|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.75B | 7.78B | 5.20B | 4.86B | 4.58B | 6.66B | 7.78B | 7.10B | 5.50B | 6.82B | 9.08B | 9.69B | 7.80B | 7.37B | 6.66B | 7.57B | 6.69B | 8.99B | 8.05B | 6.98B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65B | 5.51B | 4.30B | 3.10B | 4.72B | 4.19B | 3.09B | 3.56B | 4.40B | 4.73B | 4.98B | 4.62B | 5.92B | 4.65B | 4.26B | 3.76B | 3.32B | 1.76B | 2.37B | 2.37B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39B | 13.29B | 9.50B | 7.96B | 9.31B | 10.85B | 10.87B | 10.66B | 9.90B | 11.55B | 14.06B | 14.32B | 13.72B | 12.02B | 10.92B | 11.33B | 10.01B | 10.76B | 10.42B | 9.34B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.74B | 0.80B | 0.85B | 0.87B | 0.89B | 0.96B | 0.97B | 0.93B | 0.99B | 1.07B | 1.11B | 0.99B | 1.04B | 0.98B | 1.08B | 1.10B | 0.97B | 0.84B | 0.84B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.67B | 35.10B | 36.14B | 37.05B | 37.22B | 34.82B | 36.26B | 35.28B | 33.64B | 34.64B | 38.94B | 38.35B | 38.73B | 39.18B | 37.67B | 39.20B | 38.92B | 38.67B | 38.20B | 39.50B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.36B | 35.84B | 36.94B | 37.90B | 38.09B | 35.71B | 37.23B | 36.24B | 34.57B | 35.63B | 40.00B | 39.46B | 39.71B | 40.22B | 38.66B | 40.29B | 40.02B | 39.64B | 39.04B | 40.34B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.28B | 1.29B | 1.30B | 2.11B | 2.54B | 1.90B | 2.16B | 2.20B | 2.23B | 2.51B | 4.42B | 3.95B | 4.06B | 1.66B | 1.89B | 2.09B | 1.98B | 1.83B | 1.78B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.23B | 54.13B | 52.57B | 52.38B | 55.25B | 55.10B | 57.42B | 56.56B | 54.12B | 56.63B | 62.57B | 63.71B | 62.97B | 62.67B | 58.21B | 60.61B | 59.88B | 60.18B | 59.76B | 59.99B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85B | 1.90B | 1.91B | 1.86B | 1.83B | 1.77B | 1.73B | 1.63B | 1.59B | 1.53B | 1.49B | 1.43B | 1.46B | 1.50B | 1.51B | 1.54B | 1.62B | 1.66B | 1.70B | 1.71B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 6.75B | 1.27B | 1.47B | 1.57B | 5.21B | 1.69B | 1.68B | 1.69B | 3.85B | 1.63B | 1.62B | 1.64B | 4.28B | 1.34B | 1.41B | 1.36B | 3.60B | 4.33B | 4.12B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56B | 9.55B | 11.45B | 11.37B | 11.15B | 11.05B | 11.21B | 11.20B | 11.07B | 10.94B | 11.03B | 10.92B | 10.82B | 11.00B | 10.84B | 10.91B | 10.98B | 10.94B | 10.86B | 10.95B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.81B | 1.33B | 1.19B | 1.00B | 0.85B | 0.79B | 0.73B | 0.64B | 0.56B | 0.54B | 0.47B | 0.40B | 0.39B | 0.33B | 0.30B | 0.27B | 0.23B | 0.21B | 0.21B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48B | 10.36B | 12.79B | 12.55B | 12.15B | 11.91B | 12.00B | 11.93B | 11.71B | 11.50B | 11.56B | 11.38B | 11.22B | 11.39B | 11.16B | 11.21B | 11.25B | 11.17B | 11.07B | 11.15B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.39B | 1.74B | 1.86B | 2.31B | 2.43B | 2.46B | 2.44B | 2.62B | 2.92B | 3.27B | 3.42B | 3.71B | 3.67B | 3.27B | 3.31B | 3.38B | 3.20B | 3.31B | 3.57B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59B | 20.40B | 23.23B | 23.42B | 22.56B | 21.33B | 21.20B | 20.63B | 20.45B | 19.80B | 19.60B | 19.64B | 21.04B | 20.84B | 20.52B | 20.66B | 19.90B | 19.62B | 20.41B | 20.55B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.82B | 74.53B | 75.80B | 75.81B | 77.81B | 76.44B | 78.62B | 77.19B | 74.58B | 76.44B | 82.17B | 83.35B | 84.02B | 83.51B | 78.72B | 81.27B | 79.78B | 79.80B | 80.17B | 80.55B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.19B | 0.20B | 0.14B | 0.16B | 0.11B | 0.13B | 0.14B | 0.14B | 0.13B | 0.14B | 0.11B | 0.13B | 0.17B | 0.23B | 0.17B | 0.22B | 0.21B | 0.24B | 0.16B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.19B | 0.20B | 0.14B | 0.16B | 0.11B | 0.13B | 0.14B | 0.14B | 0.13B | 0.14B | 0.11B | 0.13B | 0.17B | 0.23B | 0.17B | 0.22B | 0.21B | 0.24B | 0.16B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 3.55B | 3.75B | 3.83B | 4.12B | 4.64B | 4.87B | 4.16B | 3.43B | 3.53B | 6.39B | 8.38B | 8.85B | 8.92B | 5.59B | 5.24B | 3.91B | 4.05B | 6.00B | 5.97B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.15B | 0.24B | 0.25B | 0.60B | 0.65B | 0.81B | 0.58B | 0.79B | 1.14B | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.27B | 41.70B | 43.03B | 43.97B | 45.09B | 43.23B | 45.01B | 43.91B | 41.75B | 43.44B | 48.47B | 49.85B | 50.71B | 50.27B | 45.49B | 46.62B | 45.05B | 44.92B | 46.44B | 47.64B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 7.95B | 8.05B | 8.22B | 10.20B | 10.24B | 10.42B | 10.48B | 10.55B | 10.64B | 9.68B | 9.68B | 9.73B | 9.98B | 9.88B | 11.42B | 11.30B | 11.28B | 9.99B | 9.41B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.80B | 3.00B | 3.01B | 2.75B | 2.70B | 2.92B | 2.94B | 2.62B | 2.62B | 2.97B | 3.12B | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92B | | | | 2.97B | | 2.95B | 3.09B | 2.94B | 2.98B | 3.23B | 3.40B | 3.49B | 3.48B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.42B | | | | 58.14B | | 60.44B | 60.24B | 55.37B | 58.04B | 56.35B | 56.20B | 56.43B | 57.05B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.91B | 52.44B | 54.08B | 55.20B | 58.04B | 56.17B | 58.35B | 57.33B | 54.92B | 56.70B | 61.12B | 62.65B | 63.39B | 63.34B | 58.31B | 61.02B | 59.58B | 59.60B | 59.92B | 60.52B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95B | 7.95B | 8.05B | 8.22B | 10.20B | 10.24B | 10.42B | 10.48B | 10.55B | 10.64B | 9.68B | 9.68B | 9.73B | 9.98B | 9.88B | 11.42B | 11.30B | 11.28B | 9.99B | 9.41B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.91B | 22.09B | 21.73B | 20.60B | 19.77B | 20.26B | 20.27B | 19.86B | 19.66B | 19.74B | 21.05B | 20.70B | 20.62B | 20.17B | 20.42B | 20.25B | 20.20B | 20.20B | 20.26B | 20.02B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.91B | 22.09B | 21.73B | 20.60B | 19.77B | 20.26B | 20.27B | 19.86B | 19.66B | 19.74B | 21.05B | 20.70B | 20.62B | 20.17B | 20.42B | 20.25B | 20.20B | 20.20B | 20.26B | 20.02B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.82B | 74.53B | 75.80B | 75.81B | 77.81B | 76.44B | 78.62B | 77.19B | 74.58B | 76.44B | 82.17B | 83.35B | 84.02B | 83.51B | 78.72B | 81.27B | 79.78B | 79.80B | 80.17B | 80.55B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.15B | 0.16B | 0.04B | 0.02B | 0.21B | 0.24B | 0.07B | 0.03B | 0.29B | 0.32B | 0.09B | 0.02B | 0.02B | 0.40B | 0.42B | 0.46B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65B | -0.12B | 16.54B | -0.44B | 16.70B | -0.68B | -0.93B | 19.75B | -1.00B | 21.80B | 23.20B | 24.09B | 25.22B | -0.63B | 27.35B | 28.65B | 29.91B | -0.70B | 32.47B | 33.45B |