|
Gross Margin
|
| | | 45.34% | 48.20% | 47.02% | 43.24% | 42.03% | 47.60% | 48.51% | 48.21% | 47.96% | 48.02% | 48.33% | 47.15% | 49.18% | 49.88% | 49.66% | 48.90% | 49.82% | 51.02% | 50.07% | 50.30% | 49.65% | 51.05% | 51.17% | 50.38% |
|
EBT Margin
|
| | 9.38% | 7.89% | 10.32% | 11.27% | 9.07% | 7.60% | 24.73% | 8.17% | 9.04% | 9.11% | 15.25% | 13.24% | 10.22% | 8.07% | 9.70% | 9.36% | 8.89% | 6.64% | 7.00% | 7.38% | 5.62% | 3.78% | 6.41% | 5.68% | 4.64% |
|
EBIT Margin
|
| | 9.38% | 9.45% | 11.91% | 12.50% | 10.44% | 8.86% | 25.64% | 9.15% | 10.04% | 10.03% | 16.14% | 14.20% | 11.08% | 8.99% | 10.74% | 10.49% | 10.07% | 8.10% | 9.10% | 9.21% | 7.71% | 5.84% | 8.35% | 7.79% | 6.65% |
|
EBITDA Margin
|
| | 16.52% | 16.13% | 22.13% | 20.23% | 17.25% | 15.34% | 15.54% | 14.15% | 14.88% | 15.06% | 18.24% | 15.53% | 15.59% | 14.28% | 16.76% | 15.83% | 16.30% | 14.35% | 16.78% | 16.35% | 15.18% | 13.18% | 16.03% | 15.51% | 14.61% |
|
Operating Margin
|
| | 9.38% | 9.45% | 11.91% | 12.50% | 10.44% | 8.86% | 25.64% | 9.15% | 10.04% | 10.03% | 16.14% | 14.20% | 11.08% | 8.99% | 10.74% | 10.49% | 10.07% | 8.10% | 9.10% | 9.21% | 7.71% | 5.84% | 8.35% | 7.79% | 6.65% |
|
Net Margin
|
| | 6.08% | 5.69% | 9.56% | 9.35% | 8.32% | 6.41% | 7.47% | 6.63% | 6.94% | 7.19% | 9.95% | 8.08% | 7.76% | 6.30% | 7.75% | 7.12% | 7.47% | 5.64% | 6.43% | 6.16% | 4.90% | 3.27% | 5.50% | 5.03% | 4.68% |
|
FCF Margin
|
| | 4.12% | -4.43% | 23.51% | 19.06% | 20.08% | 16.76% | 19.58% | 13.37% | 13.68% | 10.41% | 13.31% | 18.37% | 18.40% | 16.67% | 15.88% | 20.89% | 19.46% | 14.87% | 16.22% | 21.73% | 16.13% | 11.61% | 16.22% | 16.63% | 19.07% |
|
Inventory Average
|
| | | | | | | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Assets Average
|
| | | | | 62.88B | 39.04B | 4.04B | 4.88B | 3.35B | 3.53B | 5.91B | 6.01B | 5.79B | 5.50B | 5.51B | 5.50B | 5.77B | 6.17B | 6.59B | 7.17B | 7.47B | 7.33B | -9987.42B | -9987.40B | 7.16B | 7.31B |
|
Invested Capital
|
| | 2.77B | | | | 2.66B | 0.02B | 0.01B | 0.01B | 3.92B | 0.03B | 0.03B | 0.04B | 3.78B | 0.02B | 0.02B | 0.03B | 4.48B | 0.03B | 52.00 | 0.02B | 5.74B | 0.01B | 0.01B | 0.01B | 6.03B |
|
Asset Utilization Ratio
|
