|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 643.08M | | | | 628.83M | | | | 573.14M | | | | 62.90M | | | | 170.32M | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 514.00M | | | | 431.90M | | | | 470.73M | | | | 608.69M | | | | 400.79M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 1,157.09M | | | | 1,060.73M | | | | 1,043.87M | | | | 671.59M | | | | 571.11M | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 82.98M | | | | 120.38M | | | | 128.32M | | | | 134.50M | | | | 190.77M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.04M | | | | 0.00M | | | | 0.13M | | | | 0.03M | | | | 0.00M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 83.02M | | | | 120.38M | | | | 128.45M | | | | 134.53M | | | | 190.77M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1,410.22M | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 790.90M | | | | 788.45M | | | | 781.42M | | | | 870.67M | | | | 831.77M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 258.17M | | | | 333.86M | | | | 705.07M | | | | 593.16M | | | | 790.53M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 149.24M | | | | 199.67M | | | | 259.48M | | | | 240.35M | | | | 247.12M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 300.53M | | | | 346.15M | | | | 418.25M | | | | 405.41M | | | | 478.40M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 6.54M | | | | 130.37M | | | | 16.37M | | | | 57.76M | | | | 174.49M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 288.13M | | | | 275.37M | | | | 2,352.10M | | | | 2,474.41M | | | | 340.55M | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 2,668.39M | | | | 3,075.43M | | | | 3,844.29M | | | | 4,072.33M | | | | 4,815.59M | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 151.82M | | | | 125.66M | | | | 145.80M | | | | 190.52M | | | | 273.57M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 151.82M | | | | 125.66M | | | | 145.80M | | | | 190.52M | | | | 273.57M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 191.23M | | | | 114.72M | | | | 446.32M | | | | 697.38M | | | | 493.08M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.57M | | | | 0.78M | | | | 0.75M | | | | 0.97M | | | | 0.98M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | 61.34M | | | | 50.01M | | | | 7.91M | | | | 35.96M | | | | 31.23M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 451.60M | | | | 351.74M | | | | 688.87M | | | | 1,019.92M | | | | 909.37M | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | 250.63M | | | | 316.81M | | | | 255.46M | | | | 204.64M | | | | 270.23M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 13.54M | -45.77M | -1.69M | -19.03M | -51.63M | -2.91M | -7.25M | -3.86M | -0.46M | -3.07M | -3.92M | -1.87M | -7.43M | -140.69M | -117.44M | -5.63M | -90.95M | -96.97M | -63.99M | -138.51M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | 29.26M | | | | 24.85M | | | | 19.10M | | | | 52.66M | | | | 51.20M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 2.27M | | | | 2.35M | | | | 2.25M | | | | 1.03M | | | | 4.26M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,231.46M | | | | 1,715.85M | | | | 1,961.60M | | | | 1,824.44M | | | | 2,549.29M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,683.06M | | | | 2,067.59M | | | | 2,650.46M | | | | 2,844.36M | | | | 3,458.67M | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 441.86M | | | | 431.53M | | | | 701.78M | | | | 902.02M | | | | 763.31M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 985.33M | | | | 1,007.84M | | | | 1,193.82M | | | | 1,114.46M | | | | 1,227.68M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 985.33M | | | | 1,007.84M | | | | 1,193.82M | | | | 1,114.46M | | | | 1,356.92M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 2,668.39M | | | | 3,075.43M | | | | 3,844.29M | | | | 4,072.33M | | | | 4,815.59M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 144.70M | | | | 101.66M | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | 671.65M | | | | 467.00M | | | | 500.88M | | | | 845.74M | | | | 1,021.43M | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9254.94M | | | | | |