|
Assets Growth (1y)
|
| | | | | 31.77% | | 13.82% | 12.40% | 14.62% | 13.65% | 15.21% | 20.43% | 23.17% | 26.36% | 18.10% | 15.79% | 6.27% | 9.35% | 16.11% | 14.86% | 18.46% | 17.26% | 30.53% | 30.58% | 37.10% | 33.63% | 16.86% | 13.65% | 7.71% | 4.53% | 5.41% | 2.55% | 3.72% | 1.82% | -4.15% | 0.01% | 4.50% | 7.98% | 12.65% | 9.25% | -4.19% | -2.49% | -5.05% | -4.44% | 1.84% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 22.99% | | 15.70% | 16.16% | 14.48% | 16.24% | 16.47% | 17.00% | 15.75% | 17.45% | 21.42% | 20.20% | 19.96% | 19.66% | 20.99% | 19.46% | 20.49% | 17.88% | 17.15% | 15.03% | 15.27% | 12.46% | 5.69% | 5.24% | 5.30% | 4.75% | 4.41% | 3.86% | 1.27% | 2.35% | 0.84% | 1.45% | 0.65% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 18.56% | | 18.61% | 18.64% | 19.50% | 19.73% | 19.23% | 18.91% | 18.02% | 17.75% | 17.13% | 15.15% | 14.03% | 12.77% | 12.34% | 11.82% | 13.65% | 12.49% | 11.67% | 10.71% | 8.93% | 8.41% | 4.78% | 4.00% | 2.64% |
|
Assets (QoQ)
|
| | | | 3.66% | 3.53% | 2.04% | 3.94% | 2.37% | 5.57% | 1.18% | 5.37% | 7.00% | 7.98% | 3.80% | -1.52% | 4.91% | -0.90% | 6.80% | 4.56% | 3.79% | 2.21% | 5.71% | 16.40% | 3.82% | 7.31% | 3.04% | 1.79% | 0.97% | 1.70% | 0.00% | 2.64% | -1.77% | 2.86% | -1.83% | -3.38% | 2.50% | 7.49% | 1.44% | 0.80% | -0.60% | -5.73% | 3.24% | -1.84% | 0.03% | 0.47% |
|
Capital Expenditures Growth (1y)
|
| | | | -23.12% | 33.33% | -31.44% | -12.99% | 37.59% | -7.32% | 11.28% | -13.43% | -9.84% | 18.42% | 20.27% | 13.79% | 35.15% | 24.44% | 22.47% | -29.80% | -22.42% | -22.32% | -5.50% | 38.85% | 39.31% | 29.89% | 7.28% | 27.98% | -5.81% | -5.75% | -13.57% | -29.15% | -19.82% | -25.82% | -10.99% | -14.29% | -13.19% | -8.23% | -9.41% | 4.67% | 6.96% | 40.00% | 29.87% | 28.66% | 51.48% | -4.43% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -1.57% | 13.53% | -2.83% | -5.01% | 18.80% | 10.95% | 17.91% | -11.57% | -1.86% | 4.61% | 11.65% | 3.51% | 13.46% | 7.88% | 7.48% | 7.65% | 0.59% | -1.66% | -4.31% | 7.98% | 1.70% | -3.16% | -6.20% | -8.06% | -13.13% | -13.75% | -11.34% | -14.02% | -9.37% | -1.59% | 1.55% | 4.90% | 12.04% | 7.08% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.00% | 7.18% | 1.21% | -3.53% | 12.62% | 6.62% | 10.69% | 4.21% | 4.40% | 6.98% | 5.23% | 0.11% | 1.98% | -2.57% | -0.92% | -5.40% | -6.66% | -8.33% | -6.71% | 2.47% | -0.47% | 3.13% | -0.59% | 0.92% | 1.21% | -3.01% |
|
Capital Expenditures (QoQ)
|
| -28.90% | 57.72% | 19.07% | -42.42% | 23.31% | -18.90% | 51.13% | -8.96% | -16.94% | -2.63% | 17.57% | -5.17% | 9.09% | -1.11% | 11.24% | 12.63% | 0.45% | -2.68% | -36.24% | 24.46% | 0.58% | 18.39% | -6.31% | 24.87% | -6.22% | -2.21% | 11.76% | -8.10% | -6.17% | -10.33% | -8.38% | 4.00% | -13.19% | 7.59% | -11.76% | 5.33% | -8.23% | 6.21% | 1.95% | 7.64% | 20.12% | -1.48% | 1.00% | 26.73% | -24.22% |
|
Cash & Equivalents Growth (1y)
|
| | | 22.23% | -16.78% | -36.71% | 9.22% | -21.23% | -27.18% | 14.14% | -51.99% | -37.02% | 70.20% | 81.32% | 132.18% | 123.45% | 249.66% | 162.75% | 56.83% | 72.85% | -15.59% | -2.98% | 73.95% | 29.42% | -11.12% | -34.77% | -27.21% | -9.57% | 27.32% | 8.41% | -14.97% | -20.23% | -14.43% | 49.62% | 46.08% | 20.10% | 2.36% | 16.78% | 36.50% | 41.73% | 8.16% | -26.64% | -23.15% | -14.27% | 22.02% | 20.82% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -15.36% | 1.04% | 9.41% | 6.78% | 3.49% | 63.03% | 75.85% | 20.46% | 34.49% | 71.26% | 66.58% | 85.02% | 70.98% | 37.91% | 18.47% | 25.69% | 26.47% | -1.52% | -11.80% | 2.49% | -2.26% | -1.07% | 1.90% | -3.30% | -4.67% | 3.70% | 23.73% | 19.24% | 10.74% | -1.79% | 8.63% | 15.29% | 13.43% | 10.54% | 1.16% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.56% | 24.94% | 27.27% | 27.13% | 19.92% | 26.59% | 28.04% | 17.22% | 23.27% | 41.56% | 26.73% | 31.42% | 29.24% | 23.37% | 21.95% | 19.79% | 14.15% | -3.50% | 3.69% | 16.51% | 9.71% | 1.40% | -1.94% | -1.05% | 1.03% | 8.03% | 10.92% |
|
Cash & Equivalents (QoQ)
|
7.78% | -2.57% | 7.45% | 8.33% | -26.62% | -25.90% | 85.43% | -21.87% | -32.16% | 16.14% | -22.01% | 2.50% | 83.32% | 23.73% | -0.14% | -1.35% | 186.87% | -7.02% | -40.40% | 8.73% | 40.09% | 6.86% | 6.87% | -19.11% | -3.79% | -21.56% | 19.25% | 0.49% | 35.46% | -33.22% | -6.47% | -5.72% | 45.30% | 16.77% | -8.68% | -22.49% | 23.84% | 33.23% | 6.74% | -19.52% | -5.50% | -9.63% | 11.81% | -10.22% | 34.49% | -10.52% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -309.11% | 13.86% | 155.37% | 54.15% | 5.96% | -59.32% | -482.46% | 4.26% | 61.46% | 68.47% | 100.40% | 132.27% | 123.66% | 112.06% | -97,300.00% | -296.59% | 304.55% | -492.31% | 47.45% | -586.42% | -613.64% | -699.26% | 38.02% | 85.41% | 110.19% | 14.35% | 52.50% | -255.78% | 321.17% | 98.60% | 120.35% | 136.83% | -122.36% | -1,269.23% | 540.52% | -415.76% | 1,011.73% | 560.11% | -473.16% | 99.56% | 70.49% | -112.13% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -14.04% | 24.36% | 26.17% | 28.90% | 27.77% | 27.25% | -156.90% | 15.31% | 33.30% | 46.96% | -27.13% | -63.31% | -70.03% | -55.82% | -582.99% | -58.34% | 28.40% | -206.72% | 46.31% | -52.75% | 30.14% | 54.28% | 27.24% | 29.89% | 54.22% | 45.29% | 37.84% | -60.54% | 104.77% | 42.27% | -69.42% | 82.77% | 51.48% | -96.96% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.87% | 27.18% | -34.19% | -13.84% | -12.25% | -13.70% | -47.03% | 9.46% | 17.01% | -0.43% | 9.56% | -17.73% | 32.66% | 46.16% | 98.22% | 20.88% | -31.91% | -48.14% | 17.10% | -32.89% | 35.05% | 51.66% | -7.44% | 69.46% | 28.41% | 38.03% |
|
Cash from Investing Activities (QoQ)
|
| -353.76% | 70.53% | -571.04% | 54.40% | 4.45% | 118.94% | -655.69% | 6.48% | -61.87% | 54.54% | -39.10% | 62.35% | -32.41% | 100.58% | 11,060.00% | -72.40% | -32.47% | -4,773.08% | 77.43% | 156.79% | -165.49% | -525.98% | -194.83% | 57.50% | -1.91% | 51.46% | 30.57% | 129.66% | -956.75% | 73.08% | -419.95% | 135.12% | -102.84% | 492.31% | 841.18% | -121.32% | -73.94% | 283.52% | -563.98% | 161.56% | -12.22% | -248.84% | 99.45% | 23,960.00% | -106.24% |
|
Cash from Operations Growth (1y)
|
