|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,238.00M | 6,182.00M | 6,918.00M | 6,483.00M | 6,806.00M | 6,846.00M | 7,383.00M | 7,040.00M | 7,287.00M | 7,418.00M | 8,026.00M | 7,699.00M | 7,885.00M | 7,847.00M | 8,366.00M | 7,791.00M | 8,288.00M | 8,417.00M | 8,676.00M | 8,353.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 628.00M | 549.00M | 666.00M | 594.00M | 595.00M | 544.00M | 524.00M | 436.00M | 465.00M | 442.00M | 466.00M | 421.00M | 446.00M | 508.00M | 626.00M | 488.00M | 583.00M | 521.00M | 691.00M | 518.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,610.00M | 5,633.00M | 6,252.00M | 5,889.00M | 6,211.00M | 6,302.00M | 6,859.00M | 6,604.00M | 6,822.00M | 6,976.00M | 7,560.00M | 7,278.00M | 7,439.00M | 7,339.00M | 7,740.00M | 7,303.00M | 7,705.00M | 7,896.00M | 7,985.00M | 7,835.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.00M | 755.00M | 796.00M | 815.00M | 815.00M | 801.00M | 822.00M | 721.00M | 743.00M | 739.00M | 770.00M | 742.00M | 718.00M | 746.00M | 773.00M | 731.00M | 767.00M | 801.00M | 804.00M | 793.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 522.00M | 498.00M | 570.00M | 607.00M | 514.00M | 463.00M | 515.00M | 507.00M | 491.00M | 507.00M | 554.00M | 464.00M | 570.00M | 519.00M | 594.00M | 503.00M | 461.00M | 513.00M | 502.00M | 491.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,843.00M | 3,886.00M | 4,502.00M | 4,350.00M | 4,713.00M | 4,464.00M | 4,802.00M | 4,813.00M | 4,920.00M | 5,004.00M | 4,974.00M | 5,325.00M | 5,272.00M | 5,191.00M | 5,558.00M | 5,027.00M | 5,556.00M | 5,583.00M | 5,859.00M | 5,581.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,111.00M | 5,139.00M | 5,868.00M | 5,772.00M | 6,042.00M | 5,728.00M | 6,139.00M | 6,041.00M | 6,154.00M | 6,250.00M | 6,298.00M | 6,531.00M | 6,560.00M | 6,456.00M | 6,925.00M | 6,261.00M | 6,784.00M | 6,897.00M | 7,165.00M | 6,865.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,127.00M | 1,043.00M | 1,050.00M | 711.00M | 764.00M | 1,118.00M | 1,244.00M | 999.00M | 1,133.00M | 1,168.00M | 1,728.00M | 1,168.00M | 1,325.00M | 1,391.00M | 1,441.00M | 1,530.00M | 1,504.00M | 1,520.00M | 1,511.00M | 1,488.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,127.00M | 1,043.00M | 1,050.00M | 711.00M | 764.00M | 1,118.00M | 1,244.00M | 999.00M | 1,133.00M | 1,168.00M | 1,728.00M | 1,168.00M | 1,325.00M | 1,391.00M | 1,441.00M | 1,530.00M | 1,504.00M | 1,520.00M | 1,511.00M | 1,488.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.00M | 122.00M | -344.00M | -82.00M | -715.00M | 460.00M | -134.00M | 75.00M | 170.00M | 73.00M | 65.00M | 41.00M | 74.00M | -80.00M | -31.00M | 73.00M | 25.00M | 13.00M | 116.00M | -95.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,356.00M | 1,165.00M | 706.00M | 629.00M | 49.00M | 1,578.00M | 1,110.00M | 1,074.00M | 1,303.00M | 1,241.00M | 1,793.00M | 1,209.00M | 1,399.00M | 1,311.00M | 1,410.00M | 1,603.00M | 1,529.00M | 1,533.00M | 1,627.00M | 1,393.