| | | | | 0.06 | 0.10 | 0.99 | 1.03 | 1.85 | 2.05 | 1.40 | 1.47 | 1.55 | 1.60 | 1.54 | 1.43 | 1.30 | 1.22 | 1.14 | 1.12 | 1.11 | 1.15 | 0.00 | 0.00 | 1.12 | 1.08 |
|
Interest Coverage Ratio
|
| | | 5.44 | 7.27 | 9.54 | 7.53 | 6.76 | 24.93 | 9.32 | -1.62 | 10.85 | 18.02 | 14.28 | -1.48 | 8.83 | 9.44 | 8.44 | 7.19 | 4.67 | 4.25 | 4.30 | 3.62 | 2.83 | 4.19 | 3.64 | 3.20 |
|
Debt to Equity
|
| | 0.92 | | | | 0.49 | | | | 0.70 | | | | 0.53 | | | | 0.73 | | | | 0.87 | | | | 0.92 |
|
Debt Ratio
|
| | 0.67 | | | -0.10 | 0.23 | 0.29 | 0.23 | 0.01 | 0.27 | 0.29 | 0.28 | 0.24 | 0.24 | 0.23 | 0.24 | 0.27 | 0.30 | 0.33 | 0.31 | 0.31 | 0.32 | 0.00 | 0.33 | 0.33 | 0.33 |
|
Equity Ratio
|
| | 0.73 | | | | 0.46 | | | | 0.39 | | | | 0.45 | | | | 0.41 | | | | 0.37 | | | | 0.36 |
|
Times Interest Earned
|
| | | 5.44 | 7.27 | 9.54 | 7.53 | 6.76 | 24.93 | 9.32 | -1.62 | 10.85 | 18.02 | 14.28 | -1.48 | 8.83 | 9.44 | 8.44 | 7.19 | 4.67 | 4.25 | 4.30 | 3.62 | 2.83 | 4.19 | 3.64 | 3.20 |
|
FCF Payout Ratio
|
-0.41 | -0.19 | 0.36 | 0.39 | -0.09 | -0.09 | 0.08 | -0.11 | -0.06 | -0.08 | 0.52 | -0.11 | -0.08 | -0.06 | 0.47 | -0.10 | -0.11 | -0.08 | 0.55 | -0.12 | -0.09 | -0.07 | -0.10 | -0.17 | -0.12 | -0.11 | -0.10 |
|
Enterprise Value
|
| | -0.00B | | -1.36B | -0.01B | -0.00B | -0.00B | -0.11B | -0.11B | -0.02B | -0.02B | -0.02B | -0.02B | -0.15B | -0.15B | 0.00B | -0.00B | -0.34B | -0.01B | -0.01B | -0.01B | | -0.02B | 0.00B | -0.03B | -0.21B |
|
Return on Sales
|
| | 0.09% | 0.06% | -0.01% | 0.09% | 0.00% | 0.06% | 0.22% | 0.06% | 0.07% | 0.07% | 0.11% | 0.11% | 0.08% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.04% | 0.03% | 0.05% | 0.04% | 0.04% |
|
Return on Capital Employed
|
| | | | | | 0.01% | 0.13% | 0.23% | 0.45% | 0.46% | 0.23% | 0.21% | 0.24% | 0.25% | 0.24% | 0.19% | 0.16% | 0.15% | 0.14% | 0.13% | 0.12% | 0.11% | 0.00% | 0.00% | 0.10% | 0.09% |
|
Return on Invested Capital
|
| | | | | | | 0.24% | 29.43% | 20.37% | 0.41% | 0.45% | 8.70% | 8.04% | 0.45% | 0.43% | 5.96% | 5.58% | 0.25% | 0.24% | 7.14% | 8.33% | 0.19% | 0.18% | 10.32% | 9.20% | 0.14% |
|
Return on Assets
|
| | | | | 0.00% | 0.00% | 0.03% | 0.11% | 0.18% | 0.21% | 0.14% | 0.12% | 0.14% | 0.15% | 0.14% | 0.12% | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.00% | 0.00% | 0.05% | 0.04% |