| | | | 7.95% | 15.37% | 35.66% | 11.90% | 22.85% | 26.79% | 1.76% | 32.33% | 25.59% | -115.93% | -146.47% | -96.96% | 364.21% | 869.39% | 394.27% | 4,092.86% | -76.53% | -31.56% | 38.36% | 50.94% | 19.89% | 121.19% | 23.72% | -26.30% | 15.14% | -28.74% | -30.77% | -4.29% | 15.99% | 30.41% | -3.86% | -116.00% | -28.26% | 64.30% | 63.85% | 862.50% | 28.20% | -8.42% | -39.49% | -41.11% | 22.30% | -0.42% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 18.54% | -30.71% | -38.24% | -64.43% | 92.76% | 15.82% | 11.64% | 19.04% | 11.02% | -5.70% | 23.69% | 24.38% | 9.31% | 138.97% | 91.63% | 259.97% | -31.32% | 2.56% | 5.82% | 2.11% | 16.99% | 27.15% | -6.27% | -28.32% | -1.42% | 15.15% | 2.93% | 5.30% | 2.18% | 25.20% | -1.59% | -10.44% | 4.00% | 14.43% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.66% | 4.17% | 21.17% | 23.29% | 15.05% | 18.65% | 18.96% | 13.41% | 13.56% | 5.74% | 10.14% | 6.30% | 11.77% | 66.57% | 39.87% | -55.67% | -23.06% | 18.24% | 13.29% | 5.37% | 8.05% | 25.34% | -3.98% | -12.71% | 8.48% | 6.85% |
|
Cash from Operations (QoQ)
|
| 4.47% | -13.79% | 14.34% | 4.82% | 11.66% | 1.37% | -5.69% | 15.09% | 15.23% | -18.63% | 22.64% | 9.23% | -114.61% | -137.41% | 108.02% | 16,578.57% | -75.78% | -9.20% | 14.31% | -6.64% | -29.38% | 83.59% | 24.70% | -25.85% | 30.29% | 2.69% | -25.71% | 15.85% | -19.37% | -0.25% | 2.71% | 40.40% | -9.34% | -26.46% | -117.09% | 729.50% | 107.63% | -26.66% | -20.45% | 5.84% | 48.33% | -51.55% | -22.59% | 119.82% | 20.77% |
|
EBITDA Margin Growth (1y)
|
| | | 69.00 | 84.00 | 21.00 | 93.00 | -333.00 | -157.00 | -65.00 | -151.00 | -29.00 | 1.00 | 708.00 | 0.00 | 112.00 | 24.00 | -837.00 | -194.00 | 155.00 | 262.00 | 196.00 | -393.00 | 170.00 | 198.00 | -36.00 | 865.00 | -1.00 | -103.00 | -57.00 | -630.00 | -684.00 | -54.00 | 167.00 | 322.00 | 432.00 | -59.00 | 468.00 | 98.00 | 126.00 | 198.00 | -431.00 | 447.00 | 134.00 | 33.00 | 19.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -293.00 | -71.00 | 665.00 | -58.00 | -250.00 | -131.00 | -193.00 | -345.00 | 238.00 | 287.00 | 67.00 | -587.00 | 436.00 | 484.00 | -677.00 | 278.00 | 324.00 | 357.00 | 103.00 | -158.00 | -515.00 | 41.00 | 74.00 | 557.00 | -253.00 | -215.00 | 578.00 | -210.00 | -126.00 | 85.00 | 205.00 | 867.00 | 692.00 | 173.00 | 57.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.00 | 215.00 | 24.00 | -645.00 | 75.00 | 328.00 | -33.00 | 127.00 | 407.00 | 382.00 | -25.00 | -352.00 | -249.00 | 327.00 | -567.00 | -30.00 | 72.00 | 244.00 | 738.00 | 262.00 | 43.00 | 181.00 | 112.00 | 1,102.00 | 7.00 | 16.00 | 167.00 |
|
EBITDA Margin (QoQ)
|
-287.00 | 210.00 | -80.00 | 226.00 | -271.00 | 147.00 | -8.00 | -200.00 | -95.00 | 238.00 | -94.00 | -78.00 | -65.00 | 946.00 | -802.00 | 34.00 | -153.00 | 85.00 | -160.00 | 383.00 | -46.00 | 19.00 | -749.00 | 946.00 | -18.00 | -215.00 | 153.00 | 80.00 | -120.00 | -169.00 | -421.00 | 26.00 | 511.00 | 52.00 | -266.00 | 136.00 | 20.00 | 578.00 | -636.00 | 163.00 | 92.00 | -50.00 | 241.00 | -149.00 | -9.00 | -64.00 |
|
EBIT Growth (1y)
|
| | | 20.61% | 21.32% | 18.10% | 26.40% | -6.78% | 5.45% | 11.92% | 5.90% | 15.90% | 21.55% | 83.26% | 23.90% | 33.02% | 15.84% | -29.06% | -3.00% | 23.25% | 42.24% | 33.61% | -23.17% | 34.89% | 40.17% | 20.53% | 161.81% | 18.51% | 6.76% | 9.03% | -31.77% | -32.21% | 7.19% | 18.48% | 40.51% | 48.30% | 4.47% | 38.91% | 16.92% | 16.95% | 19.09% | -16.61% | 30.99% | 13.51% | 9.27% | 4.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.22% | 15.86% | 34.30% | 18.37% | 12.85% | 14.08% | 13.31% | 8.37% | 23.86% | 26.05% | 20.21% | -2.62% | 30.29% | 32.19% | 4.54% | 24.96% | 25.36% | 28.64% | 20.64% | 11.13% | 2.72% | 17.06% | 15.90% | 35.90% | 6.01% | 6.13% | 21.52% | 3.88% | 5.54% | 10.07% | 11.13% | 29.10% | 25.33% | 10.78% | 6.70% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.40% | 20.71% | 18.08% | 4.33% | 19.03% | 24.24% | 18.57% | 20.69% | 24.88% | 24.55% | 17.95% | 10.53% | 12.18% | 21.46% | 8.09% | 13.35% | 14.65% | 18.97% | 23.64% | 17.66% | 13.45% | 14.82% | 12.52% | 30.91% | 9.60% | 9.24% | 9.43% |
|
EBIT Margin Growth (1y)
|
| | | 69.00 | 84.00 | 21.00 | 93.00 | -333.00 | -157.00 | -65.00 | -151.00 | -29.00 | 1.00 | 708.00 | 0.00 | 112.00 | 24.00 | -837.00 | -194.00 | 155.00 | 262.00 | 196.00 | -393.00 | 170.00 | 198.00 | -36.00 | 865.00 | -1.00 | -103.00 | -57.00 | -630.00 | -684.00 | -54.00 | 167.00 | 322.00 | 432.00 | -59.00 | 468.00 | 98.00 | 126.00 | 198.00 | -431.00 | 447.00 | 134.00 | 33.00 | 19.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -293.00 | -71.00 | 665.00 | -58.00 | -250.00 | -131.00 | -193.00 | -345.00 | 238.00 | 287.00 | 67.00 | -587.00 | 436.00 | 484.00 | -677.00 | 278.00 | 324.00 | 357.00 | 103.00 | -158.00 | -515.00 | 41.00 | 74.00 | 557.00 | -253.00 | -215.00 | 578.00 | -210.00 | -126.00 | 85.00 | 205.00 | 867.00 | 692.00 | 173.00 | 57.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.00 | 215.00 | 24.00 | -645.00 | 75.00 | 328.00 | -33.00 | 127.00 | 407.00 | 382.00 | -25.00 | -352.00 | -249.00 | 327.00 | -567.00 | -30.00 | 72.00 | 244.00 | 738.00 | 262.00 | 43.00 | 181.00 | 112.00 | 1,102.00 | 7.00 | 16.00 | 167.00 |
|
EBIT Margin (QoQ)
|
-287.00 | 210.00 | -80.00 | 226.00 | -271.00 | 147.00 | -8.00 | -200.00 | -95.00 | 238.00 | -94.00 | -78.00 | -65.00 | 946.00 | -802.00 | 34.00 | -153.00 | 85.00 | -160.00 | 383.00 | -46.00 | 19.00 | -749.00 | 946.00 | -18.00 | -215.00 | 153.00 | 80.00 | -120.00 | -169.00 | -421.00 | 26.00 | 511.00 | 52.00 | -266.00 | 136.00 | 20.00 | 578.00 | -636.00 | 163.00 | 92.00 | -50.00 | 241.00 | -149.00 | -9.00 | -64.00 |
|
EBIT (QoQ)
|
-17.58% | 27.94% | -7.47% | 23.60% | -17.09% | 24.55% | -0.97% | -8.85% | -6.20% | 32.18% | -6.30% | -0.23% | -1.63% | 99.29% | -36.65% | 7.12% | -14.34% | 22.04% | -13.38% | 36.10% | -1.13% | 14.63% | -50.19% | 138.94% | 2.73% | -1.43% | 8.20% | 8.16% | -7.45% | 0.67% | -32.29% | 7.45% | 46.34% | 11.27% | -19.69% | 13.41% | 3.09% | 47.95% | -32.41% | 13.44% | 4.98% | 3.59% | 6.18% | -1.70% | 1.06% | -0.59% |
|
EBT Growth (1y)
|