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 78.00M | -95.00M | 120.00M | 390.00M | 248.00M | 189.00M | 279.00M | 274.00M | 221.00M | 391.00M | 321.00M | 271.00M | 301.00M | 289.00M | 316.00M | 268.00M | 285.00M | 190.00M | 280.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.00M | 1,087.00M | 801.00M | 509.00M | -341.00M | 1,330.00M | 921.00M | 795.00M | 1,029.00M | 1,020.00M | 1,402.00M | 888.00M | 1,128.00M | 1,010.00M | 1,121.00M | 1,287.00M | 1,261.00M | 1,248.00M | 1,437.00M | 1,113.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.00M | 1,087.00M | 801.00M | 509.00M | -341.00M | 1,330.00M | 921.00M | 795.00M | 1,029.00M | 1,020.00M | 1,402.00M | 888.00M | 1,128.00M | 1,010.00M | 1,121.00M | 1,287.00M | 1,261.00M | 1,248.00M | 1,437.00M | 1,113.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.00M | 1,087.00M | 801.00M | 509.00M | -341.00M | 1,330.00M | 921.00M | 795.00M | 1,029.00M | 1,020.00M | 1,402.00M | 888.00M | 1,128.00M | 1,010.00M | 1,121.00M | 1,287.00M | 1,261.00M | 1,248.00M | 1,437.00M | 1,113.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.00M | 1,087.00M | 801.00M | 509.00M | -341.00M | 1,330.00M | 921.00M | 795.00M | 1,029.00M | 1,020.00M | 1,402.00M | 888.00M | 1,128.00M | 1,010.00M | 1,121.00M | 1,287.00M | 1,261.00M | 1,248.00M | 1,437.00M | 1,113.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.00M | 1,087.00M | 801.00M | 509.00M | -341.00M | 1,330.00M | 921.00M | 795.00M | 1,029.00M | 1,020.00M | 1,402.00M | 888.00M | 1,128.00M | 1,010.00M | 1,121.00M | 1,287.00M | 1,261.00M | 1,248.00M | 1,437.00M | 1,113.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 0.93 | 0.68 | 0.44 | -0.29 | 1.15 | 0.81 | 0.70 | 0.93 | 0.93 | 1.29 | 0.83 | 1.08 | 1.00 | 1.12 | 1.31 | 1.30 | 1.31 | 1.54 | 1.22 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.92 | 0.68 | 0.43 | -0.29 | 1.15 | 0.80 | 0.70 | 0.92 | 0.93 | 1.29 | 0.83 | 1.08 | 0.99 | 1.10 | 1.29 | 1.29 | 1.30 | 1.53 | 1.21 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,174.00M | 1,174.00M | 1,174.00M | 1,163.00M | 1,161.00M | 1,154.00M | 1,154.00M | 1,129.00M | 1,120.00M | 1,111.00M | 1,103.00M | 1,064.00M | 1,053.00M | 1,015.00M | 1,029.00M | 986.00M | 969.00M | 950.00M | 959.00M | 913.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,186.00M | 1,187.00M | 1,186.00M | 1,172.00M | 1,158.00M | 1,163.00M | 1,158.00M | 1,134.00M | 1,124.00M | 1,098.00M | 1,107.00M | 1,072.00M | 1,047.00M | 1,024.00M | 1,039.00M | 999.00M | 988.00M | 960.00M | 968.00M | 920.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,127.00M | 1,043.00M | 1,050.00M | 711.00M | 764.00M | 1,118.00M | 1,244.00M | 999.00M | 1,133.00M | 1,168.00M | 1,728.00M | 1,168.00M | 1,325.00M | 1,391.00M | 1,441.00M | 1,530.00M | 1,504.00M | 1,520.00M | 1,511.00M | 1,488.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.68% | 6.70% | -13.46% | 19.08% | 795.92% | 15.72% | 17.03% | 25.98% | 21.03% | 17.81% | 21.81% | 26.55% | 19.37% | 22.96% | 20.50% | 19.71% | 17.53% | 18.59% | 11.68% | 20.10% |