45M | 12.71M |
|
Current Leases (Quarter)
|
76.33M | 88.52M | 115.34M | 115.93M | 127.40M | 152.45M | 165.29M |
|
Current Taxes (Quarter)
|
4.66M | 33.22M | 16.55M | 41.71M | 2.44M | 11.99M | 7.61M |
|
Total Current Liabilities (Quarter)
|
487.62M | 654.46M | 1,406.97M | 966.68M | 1,066.11M | 1,018.62M | 1,170.48M |
|
Non-Current Debt (Quarter)
|
2.81M | 22.70M | 1,244.51M | 0.38M | 1,709.83M | 4.47M | 2,355.48M |
|
Pension (Quarter)
|
14.31M | 15.50M | 68.04M | | 53.23M | 70.46M | 46.41M |
|
Non-Current Deferred Tax Liability (Quarter)
|
-231.50M | 232.17M | 423.75M | -341.14M | -412.63M | 508.43M | 546.75M |
|
Operating Leases (Quarter)
|
355.59M | 355.99M | 429.21M | 413.04M | 460.16M | 421.21M | 472.47M |
|
Other Non-Current Liabilities (Quarter)
|
22.52M | 36.80M | 108.14M | 131.74M | 93.33M | 159.94M | 142.16M |
|
Total Non-Current Liabilities (Quarter)
|
1,861.91M | 1,404.18M | 2,166.34M | 2,076.08M | 2,626.10M | 3,473.93M | 3,661.13M |
|
Total Liabilities (Quarter)
|
2,349.53M | 2,058.64M | 3,573.31M | 3,042.76M | 3,692.21M | 4,492.55M | 4,831.61M |
|
Total Debt (Quarter)
|
44.12M | 26.73M | 1,255.07M | 37.47M | 1,733.25M | 97.92M | 2,368.19M |
|
Common Equity (Quarter)
|
1,159.29M | 1,788.61M | 2,310.36M | 2,463.07M | 2,591.41M | 2,673.28M | 2,677.63M |
|
Shareholder's Equity (Quarter)
|
1,159.29M | 1,788.61M | 2,310.36M | 2,463.07M | 2,591.41M | 2,673.28M | 2,677.63M |
|
Liabilities and Shareholders Equity (Quarter)
|
3,508.82M | 3,849.36M | 5,883.66M | 5,505.83M | 6,283.62M | 7,165.83M | 7,509.23M |
|
Retained Earnings (Quarter)
|
-173.40M | 803.50M | -144.66M | -233.32M | -200.54M | 1,838.71M | 1,777.98M |