| | | 22.39% | 26.81% | 20.46% | 31.46% | -4.76% | 2.86% | 12.20% | 3.79% | 17.63% | 25.28% | 84.22% | 25.11% | 36.24% | 18.18% | -20.60% | 30.84% | 54.84% | -9.19% | 24.49% | -63.32% | 90.77% | 136.36% | 117.68% | 231.56% | -24.62% | 1.84% | -62.02% | -27.87% | -96.39% | 35.45% | 57.22% | 70.75% | 2,559.18% | -21.36% | 61.53% | 12.57% | 7.37% | 5.64% | -21.36% | 32.59% | 9.29% | 16.93% | 15.39% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 11.10% | 17.78% | 35.54% | 19.52% | 15.14% | 15.05% | 17.95% | 19.33% | 35.39% | 10.37% | 22.11% | -15.64% | 59.06% | 36.38% | 29.10% | 16.75% | 30.58% | 29.78% | 0.96% | -4.27% | -62.68% | 48.28% | 9.13% | 59.84% | -10.19% | 2.75% | -1.20% | 11.51% | 1.05% | 4.01% | 25.93% | 36.59% | 214.83% | -0.96% | 13.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.67% | 11.89% | 19.74% | -3.91% | 35.15% | 26.73% | 34.78% | 15.62% | 28.97% | 26.47% | 8.52% | 7.51% | -35.73% | 28.47% | 5.14% | 14.40% | 16.43% | 18.42% | 21.19% | 11.01% | 8.21% | 22.05% | 10.55% | 43.55% | -3.20% | 6.03% | -2.63% |
|
EBT Margin Growth (1y)
|
| | | 93.00 | 153.00 | 53.00 | 157.00 | -303.00 | -200.00 | -62.00 | -187.00 | -9.00 | 43.00 | 734.00 | 15.00 | 154.00 | 55.00 | -684.00 | 250.00 | 612.00 | -342.00 | 98.00 | -1167.00 | 1,229.00 | 990.00 | 1,318.00 | 876.00 | -1246.00 | -211.00 | -2019.00 | -475.00 | -2102.00 | 420.00 | 483.00 | 555.00 | 1,716.00 | -632.00 | 731.00 | 45.00 | -14.00 | -2.00 | -549.00 | 487.00 | 71.00 | 151.00 | 190.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -219.00 | -5.00 | 725.00 | -15.00 | -158.00 | -103.00 | -12.00 | 78.00 | 757.00 | -244.00 | 148.00 | -903.00 | 1,994.00 | 703.00 | 732.00 | -42.00 | 595.00 | 437.00 | -603.00 | -767.00 | -2118.00 | 1,199.00 | -218.00 | 956.00 | -1631.00 | -423.00 | -806.00 | 125.00 | -400.00 | -214.00 | 665.00 | 1,087.00 | 1,773.00 | -484.00 | 372.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 547.00 | -292.00 | 139.00 | -933.00 | 1,682.00 | 546.00 | 1,404.00 | -213.00 | 740.00 | 535.00 | -553.00 | -502.00 | -1353.00 | 913.00 | -804.00 | 38.00 | 209.00 | 226.00 | 611.00 | -167.00 | -416.00 | 565.00 | -36.00 | 1,488.00 | -1575.00 | -274.00 | -1164.00 |
|
EBT Margin (QoQ)
|
-247.00 | 185.00 | -80.00 | 235.00 | -187.00 | 85.00 | 23.00 | -225.00 | -84.00 | 223.00 | -101.00 | -47.00 | -33.00 | 915.00 | -821.00 | 92.00 | -132.00 | 176.00 | 114.00 | 454.00 | -1085.00 | 616.00 | -1152.00 | 2,850.00 | -1324.00 | 944.00 | -1594.00 | 728.00 | -289.00 | -864.00 | -50.00 | -898.00 | 2,233.00 | -802.00 | 22.00 | 263.00 | -115.00 | 561.00 | -664.00 | 204.00 | -104.00 | 15.00 | 372.00 | -213.00 | -24.00 | 54.00 |
|
EBT (QoQ)
|
-15.34% | 25.72% | -7.49% | 24.30% | -12.28% | 19.43% | 0.96% | -9.95% | -5.26% | 30.28% | -6.61% | 2.05% | 0.89% | 91.57% | -36.57% | 11.13% | -12.48% | 28.71% | 4.52% | 31.52% | -48.67% | 76.45% | -69.20% | 584.03% | -36.41% | 62.50% | -53.09% | 55.50% | -14.09% | -39.40% | -10.91% | -92.21% | 3,120.41% | -29.66% | -3.24% | 21.32% | -4.76% | 44.48% | -32.57% | 15.72% | -6.29% | 7.55% | 13.69% | -4.62% | 0.26% | 6.13% |
|
Enterprise Value Growth (1y)
|
| | | -110.31% | -90.31% | -52.96% | -101.56% | -12.45% | -18.35% | -45.85% | 14.94% | 17.47% | 3.28% | -14.47% | -55.51% | -21.36% | -94.82% | -59.95% | -24.47% | -69.49% | -9.13% | -17.65% | -29.21% | -54.53% | -34.91% | -21.67% | -29.03% | 4.68% | 5.82% | 27.14% | 39.13% | 24.92% | 18.38% | -14.40% | -33.84% | -6.40% | -6.43% | -29.37% | -34.32% | -38.52% | -4.09% | 22.30% | 21.70% | 27.03% | 10.52% | 4.60% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -24.97% | -29.63% | -36.69% | -38.67% | -4.05% | -30.65% | -38.74% | -18.08% | -19.29% | -27.16% | -29.15% | -35.74% | -47.03% | -42.08% | -31.80% | -27.55% | -35.66% | -11.51% | -1.41% | -0.49% | -3.41% | -1.22% | -0.47% | -1.67% | 8.68% | 6.47% | -2.54% | -3.04% | -3.43% | 3.30% | -4.77% | -12.07% | -2.45% | 0.29% | 1.39% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -32.05% | -35.88% | -36.88% | -33.80% | -24.16% | -26.84% | -30.76% | -22.38% | -20.12% | -21.17% | -13.81% | -14.46% | -17.87% | -17.13% | -13.80% | -11.07% | -14.80% | -3.79% | -9.07% | -12.78% | -10.26% | -2.81% | -0.38% | -2.02% | 5.10% | 5.29% | 4.38% |
|
Enterprise Value (QoQ)
|
-7.78% | 1.28% | -6.05% | -86.38% | 2.47% | 20.66% | -39.75% | -3.99% | -2.64% | 2.22% | 18.49% | -0.89% | -20.29% | -15.73% | -10.73% | 21.27% | -93.09% | 4.99% | 13.83% | -7.21% | -24.33% | -2.44% | 5.37% | -28.22% | -8.54% | 7.62% | -0.36% | 5.28% | -7.24% | 28.53% | 16.16% | -16.84% | -16.58% | -0.18% | 1.91% | 7.11% | -16.61% | -21.76% | -1.83% | 4.20% | 12.37% | 9.11% | -2.63% | 10.73% | -7.46% | 3.10% |
|
EPS (Basic) Growth (1y)
|
| | | 8.70% | 31.58% | 27.90% | 42.86% | 8.00% | 8.00% | 7.32% | 6.67% | 25.93% | 17.09% | 59.90% | 34.38% | 29.41% | 16.78% | -4.29% | 32.56% | 59.09% | 5.64% | -12.45% | -87.72% | 85.71% | 123.08% | 209.34% | 1,242.86% | -22.31% | 6.90% | -49.10% | -53.19% | -128.71% | 23.66% | 19.12% | 59.09% | 420.69% | -19.13% | 59.26% | 18.57% | 16.13% | 7.53% | -13.18% | 57.83% | 20.37% | 31.00% | 37.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 13.92% | 18.50% | 29.96% | 26.98% | 20.74% | 13.88% | 17.98% | 23.86% | 37.38% | 13.04% | 10.24% | -39.75% | 56.37% | 40.14% | 37.37% | 29.78% | 31.91% | 36.07% | 11.30% | -8.27% | -34.15% | 43.40% | 23.32% | 115.44% | -10.56% | 2.25% | -1.16% | -4.06% | 2.26% | 2.45% | 18.10% | 43.86% | 86.46% | 4.44% | 23.88% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.93% | 15.47% | 12.96% | -19.73% | 39.06% | 28.33% | 34.78% | 25.66% | 30.19% | 28.06% | 16.10% | 6.58% | -23.33% | 29.47% | 9.46% | 10.24% | 16.15% | 20.30% | 21.20% | 7.81% | 9.06% | 20.72% | 21.00% | 79.65% | 0.00% | 8.53% | 2.88% |
|
EPS (Basic) (QoQ)
|
