PayPal Holdings Cash Flow Statement (2014-2025) | PYPL

Cash Flow Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.28B0.23B0.29B0.26B0.30B0.30B0.37B0.36B0.32B0.32B0.39B0.38B0.41B0.38B0.62B0.51B0.53B0.44B0.58B0.67B0.82B0.46B0.51B0.08B1.53B1.02B1.57B1.10B1.18B1.09B0.80B0.51B-0.34B1.33B0.92B0.80B1.03B1.02B1.40B0.89B1.13B1.01B1.12B1.29B1.26B1.25B1.44B
Share-based Compensation 0.07B0.08B0.08B0.08B0.09B0.09B0.10B0.11B0.11B0.12B0.14B0.18B0.19B0.22B0.20B0.20B0.21B0.23B0.25B0.22B0.27B0.28B0.28B0.35B0.36B0.38B0.37B0.39B0.30B0.32B0.43B0.31B0.23B0.29B0.34B0.36B0.38B0.39B0.36B0.30B0.28B0.28B0.25B0.29B0.26B0.21B
Deferred Taxes -0.02B0.00B0.05B0.04B-0.01B0.04B0.02B0.07B-0.02B-0.02B0.05B0.05B-0.09B-1.31B0.09B-0.00B-0.12B-0.14B0.07B-0.04B-0.16B-0.15B-0.08B0.11B-0.04B0.17B-0.10B-0.07B-0.31B-0.02B-0.44B-0.08B-0.27B-0.07B-0.08B-0.29B-0.23B0.05B-0.02B-0.02B0.22B-0.01B-0.08B0.18B0.12B
Gains from Investment Securities 0.01B0.01B0.01B0.08B0.00B0.02B0.10B0.02B0.02B0.03B0.34B0.04B0.02B0.03B0.31B0.14B0.02B0.19B0.40B0.02B0.04B41.05B10.97B9.27B10.66B9.21B8.60B0.44B3.30B-15.58B6.10B0.91B0.15B1.06B0.17B0.66B0.15B0.05B0.28B0.56B0.20B0.07B
Cash from Operations 0.60B0.63B0.54B0.62B0.65B0.73B0.74B0.70B0.80B0.92B0.75B0.92B1.01B-0.15B-0.35B0.03B4.67B1.13B1.03B1.17B1.10B0.77B1.42B1.77B1.31B1.71B1.76B1.31B1.51B1.22B1.22B1.25B1.75B1.59B1.17B-0.20B1.26B2.61B1.92B1.52B1.61B2.39B1.16B0.90B1.97B2.38B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.07B0.09B0.10B0.10B0.07B0.12B0.09B0.04B0.03B0.03B0.02B0.01B
Depreciation & Amortization (CF) 0.13B0.13B0.14B0.15B0.15B0.16B0.17B0.18B0.18B0.19B0.18B0.20B0.19B0.23B0.18B0.18B0.19B0.22B0.23B0.23B0.23B0.23B0.29B0.30B0.30B0.30B0.30B0.32B0.32B0.33B0.33B0.33B0.33B0.33B0.27B0.27B0.27B0.26B0.27B0.26B0.26B0.25B0.24B0.24B0.24B0.23B
Change in Working Capital
Change in Receivables -0.00B0.01B-0.01B0.03B0.09B-0.08B0.02B0.01B0.02B0.03B-0.04B-0.00B0.04B-0.02B-0.03B0.02B0.13B-0.07B0.10B-0.03B0.04B0.02B-0.08B0.03B0.04B0.11B0.10B0.01B0.04B0.07B0.05B0.02B0.02B0.07B0.00B-0.04B0.07B0.08B0.04B-0.12B0.05B-0.05B0.10B0.02B-0.13B-0.13B
Change in Account Payables -0.08B-0.66B0.33B0.44B0.42B-1.18B0.01B0.01B0.01B-0.02B-0.00B0.01B0.06B-0.04B0.02B0.02B0.02B-0.00B-0.05B-0.00B0.06B-0.02B-0.03B-0.04B0.09B-0.03B0.07B-0.09B0.02B-0.03B0.00B-0.03B0.02B0.00B-0.01B0.01B0.01B-0.02B0.01B0.04B0.06B-0.05B0.00B0.04B0.01B
Change in Taxes 0.02B0.01B0.04B-0.01B0.04B-0.04B-0.01B0.04B0.01B0.02B0.02B0.00B0.00B-0.01B-0.01B-0.01B-0.02B0.01B-0.02B-0.03B-0.01B0.05B0.06B-0.23B-0.12B-0.03B0.05B-0.00B0.06B0.02B0.07B0.02B0.26B-0.23B-0.09B0.29B