-17.39% | 23.58% | -10.57% | 19.05% | 0.00% | 20.13% | -0.11% | -10.00% | 0.00% | 19.38% | -0.72% | 6.25% | -7.02% | 63.02% | -16.57% | 2.33% | -16.10% | 33.61% | 15.56% | 22.81% | -44.29% | 10.73% | -83.79% | 1,757.14% | -33.08% | 53.55% | -29.63% | 7.45% | -7.92% | -26.88% | -35.29% | -165.91% | 496.55% | -29.57% | -13.58% | 32.86% | 0.00% | 38.71% | -35.66% | 30.12% | -7.41% | 12.00% | 16.96% | -0.76% | 0.77% | 17.56% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 8.70% | 31.58% | 27.80% | 42.86% | 8.00% | 8.00% | 7.23% | 6.67% | 25.93% | 15.08% | 58.58% | 31.25% | 29.41% | 17.03% | -4.40% | 33.33% | 56.82% | 7.25% | -12.09% | -87.50% | 86.96% | 120.51% | 209.33% | 1,214.29% | -22.48% | 6.98% | -48.49% | -53.26% | -129.00% | 25.00% | 17.65% | 62.79% | 417.24% | -19.13% | 61.25% | 18.57% | 17.39% | 6.45% | -14.73% | 55.42% | 19.44% | 31.31% | 39.09% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 13.92% | 17.82% | 29.53% | 25.99% | 20.74% | 13.30% | 17.58% | 23.13% | 36.72% | 13.04% | 10.05% | -39.75% | 55.97% | 40.40% | 37.50% | 29.87% | 31.48% | 36.26% | 11.89% | -8.43% | -34.26% | 43.40% | 23.30% | 115.44% | -10.66% | 2.64% | -0.77% | -3.37% | 2.60% | 2.47% | 17.39% | 44.22% | 86.13% | 4.17% | 24.13% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | 15.47% | 12.80% | -19.73% | 38.84% | 28.03% | 34.62% | 25.12% | 29.94% | 27.79% | 16.26% | 6.09% | -23.33% | 29.92% | 9.52% | 10.76% | 15.90% | 20.66% | 21.59% | 8.19% | 9.37% | 20.48% | 20.85% | 79.10% | 0.00% | 8.61% | 2.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-17.39% | 22.98% | -10.13% | 19.05% | 0.00% | 19.45% | 0.46% | -10.00% | 0.00% | 18.59% | -0.06% | 6.25% | -8.61% | 63.43% | -17.29% | 4.76% | -17.36% | 33.50% | 15.36% | 23.21% | -43.48% | 9.43% | -83.60% | 1,742.86% | -33.33% | 53.50% | -30.31% | 8.70% | -8.00% | -26.09% | -36.76% | -167.44% | 496.55% | -30.43% | -12.50% | 31.43% | 1.09% | 38.71% | -35.66% | 30.12% | -8.33% | 11.11% | 17.27% | 0.00% | 0.78% | 17.69% |
|
FCF Margin Growth (1y)
|
| | | | 116.00 | -110.00 | 740.00 | 166.00 | 19.00 | 380.00 | -351.00 | 514.00 | 279.00 | -3460.00 | -3457.00 | -2823.00 | 9,478.00 | 3,020.00 | 3,390.00 | 2,845.00 | -9966.00 | -937.00 | 671.00 | 597.00 | -143.00 | 1,220.00 | -83.00 | -1304.00 | 115.00 | -974.00 | -965.00 | -118.00 | 217.00 | 485.00 | -162.00 | -2060.00 | -813.00 | 1,135.00 | 869.00 | 2,215.00 | 357.00 | -457.00 | -1058.00 | -895.00 | 200.00 | -95.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 414.00 | -3190.00 | -3068.00 | -2143.00 | 9,776.00 | -60.00 | -418.00 | 536.00 | -209.00 | -1377.00 | 604.00 | 619.00 | -631.00 | 3,303.00 | 3,978.00 | 2,138.00 | -9994.00 | -691.00 | -377.00 | -825.00 | 189.00 | 732.00 | -1211.00 | -3482.00 | -481.00 | 647.00 | -258.00 | 37.00 | -239.00 | 1,163.00 | -350.00 | -740.00 | -257.00 | 583.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -74.00 | -1107.00 | 993.00 | 1,299.00 | -333.00 | 223.00 | 170.00 | -170.00 | -237.00 | -1131.00 | -444.00 | -803.00 | -299.00 | 2,814.00 | 2,851.00 | -40.00 | -10590.00 | 930.00 | 330.00 | -669.00 | -267.00 | 1,410.00 | -1399.00 | -2162.00 | 76.00 | 95.00 |
|
FCF Margin (QoQ)
|
| 134.00 | -679.00 | 64.00 | 596.00 | -92.00 | 172.00 | -510.00 | 449.00 | 269.00 | -559.00 | 355.00 | 214.00 | -3470.00 | -557.00 | 989.00 | 12,515.00 | -9928.00 | -186.00 | 444.00 | -296.00 | -899.00 | 1,422.00 | 370.00 | -1036.00 | 464.00 | 118.00 | -850.00 | 383.00 | -625.00 | 127.00 | -3.00 | 718.00 | -357.00 | -520.00 | -1901.00 | 1,965.00 | 1,592.00 | -786.00 | -555.00 | 107.00 | 777.00 | -1387.00 | -392.00 | 1,201.00 | 483.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 20.42% | 11.02% | 72.86% | 26.60% | 19.08% | 36.70% | -0.33% | 50.91% | 36.08% | -142.41% | -187.40% | -122.76% | 428.78% | 377.37% | 253.51% | 708.82% | -79.24% | -33.85% | 50.19% | 52.56% | 16.25% | 147.67% | 26.50% | -32.93% | 19.85% | -32.23% | -33.25% | 1.51% | 22.32% | 42.30% | -2.53% | -132.56% | -30.01% | 72.30% | 76.30% | 490.86% | 31.24% | -11.26% | -45.55% | -49.12% | 18.89% | -0.05% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 24.96% | -38.27% | -51.91% | -34.53% | 104.63% | 17.16% | 10.17% | 27.87% | 14.31% | -8.02% | 26.30% | 28.34% | 8.46% | 87.05% | 70.04% | 101.89% | -33.87% | 3.55% | 8.24% | 1.27% | 19.45% | 33.67% | -6.29% | -30.48% | 0.86% | 18.44% | 4.68% | 8.91% | 3.96% | 29.58% | -2.19% | -13.49% | 2.98% | 15.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.45% | 3.38% | 28.26% | 32.20% | 15.63% | 21.38% | 20.50% | 16.43% | 15.78% | 5.49% | 11.22% | 7.55% | 13.34% | 44.88% | 31.27% | -15.54% | -24.36% | 22.18% | 16.86% | 5.74% | 9.38% | 29.57% | -4.60% | -15.11% | 9.87% | 8.07% |
|
Free Cash Flow (QoQ)
|
| 17.87% | -31.10% | 11.71% | 32.74% | 8.67% | 7.27% | -18.18% | 24.85% | 24.76% | -21.79% | 23.88% | 12.58% | -138.88% | -61.16% | 67.74% | 2,715.88% | -79.60% | -10.80% | 27.94% | -10.82% | -34.99% | 102.50% | 29.96% | -32.05% | 38.49% | 3.43% | -31.10% | 21.44% | -21.70% | 1.89% | 4.78% | 46.33% | -8.90% | -30.22% | -135.00% | 414.57% | 124.25% | -28.59% | -22.40% | 5.63% | 51.63% | -56.18% | -27.50% | 146.84% | 27.47% |
|
Gross Margin Growth (1y)
|
| | | 257.00 | 351.00 | 1.00 | 123.00 | 75.00 | 127.00 | 149.00 | 116.00 | 38.00 | 15.00 | -65.00 | 37.00 | 110.00 | -24.00 | -35.00 | -34.00 | -31.00 | 161.00 | 143.00 | -6.00 | 40.00 | -141.00 | -183.00 | -194.00 | -220.00 | -25.00 | 27.00 | 82.00 | 133.00 | 93.00 | 253.00 | 297.00 | 236.00 | 199.00 | 129.00 | 72.00 | 72.00 | -52.00 | -168.00 | -80.00 | -138.00 | 28.00 | -48.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 370.00 | 494.00 | 85.00 | 276.00 | 223.00 | 118.00 | 49.00 | 119.00 | 116.00 | 152.00 | 42.00 | -3.00 | 119.00 | -5.00 | -76.00 | -235.00 | -211.00 | -6.00 | -14.00 | -119.00 | -47.00 | -73.00 | 97.00 | 184.00 | 149.00 | 267.00 | 409.00 | 451.00 | 441.00 | 241.00 | 214.00 | 290.00 | 171.00 | 176.00 | -87.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 449.00 | 630.00 | 192.00 | 235.00 | 232.00 | 138.00 | 8.00 | -82.00 | -63.00 | -14.00 | -114.00 | -116.00 | 31.00 | 64.00 | 204.00 | 143.00 | 158.00 | 287.00 | 368.00 | 250.00 | 261.00 | 74.00 | 58.00 | 177.00 | 83.00 | 244.00 | 193.00 |
|
Gross Margin (QoQ)
|
-76.00 | 353.00 | -40.00 | 20.00 | 18.00 | 3.00 | 82.00 | -28.00 | 70.00 | 25.00 | 49.00 | -106.00 | 47.00 | -55.00 | 151.00 | -33.00 | -86.00 | -66.00 | 152.00 | -30.00 | 105.00 | -84.00 | 3.00 | 16.00 | -76.00 | -126.00 | -9.00 | -9.00 | 119.00 | -75.00 | 46.00 | 42.00 | 80.00 | 85.00 | 90.00 | -19.00 | 42.00 | 15.00 | 34.00 | -19.00 | -82.00 | -101.00 | 122.00 | -77.00 | 84.00 | -177.00 |
|
Gross Profit Growth (1y)
|
| | | 19.25% | 18.97% | 16.57% | 20.68% | 16.34% | 19.78% | 18.56% | 18.43% | 18.83% | 21.65% | 24.71% | 24.37% | 24.47% | 13.41% | 12.43% | 11.60% | 11.24% | 20.96% | 19.24% | 11.79% | 22.74% | 22.80% | 20.83% | 27.88% | 15.74% | 12.93% | 13.45% | 8.43% | 10.71% | 11.88% | 9.71% | 12.14% | 9.84% | 10.70% | 10.22% | 10.21% | 9.04% | 5.20% | 2.38% | 0.34% | 3.58% | 7.59% | 3.17% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 18.13% | 20.13% | 19.89% | 21.14% | 19.83% | 18.23% | 18.46% | 18.02% | 18.06% | 18.62% | 18.69% | 15.77% | 19.34% | 18.99% | 17.44% | 16.85% | 16.48% | 18.82% | 17.80% | 15.73% | 16.29% | 15.77% | 14.57% | 15.85% | 12.07% | 11.83% | 11.11% | 10.25% | 9.86% | 9.22% | 7.38% | 7.44% | 7.45% | 7.81% | 5.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.95% | 18.92% | 18.23% | 17.27% | 18.63% | 19.67% | 19.09% | 18.64% | 18.51% | 18.27% | 18.04% | 16.56% | 16.84% | 16.31% | 15.05% | 14.17% | 13.96% | 15.75% | 14.60% | 13.89% | 13.50% | 12.56% | 11.16% | 11.45% | 9.71% | 9.62% | 7.70% |
|
Gross Profit (QoQ)
|
-1.27% | 15.57% | -2.99% | 7.73% | -1.50% | 13.24% | 0.43% | 3.85% | 1.42% | 12.08% | 0.33% | 4.20% | 3.82% | 14.89% | 0.06% | 4.29% | -5.41% | 13.91% | -0.68% | 3.95% | 2.86% | 12.28% | -6.88% | 14.13% | 2.91% | 10.49% | -1.45% | 3.30% | 0.41% | 10.99% | -5.81% | 5.47% | 1.47% | 8.84% | -3.72% | 3.30% | 2.26% | 8.37% | -3.73% | 2.21% | -1.34% | 5.46% | -5.65% | 5.50% | 2.48% | 1.13% |
|
Net Cash Flow Growth (1y)
|
| | | | -470.00% | -887.76% | 500.00% | -397.89% | 2.40% | -38.02% | -146.43% | 141.34% | 376.00% | 197.01% | 182.23% | -420.09% | 227.37% | -179.01% | -619.15% | 243.26% | -47.93% | 239.84% | 150.49% | 7.74% | -132.05% | 8.24% | -14.87% | -99.13% | 204.39% | -350.84% | -120.36% | -10,150.00% | -84.65% | 220.06% | -614.71% | -102.29% | 545.22% | 117.65% | 136.69% | -38.81% | 85.98% | -75.08% | -380.93% | 18.64% | 160.99% | -89.18% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 115.20% | 147.85% | 31.82% | -81.13% | 121.17% | -1.89% | -58.50% | 57.35% | 88.56% | 45.37% | 60.77% | 70.31% | -36.55% | 6.15% | 30.68% | 26.27% | -44.15% | -56.01% | 55.60% | -43.20% | -62.83% | 48.27% | -47.95% | -55.48% | 44.76% | 87.15% | -18.87% | -557.47% | 22.57% | 38.40% | -94.59% | -31.70% | 215.21% | -61.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 76.21% | 75.42% | 43.12% | 43.50% | -8.03% | 29.21% | -3.15% | 15.07% | 29.01% | -23.82% | 17.87% | -44.48% | -38.57% | 29.21% | -39.31% | -22.10% | -29.64% | 64.16% | 17.39% | -35.87% | -9.23% | 12.07% | -26.79% | -31.86% | 47.65% | -29.29% |
|
Net Cash Flow (QoQ)
|
| -127.22% | 500.00% | -3.06% | -450.53% | 27.33% | 342.98% | -148.13% | -14.84% | -2.77% | 18.26% | 142.86% | 666.67% | -63.88% | -30.71% | -266.82% | 884.11% | -108.72% | -355.27% | 146.03% | 185.00% | -76.59% | 64.39% | -1.78% | -184.78% | 179.08% | 29.29% | -99.00% | 10,130.00% | -290.03% | 89.51% | -392.65% | 115.62% | 1,386.62% | -162.47% | -39.44% | 149.83% | 401.48% | -89.47% | -627.48% | 166.76% | -32.80% | -218.72% | -52.76% | 314.16% | -97.21% |
|
Net Income Growth (1y)
|
| | | 8.54% | 28.63% | 28.32% | 43.14% | 5.90% | 7.31% | 6.27% | 5.21% | 27.24% | 17.65% | 58.97% | 33.07% | 27.98% | 14.74% | -5.81% | 30.53% | 56.46% | 5.96% | -13.18% | -87.41% | 85.91% | 121.00% | 209.07% | 1,205.95% | -22.61% | 6.46% | -48.88% | -53.60% | -128.80% | 22.36% | 14.98% | 56.19% | 401.76% | -23.31% | 52.23% | 11.70% | 9.62% | -0.98% | -20.04% | 44.93% | 11.79% | 23.56% | 28.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 13.51% | 17.54% | 29.42% | 26.07% | 19.92% | 13.15% | 16.75% | 22.26% | 36.58% | 12.67% | 9.14% | -39.75% | 54.98% | 39.02% | 36.22% | 29.00% | 31.06% | 35.60% | 11.11% | -8.62% | -34.15% | 42.26% | 22.02% | 111.53% | -12.39% | -0.03% | -3.64% | -6.80% | -1.60% | -2.42% | 11.86% | 36.23% | 78.61% | -2.10% | 15.98% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.98% | 14.57% | 12.13% | -19.92% | 38.06% | 27.67% | 33.68% | 24.62% | 29.67% | 27.47% | 15.48% | 5.80% | -23.13% | 28.47% | 8.24% | 9.24% | 14.36% | 18.53% | 19.14% | 5.89% | 6.51% | 16.93% | 17.20% | 72.61% | -3.79% | 4.10% | -1.72% |
|
Net Income (QoQ)
|
-16.73% | 22.22% | -10.84% | 19.61% | -1.31% | 21.93% | -0.54% | -11.51% | 0.00% | 20.74% | -1.54% | 7.03% | -7.54% | 63.16% | -17.58% | 2.94% | -17.11% | 33.94% | 14.21% | 23.39% | -43.86% | 9.74% | -83.43% | 1,721.43% | -33.27% | 53.48% | -29.99% | 7.93% | -8.19% | -26.31% | -36.45% | -166.99% | 490.03% | -30.75% | -13.68% | 29.43% | -0.87% | 37.45% | -36.66% | 27.03% | -10.46% | 10.99% | 14.81% | -2.02% | -1.03% | 15.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 8.54% | 28.63% | 28.32% | 43.14% | 5.90% | 7.31% | 6.27% | 5.21% | 27.24% | 17.65% | 58.97% | 33.07% | 27.98% | 14.74% | -5.81% | 30.53% | 56.46% | 5.96% | -13.18% | -87.41% | 85.91% | 121.00% | 209.07% | 1,205.95% | -22.61% | 6.46% | -48.88% | -53.60% | -128.80% | 22.36% | 14.98% | 56.19% | 401.76% | -23.31% | 52.23% | 11.70% | 9.62% | -0.98% | -20.04% | 44.93% | 11.79% | 23.56% | 28.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 13.51% | 17.54% | 29.42% | 26.07% | 19.92% | 13.15% | 16.75% | 22.26% | 36.58% | 12.67% | 9.14% | -39.75% | 54.98% | 39.02% | 36.22% | 29.00% | 31.06% | 35.60% | 11.11% | -8.62% | -34.15% | 42.26% | 22.02% | 111.53% | -12.39% | -0.03% | -3.64% | -6.80% | -1.60% | -2.42% | 11.86% | 36.23% | 78.61% | -2.10% | 15.98% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.98% | 14.57% | 12.13% | -19.92% | 38.06% | 27.67% | 33.68% | 24.62% | 29.67% | 27.47% | 15.48% | 5.80% | -23.13% | 28.47% | 8.24% | 9.24% | 14.36% | 18.53% | 19.14% | 5.89% | 6.51% | 16.93% | 17.20% | 72.61% | -3.79% | 4.10% | -1.72% |
|
Net Income towards Common Stockholders (QoQ)
|
-16.73% | 22.22% | -10.84% | 19.61% | -1.31% | 21.93% | -0.54% | -11.51% | 0.00% | 20.74% | -1.54% | 7.03% | -7.54% | 63.16% | -17.58% | 2.94% | -17.11% | 33.94% | 14.21% | 23.39% | -43.86% | 9.74% | -83.43% | 1,721.43% | -33.27% | 53.48% | -29.99% | 7.93% | -8.19% | -26.31% | -36.45% | -166.99% | 490.03% | -30.75% | -13.68% | 29.43% | -0.87% | 37.45% | -36.66% | 27.03% | -10.46% | 10.99% | 14.81% | -2.02% | -1.03% | 15.14% |
|
Net Margin Growth (1y)
|