Other Working Capital Changes 0.05B-0.17B0.07B0.17B-0.01B0.16B0.16B0.25B0.06B-0.32B0.37B0.23B-0.01B-0.41B0.47B0.30B-0.14B-0.53B0.23B0.08B0.17B0.10B-0.02B0.08B0.17B-0.05B0.29B0.51B0.10B-0.41B0.39B0.02B0.11B-0.64B0.47B0.70B-0.31B-0.75B-0.18B0.69B0.14B-0.25B0.53B0.97B0.07B-1.07B
Investing Activities
Capital Expenditures 0.17B0.12B0.19B0.23B0.13B0.16B0.13B0.20B0.18B0.15B0.15B0.17B0.17B0.18B0.18B0.20B0.22B0.22B0.22B0.14B0.17B0.17B0.21B0.19B0.24B0.23B0.22B0.25B0.23B0.21B0.19B0.17B0.18B0.16B0.17B0.15B0.16B0.14B0.15B0.16B0.17B0.20B0.20B0.20B0.26B0.19B
Sales of Property, Plant and Equipment 0.01B0.00B0.02B0.12B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B
Acquisitions 0.00B0.27B0.01B0.94B0.02B0.32B2.12B-0.01B0.07B3.61B-0.00B0.47B2.29B
Change in Acquisitions & Divestments 0.01B7.38B2.57B3.07B5.36B5.14B4.20B5.14B5.28B3.81B5.58B3.95B3.49B5.42B4.29B5.38B6.28B5.95B6.03B4.51B6.85B7.49B5.51B4.28B9.94B11.18B9.72B8.96B11.71B9.31B8.75B2.34B5.68B-16.77B5.45B5.30B-10.74B0.15B0.07B0.11B0.09B0.20B
Cash from Investing Activities -0.44B-1.99B-0.59B-3.94B-1.80B-1.72B0.33B-1.81B-1.69B-2.73B-1.24B-1.73B-0.65B-0.86B0.01B0.56B0.15B0.10B-4.86B-1.10B0.62B-0.41B-2.55B-7.53B-3.20B-3.26B-1.58B-1.10B0.33B-2.79B-0.75B-3.91B1.37B-0.04B0.15B1.44B-0.31B-0.53B0.98B-4.55B2.80B2.46B-3.66B-0.02B4.77B-0.30B
Financing Activities
Other financing activities 0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.03B0.00B0.00B-0.01B-0.04B0.00B-0.02B-0.04B-0.00B-0.00B
Cash from Financing Activities 0.01B1.31B0.24B3.51B0.48B0.50B0.11B0.54B0.24B1.14B-0.05B1.04B1.44B1.66B0.79B-1.33B1.05B-1.75B1.50B1.00B1.34B0.35B2.31B6.91B0.91B2.32B0.83B-0.20B-0.82B-0.37B-0.67B1.66B-2.97B0.78B-2.78B-3.27B0.06B3.00B-2.36B0.20B-2.53B-3.58B0.99B-3.17B-1.83B-1.95B
Additional items
Exchange Rate Effect -0.02B-0.01B-0.03B0.01B-0.02B-0.00B0.01B0.00B0.00B-0.02B0.01B0.01B0.01B0.00B-0.01B-0.06B-0.03B-0.02B0.00B-0.00B-0.05B0.04B-0.18B0.11B0.10B0.14B-0.04B0.01B-0.07B0.00B0.02B-0.15B-0.12B0.10B-0.00B-0.05B-0.04B0.17B-0.09B0.01B0.19B-0.31B0.09B0.20B-0.04B0.03B
Change in Cash 0.16B-0.06B0.16B0.20B-0.68B-0.49B1.19B-0.56B-0.65B-0.68B-0.54B0.25B1.81B0.65B0.44B-0.81B5.85B-0.54B-2.33B1.07B3.01B0.76B1.00B1.26B-0.88B0.92B0.96B0.02B0.95B-1.94B-0.19B-1.16B0.04B2.43B-1.46B-2.08B0.97B5.25B0.44B-2.82B2.08B0.96B-1.41B-2.10B4.87B0.17B
Free Cash Flow 0.43B0.51B0.35B0.39B0.52B0.56B0.60B0.49B0.62B0.77B0.60B0.75B0.84B-0.33B-0.53B-0.17B4.45B0.91B0.81B1.03B0.92B0.60B1.22B1.58B1.07B1.49B1.54B1.06B1.29B1.01B1.03B1.07B1.57B1.43B1.00B-0.35B1.10B2.47B1.76B1.37B1.45B2.19B0.96B0.70B1.72B2.19B
Net Cash Flow 0.18B-0.05B0.20B0.19B-0.67B-0.48B1.18B-0.57B-0.65B-0.67B-0.55B0.23B1.79B0.65B0.45B-0.75B5.87B-0.51B-2.33B1.07B3.06B0.72B1.18B1.16B-0.98B0.78B1.00B0.01B1.02B-1.94B-0.20B-1.00B0.16B2.33B-1.46B-2.03B1.01B5.08B0.54B-2.82B1.88B1.27B-1.50B-2.30B4.92B0.14B