| | | -89.00 | 148.00 | 132.00 | 241.00 | -109.00 | -122.00 | -128.00 | -144.00 | 92.00 | -38.00 | 348.00 | 96.00 | 53.00 | 11.00 | -274.00 | 229.00 | 548.00 | -129.00 | -360.00 | -1434.00 | 996.00 | 815.00 | 1,540.00 | 1,636.00 | -1010.00 | -112.00 | -1404.00 | -1033.00 | -2399.00 | 184.00 | 90.00 | 344.00 | 1,913.00 | -568.00 | 499.00 | 24.00 | 18.00 | -88.00 | -407.00 | 499.00 | 91.00 | 196.00 | 316.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -106.00 | -12.00 | 352.00 | 193.00 | 36.00 | -149.00 | -54.00 | 181.00 | 693.00 | -156.00 | -286.00 | -1109.00 | 1,598.00 | 697.00 | 906.00 | 432.00 | 534.00 | 575.00 | -224.00 | -831.00 | -2413.00 | 887.00 | 225.00 | 947.00 | -1496.00 | -495.00 | -815.00 | -665.00 | -467.00 | -471.00 | 182.00 | 867.00 | 2,023.00 | -460.00 | 409.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 495.00 | -130.00 | -282.00 | -1011.00 | 1,580.00 | 537.00 | 1,126.00 | 384.00 | 679.00 | 547.00 | -150.00 | -506.00 | -1812.00 | 770.00 | -409.00 | -257.00 | 48.00 | 191.00 | 365.00 | -462.00 | -481.00 | 232.00 | 318.00 | 1,470.00 | -1387.00 | -388.00 | -906.00 |
|
Net Margin (QoQ)
|
-232.00 | 119.00 | -111.00 | 135.00 | 5.00 | 103.00 | -1.00 | -216.00 | -8.00 | 97.00 | -18.00 | 20.00 | -137.00 | 483.00 | -269.00 | -23.00 | -180.00 | 198.00 | 234.00 | 296.00 | -856.00 | -33.00 | -840.00 | 2,726.00 | -1038.00 | 692.00 | -744.00 | 80.00 | -140.00 | -600.00 | -373.00 | -1286.00 | 2,444.00 | -695.00 | -118.00 | 283.00 | -37.00 | 372.00 | -593.00 | 277.00 | -143.00 | 53.00 | 312.00 | -130.00 | -39.00 | 174.00 |
|
Operating Income Growth (1y)
|
| | | 20.61% | 21.32% | 18.10% | 26.40% | -6.78% | 5.45% | 11.92% | 5.90% | 15.90% | 21.55% | 83.26% | 23.90% | 33.02% | 15.84% | -29.06% | -3.00% | 23.25% | 42.24% | 33.61% | -23.17% | 34.89% | 40.17% | 20.53% | 161.81% | 18.51% | 6.76% | 9.03% | -31.77% | -32.21% | 7.19% | 18.48% | 40.51% | 48.30% | 4.47% | 38.91% | 16.92% | 16.95% | 19.09% | -16.61% | 30.99% | 13.51% | 9.27% | 4.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.22% | 15.86% | 34.30% | 18.37% | 12.85% | 14.08% | 13.31% | 8.37% | 23.86% | 26.05% | 20.21% | -2.62% | 30.29% | 32.19% | 4.54% | 24.96% | 25.36% | 28.64% | 20.64% | 11.13% | 2.72% | 17.06% | 15.90% | 35.90% | 6.01% | 6.13% | 21.52% | 3.88% | 5.54% | 10.07% | 11.13% | 29.10% | 25.33% | 10.78% | 6.70% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.40% | 20.71% | 18.08% | 4.33% | 19.03% | 24.24% | 18.57% | 20.69% | 24.88% | 24.55% | 17.95% | 10.53% | 12.18% | 21.46% | 8.09% | 13.35% | 14.65% | 18.97% | 23.64% | 17.66% | 13.45% | 14.82% | 12.52% | 30.91% | 9.60% | 9.24% | 9.43% |
|
Operating Income (QoQ)
|
-17.58% | 27.94% | -7.47% | 23.60% | -17.09% | 24.55% | -0.97% | -8.85% | -6.20% | 32.18% | -6.30% | -0.23% | -1.63% | 99.29% | -36.65% | 7.12% | -14.34% | 22.04% | -13.38% | 36.10% | -1.13% | 14.63% | -50.19% | 138.94% | 2.73% | -1.43% | 8.20% | 8.16% | -7.45% | 0.67% | -32.29% | 7.45% | 46.34% | 11.27% | -19.69% | 13.41% | 3.09% | 47.95% | -32.41% | 13.44% | 4.98% | 3.59% | 6.18% | -1.70% | 1.06% | -0.59% |
|
Operating Margin Growth (1y)
|
| | | 69.00 | 84.00 | 21.00 | 93.00 | -333.00 | -157.00 | -65.00 | -151.00 | -29.00 | 1.00 | 708.00 | 0.00 | 112.00 | 24.00 | -837.00 | -194.00 | 155.00 | 262.00 | 196.00 | -393.00 | 170.00 | 198.00 | -36.00 | 865.00 | -1.00 | -103.00 | -57.00 | -630.00 | -684.00 | -54.00 | 167.00 | 322.00 | 432.00 | -59.00 | 468.00 | 98.00 | 126.00 | 198.00 | -431.00 | 447.00 | 134.00 | 33.00 | 19.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -293.00 | -71.00 | 665.00 | -58.00 | -250.00 | -131.00 | -193.00 | -345.00 | 238.00 | 287.00 | 67.00 | -587.00 | 436.00 | 484.00 | -677.00 | 278.00 | 324.00 | 357.00 | 103.00 | -158.00 | -515.00 | 41.00 | 74.00 | 557.00 | -253.00 | -215.00 | 578.00 | -210.00 | -126.00 | 85.00 | 205.00 | 867.00 | 692.00 | 173.00 | 57.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.00 | 215.00 | 24.00 | -645.00 | 75.00 | 328.00 | -33.00 | 127.00 | 407.00 | 382.00 | -25.00 | -352.00 | -249.00 | 327.00 | -567.00 | -30.00 | 72.00 | 244.00 | 738.00 | 262.00 | 43.00 | 181.00 | 112.00 | 1,102.00 | 7.00 | 16.00 | 167.00 |
|
Operating Margin (QoQ)
|
-287.00 | 210.00 | -80.00 | 226.00 | -271.00 | 147.00 | -8.00 | -200.00 | -95.00 | 238.00 | -94.00 | -78.00 | -65.00 | 946.00 | -802.00 | 34.00 | -153.00 | 85.00 | -160.00 | 383.00 | -46.00 | 19.00 | -749.00 | 946.00 | -18.00 | -215.00 | 153.00 | 80.00 | -120.00 | -169.00 | -421.00 | 26.00 | 511.00 | 52.00 | -266.00 | 136.00 | 20.00 | 578.00 | -636.00 | 163.00 | 92.00 | -50.00 | 241.00 | -149.00 | -9.00 | -64.00 |
|
Profit After Tax Growth (1y)
|
| | | 8.54% | 28.63% | 28.32% | 43.14% | 5.90% | 7.31% | 6.27% | 5.21% | 27.24% | 17.65% | 58.97% | 33.07% | 27.98% | 14.74% | -5.81% | 30.53% | 56.46% | 5.96% | -13.18% | -87.41% | 85.91% | 121.00% | 209.07% | 1,205.95% | -22.61% | 6.46% | -48.88% | -53.60% | -128.80% | 22.36% | 14.98% | 56.19% | 401.76% | -23.31% | 52.23% | 11.70% | 9.62% | -0.98% | -20.04% | 44.93% | 11.79% | 23.56% | 28.19% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 13.51% | 17.54% | 29.42% | 26.07% | 19.92% | 13.15% | 16.75% | 22.26% | 36.58% | 12.67% | 9.14% | -39.75% | 54.98% | 39.02% | 36.22% | 29.00% | 31.06% | 35.60% | 11.11% | -8.62% | -34.15% | 42.26% | 22.02% | 111.53% | -12.39% | -0.03% | -3.64% | -6.80% | -1.60% | -2.42% | 11.86% | 36.23% | 78.61% | -2.10% | 15.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.98% | 14.57% | 12.13% | -19.92% | 38.06% | 27.67% | 33.68% | 24.62% | 29.67% | 27.47% | 15.48% | 5.80% | -23.13% | 28.47% | 8.24% | 9.24% | 14.36% | 18.53% | 19.14% | 5.89% | 6.51% | 16.93% | 17.20% | 72.61% | -3.79% | 4.10% | -1.72% |
|
Profit After Tax (QoQ)
|
-16.73% | 22.22% | -10.84% | 19.61% | -1.31% | 21.93% | -0.54% | -11.51% | 0.00% | 20.74% | -1.54% | 7.03% | -7.54% | 63.16% | -17.58% | 2.94% | -17.11% | 33.94% | 14.21% | 23.39% | -43.86% | 9.74% | -83.43% | 1,721.43% | -33.27% | 53.48% | -29.99% | 7.93% | -8.19% | -26.31% | -36.45% | -166.99% | 490.03% | -30.75% | -13.68% | 29.43% | -0.87% | 37.45% | -36.66% | 27.03% | -10.46% | 10.99% | 14.81% | -2.02% | -1.03% | 15.14% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 45.77% | | 9.37% | 11.79% | 10.27% | 7.66% | 4.75% | 2.34% | 3.10% | 5.18% | 5.95% | 10.84% | 12.83% | 13.66% | 9.76% | 3.34% | -1.80% | -4.91% | -0.17% | 3.29% | 6.73% | 9.72% | 7.63% | 8.14% | 5.64% | 3.05% | -0.87% | -6.68% | -9.38% | -12.25% | -13.26% | -13.76% | -13.99% | -12.68% | -8.18% | -2.16% | 1.34% | 7.78% | 11.38% | 10.70% | 12.73% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 18.34% | | 6.67% | 8.24% | 8.65% | 8.77% | 6.80% | 5.44% | 4.54% | 4.36% | 5.10% | 5.77% | 5.75% | 5.85% | 5.65% | 4.90% | 3.46% | 2.44% | 2.13% | 1.39% | 0.72% | -0.26% | -2.55% | -4.53% | -6.27% | -7.57% | -7.58% | -7.66% | -7.56% | -6.18% | -3.92% | -2.25% | -0.58% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.92% | | 5.87% | 6.24% | 6.10% | 6.07% | 5.53% | 5.54% | 5.19% | 5.15% | 4.37% | 3.61% | 2.51% | 1.40% | 0.28% | -1.46% | -2.90% | -3.80% | -3.24% | -2.54% | -2.29% | -1.36% | -1.10% | -1.18% | -1.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.54% | 3.54% | 0.07% | 4.98% | 2.76% | 2.14% | -2.29% | 2.14% | 0.41% | 2.90% | -0.33% | 2.89% | 5.04% | 4.74% | 0.41% | -0.64% | -1.10% | -0.47% | -2.78% | 4.31% | 2.33% | 2.85% | -0.06% | 2.33% | 2.81% | 0.47% | -2.51% | -1.56% | -3.22% | -2.43% | -5.61% | -2.69% | -3.78% | -2.68% | -4.17% | 2.31% | 2.54% | 0.80% | 1.92% | 5.73% | 1.91% | 2.66% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 4.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | 3.00 | 1.00 | 2.00 | 2.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 4.00 | 3.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 3.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 2.00 | 2.00 | 3.00 | 5.00 | 3.00 | 3.00 | 4.00 | 2.00 | 5.00 | 5.00 | 6.00 | 6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 4.00 | 2.00 | 3.00 | 6.00 | 4.00 | 7.00 | 5.00 | 6.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | -3.00 | 1.00 | 0.00 | -2.00 | 0.00 | -1.00 | 1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | 0.00 | -2.00 | 2.00 | -1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -6.00 | 9,547.00 | -5468.00 | 1.00 | 0.00 | -13990.00 | -4333.00 | 4.00 | -7.00 | 3,155.00 | 1,318.00 | -9.00 | 2.00 | 2.00 | 2.00 | 1.00 | -3.00 | -1.00 | 2.00 | 7.00 | 15.00 | 9.00 | 6.00 | -3.00 | -9.00 | -14.00 | -11.00 | -7.00 | -3.00 | 10.00 | 8.00 | 9.00 | 7.00 | 1.00 | 3.00 | 0.00 | 2.00 | 2.00 | 3.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -13.00 | -1287.00 | -8482.00 | -4.00 | -5.00 | -10832.00 | -3013.00 | -4.00 | -8.00 | 3,157.00 | 1,322.00 | -1.00 | 14.00 | 10.00 | 9.00 | 6.00 | 2.00 | -6.00 | -4.00 | -3.00 | 2.00 | 5.00 | 2.00 | -1.00 | -6.00 | -3.00 | -1.00 | 1.00 | 5.00 | 13.00 | 13.00 | 14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -14.00 | -1286.00 | -8479.00 | 4.00 | 7.00 | -10824.00 | -3006.00 | 0.00 | -2.00 | 3,152.00 | 1,316.00 | -11.00 | 1.00 | 7.00 | 5.00 | 7.00 | 6.00 | 5.00 | 6.00 | 6.00 | 11.00 | 8.00 | 7.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | 1,276.00 | 7,195.00 | -8478.00 | 2.00 | 10,829.00 | -7819.00 | -3010.00 | 0.00 | -3161.00 | 1,838.00 | 1,327.00 | -10.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -3.00 | 4.00 | 2.00 | 4.00 | 5.00 | -2.00 | -1.00 | -4.00 | -2.00 | -7.00 | 1.00 | 0.00 | 2.00 | 7.00 | -2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 1.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -3.00 | 9,691.00 | 1,192.00 | 1.00 | 0.00 | -13555.00 | -4206.00 | 3.00 | -7.00 | 3,072.00 | 1,273.00 | -10.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -1.00 | 4.00 | 4.00 | 6.00 | 10.00 | 5.00 | 1.00 | -1.00 | -6.00 | -3.00 | 4.00 | 4.00 | 6.00 | 5.00 | 2.00 | 3.00 | 1.00 | 3.00 | 3.00 | 3.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -10.00 | -791.00 | -1741.00 | -6.00 | -7.00 | -10483.00 | -2934.00 | -8.00 | -10.00 | 3,068.00 | 1,269.00 | -12.00 | 0.00 | 0.00 | 2.00 | 8.00 | 6.00 | 1.00 | 2.00 | 3.00 | 6.00 | 9.00 | 9.00 | 10.00 | 7.00 | 7.00 | 6.00 | 1.00 | 5.00 | 9.00 | 10.00 | 11.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -795.00 | -1746.00 | -8.00 | -6.00 | -10482.00 | -2931.00 | 1.00 | -2.00 | 3,073.00 | 1,274.00 | -8.00 | 2.00 | 5.00 | 5.00 | 8.00 | 8.00 | 8.00 | 9.00 | 10.00 | 13.00 | 14.00 | 15.00 | 15.00 |
|
Return on Invested Capital (QoQ)
|
| | | 782.00 | 950.00 | -1737.00 | 1.00 | 10,477.00 | -7549.00 | -2928.00 | 0.00 | -3078.00 | 1,799.00 | 1,282.00 | -10.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 2.00 | 5.00 | -3.00 | -3.00 | 0.00 | -1.00 | 1.00 | 4.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 0.00 | -3.00 | 2.00 | 5.00 | -1.00 | -4.00 | -14.00 | 10.00 | 8.00 | 15.00 | 16.00 | -10.00 | -1.00 | -14.00 | -10.00 | -24.00 | 2.00 | 1.00 | 3.00 | 19.00 | -6.00 | 5.00 | 0.00 | 0.00 | -1.00 | -4.00 | 5.00 | 1.00 | 2.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -1.00 | 0.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 7.00 | -2.00 | -3.00 | -11.00 | 16.00 | 7.00 | 9.00 | 4.00 | 5.00 | 6.00 | -2.00 | -8.00 | -24.00 | 9.00 | 2.00 | 9.00 | -15.00 | -5.00 | -8.00 | -7.00 | -5.00 | -5.00 | 2.00 | 9.00 | 20.00 | -5.00 | 4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | -1.00 | -3.00 | -10.00 | 16.00 | 5.00 | 11.00 | 4.00 | 7.00 | 5.00 | -2.00 | -5.00 | -18.00 | 8.00 | -4.00 | -3.00 | 0.00 | 2.00 | 4.00 | -5.00 | -5.00 | 2.00 | 3.00 | 15.00 | -14.00 | -4.00 | -9.00 |
|
Return on Sales (QoQ)
|
-2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 5.00 | -3.00 | 0.00 | -2.00 | 2.00 | 2.00 | 3.00 | -9.00 | 0.00 | -8.00 | 27.00 | -10.00 | 7.00 | -7.00 | 1.00 | -1.00 | -6.00 | -4.00 | -13.00 | 24.00 | -7.00 | -1.00 | 3.00 | 0.00 | 4.00 | -6.00 | 3.00 | -1.00 | 1.00 | 3.00 | -1.00 | 0.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 15.83% | 14.33% | 16.55% | 19.05% | 15.37% | 18.11% | 16.63% | 16.94% | 18.34% | 21.45% | 25.60% | 23.87% | 22.99% | 13.71% | 12.87% | 12.02% | 11.62% | 18.87% | 17.39% | 11.87% | 22.21% | 24.69% | 23.28% | 30.64% | 18.57% | 13.24% | 13.11% | 7.46% | 9.11% | 10.74% | 6.72% | 8.59% | 7.07% | 8.36% | 8.71% | 9.36% | 8.21% | 5.78% | 4.24% | 1.19% | 5.11% | 7.26% | 3.71% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.51% | 17.93% | 19.52% | 19.92% | 18.86% | 17.71% | 18.25% | 17.51% | 17.56% | 17.96% | 18.50% | 15.79% | 18.82% | 19.01% | 17.77% | 17.86% | 17.38% | 18.84% | 17.86% | 16.24% | 16.49% | 16.07% | 14.17% | 15.09% | 11.47% | 10.76% | 9.48% | 8.47% | 8.12% | 8.27% | 6.54% | 6.32% | 6.79% | 7.13% | 5.53% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.77% | 17.26% | 17.74% | 16.66% | 18.03% | 19.31% | 19.06% | 18.85% | 18.68% | 18.31% | 18.34% | 16.86% | 16.76% | 16.15% | 14.55% | 13.82% | 13.57% | 15.03% | 13.69% | 13.28% | 12.87% | 12.38% | 11.02% | 11.03% | 9.52% | 9.05% | 7.24% |
|
Revenue (QoQ)
|
-0.40% | 11.04% | -2.55% | 7.49% | -1.70% | 13.20% | -0.47% | 4.17% | 0.64% | 11.77% | -0.20% | 5.41% | 3.28% | 15.59% | -1.58% | 4.67% | -4.51% | 14.74% | -2.32% | 4.29% | 1.70% | 13.32% | -6.91% | 13.92% | 3.76% | 12.04% | -1.36% | 3.40% | -0.90% | 11.91% | -6.29% | 4.98% | 0.59% | 7.84% | -4.65% | 3.51% | 1.80% | 8.20% | -4.07% | 2.42% | -0.48% | 6.61% | -6.87% | 6.38% | 1.56% | 3.08% |
|
Share-based Compensation Growth (1y)
|
| | | | 25.33% | 11.11% | 20.25% | 33.73% | 13.83% | 38.89% | 52.63% | 58.56% | 80.37% | 75.20% | 41.38% | 16.48% | 10.36% | 5.02% | 20.49% | 8.78% | 24.88% | 23.91% | 14.57% | 57.85% | 36.84% | 32.28% | 30.04% | 10.80% | -17.58% | -15.65% | 16.58% | -20.00% | -24.67% | -7.55% | -19.58% | 16.35% | 67.70% | 31.97% | 5.80% | -17.91% | -25.07% | -27.06% | -31.78% | -4.03% | -9.51% | -25.80% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 37.04% | 39.31% | 37.42% | 35.17% | 31.35% | 36.72% | 37.51% | 26.18% | 35.47% | 31.62% | 24.97% | 25.99% | 23.55% | 19.85% | 21.53% | 23.91% | 12.09% | 11.40% | 20.20% | 11.85% | -5.29% | 1.04% | 6.83% | 1.03% | 1.36% | 0.96% | -0.27% | -8.58% | -1.81% | -3.81% | -16.58% | -2.86% | 4.38% | -10.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.81% | 28.61% | 29.07% | 33.50% | 31.10% | 33.17% | 31.11% | 28.57% | 22.90% | 20.53% | 24.23% | 12.13% | 3.21% | 6.07% | 10.97% | 12.11% | 12.22% | 11.02% | 8.12% | 5.97% | 1.32% | -0.14% | -2.53% | -4.07% | -6.72% | -11.04% |
|
Share-based Compensation (QoQ)
|
| 8.00% | -2.47% | 5.06% | 13.25% | -4.26% | 5.56% | 16.84% | -3.60% | 16.82% | 16.00% | 21.38% | 9.66% | 13.47% | -6.39% | 0.00% | 3.90% | 7.98% | 7.39% | -9.72% | 19.28% | 7.14% | -0.70% | 24.38% | 3.41% | 3.57% | -2.39% | 5.98% | -23.08% | 6.00% | 34.91% | -27.27% | -27.56% | 30.09% | 17.35% | 5.22% | 4.41% | 2.37% | -5.93% | -18.36% | -4.70% | -0.35% | -12.01% | 14.86% | -10.14% | -18.29% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 66.82% | -119.01% | 116.67% | 1,200.00% | 6.93% | 107.41% | -288.46% | -464.10% | 8.71% | 731,950.00% | 15,425.51% | 10,744.37% | -3.80% | 3.52% | 7.46% | 9.05% | 10.03% | 5.63% | 9.57% | 12.40% | 18.51% | 21.42% | 18.21% | 19.23% | 8.29% | 5.98% | -5.44% | -8.27% | -6.69% | -3.62% | -0.54% | -2.59% | 3.83% | 4.25% | 4.89% | 2.20% | -3.01% | -2.16% | -2.04% | 0.12% | -0.79% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 24.70% | 368.92% | 755.35% | 1,614.33% | 3.80% | 725.91% | 577.06% | 650.45% | 4.79% | 1,900.46% | 467.17% | 409.77% | 7.85% | 9.91% | 11.65% | 13.48% | 12.19% | 10.77% | 6.99% | 7.13% | 6.19% | 7.44% | 3.60% | 2.14% | 1.62% | 2.12% | -0.45% | -2.98% | -2.05% | -0.57% | 0.73% | -0.11% | -0.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.47% | 157.29% | 274.52% | 472.98% | 7.84% | 273.00% | 231.78% | 255.33% | 8.11% | 534.72% | 189.60% | 170.46% | 4.86% | 6.29% | 5.53% | 5.48% | 6.47% | 6.43% | 5.02% | 4.12% | 3.82% | 4.81% | 2.70% | 1.74% | 0.19% |
|
Shareholder's Equity (QoQ)
|
| | -98.28% | -83.10% | -87.50% | 458,533.33% | -100.20% | 292.59% | -25.00% | 37,623.08% | -99.99% | -5,000.00% | -44.90% | 11,363.38% | -8.46% | 2.58% | 0.64% | 1.79% | -1.49% | 6.48% | 2.13% | 2.71% | -5.42% | 10.45% | 4.77% | 8.29% | -3.10% | 7.53% | 5.67% | -1.64% | -5.17% | -4.06% | 2.51% | 0.05% | -2.05% | -0.99% | 0.40% | 6.64% | -1.66% | -0.39% | -2.17% | 1.20% | -0.80% | -0.26% | -0.01% | 0.29% |
|
Tax Rate Growth (1y)
|
| | | 976.00 | -122.00 | -538.00 | -705.00 | -856.00 | -372.00 | 464.00 | -118.00 | -695.00 | 547.00 | 1,140.00 | -558.00 | 558.00 | 246.00 | -1337.00 | 22.00 | -90.00 | -1365.00 | 2,576.00 | 6,109.00 | 223.00 | 621.00 | -2492.00 | -9386.00 | -227.00 | -406.00 | -2916.00 | 4,488.00 | 78,323.00 | 902.00 | 3,048.00 | 690.00 | -77489.00 | 209.00 | 478.00 | 57.00 | -166.00 | 515.00 | -131.00 | -684.00 | -184.00 | -437.00 | -882.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -575.00 | 53.00 | 1,066.00 | -1381.00 | -993.00 | 420.00 | 267.00 | -653.00 | -227.00 | -573.00 | 2,379.00 | 5,573.00 | 690.00 | -499.00 | -1253.00 | -3255.00 | -94.00 | -1150.00 | -2832.00 | 1,210.00 | 78,319.00 | 1,117.00 | -2361.00 | -4208.00 | 608.00 | 706.00 | 610.00 | 5,235.00 | 669.00 | 1,626.00 | 3,395.00 | 64.00 | -77839.00 | 287.00 | -535.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -108.00 | -1067.00 | 2,305.00 | 4,750.00 | -861.00 | -325.00 | 351.00 | -3931.00 | -232.00 | -358.00 | -3030.00 | 675.00 | 78,786.00 | -3.00 | -1121.00 | 1,923.00 | 740.00 | -39.00 | 694.00 | 1,958.00 | 665.00 | 1,841.00 | -2014.00 | -4835.00 | 258.00 | 784.00 | -403.00 |
|
Tax Rate (QoQ)
|
141.00 | 236.00 | 298.00 | 300.00 | -956.00 | -180.00 | 131.00 | 149.00 | -472.00 | 657.00 | -452.00 | -428.00 | 769.00 | 1,250.00 | -2149.00 | 688.00 | 457.00 | -333.00 | -790.00 | 575.00 | -818.00 | 3,609.00 | 2,743.00 | -5311.00 | -420.00 | 496.00 | -4151.00 | 3,849.00 | -599.00 | -2015.00 | 3,253.00 | 77,684.00 | -78020.00 | 131.00 | 895.00 | -495.00 | -322.00 | 400.00 | 474.00 | -718.00 | 359.00 | -246.00 | -78.00 | -219.00 | 106.00 | -691.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 148.50% | | | 80.04% | 80.04% | 12.24% | 0.12% | -11.06% | -9.96% | -8.05% | 14.01% | 28.83% | 29.42% | 27.48% | 3.44% | 3.90% | -7.11% | -7.61% | -7.79% | -6.24% | 2.10% | 17.91% | 16.13% | 13.03% | 1.09% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.12% | | | 27.30% | 28.02% | 9.57% | 5.70% | 5.99% | 2.68% | 2.69% | 2.83% | 7.87% | 7.07% | 11.56% | 3.47% | 3.26% | -1.40% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 35.35% | | 144.62% | | | | | | | | | | | | | | 37.09% | | | 14.98% | 14.75% | 7.46% | 4.80% | 4.76% | 2.24% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 0.02% | 60.46% | 12.14% | 0.03% | 0.02% | 0.03% | 0.03% | -11.13% | 1.26% | 2.15% | 24.03% | 0.42% | 1.72% | 0.61% | 0.65% | 0.86% | -9.06% | 0.07% | 0.45% | 2.56% | -0.97% | 15.57% | -1.06% | -0.18% | -11.43% |